
AT&T Inc.
NYSE:T
27.86 (USD) • At close June 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6,885 | 3,298 | 2,586 | 3,094 | 3,520 | 6,722 | 7,540 | 9,528 | 2,821 | 3,701 | 2,423 | 4,018 | 38,565 | 19,223 | 21,270 | 11,869 | 11,342 | 9,740 | 9,758 | 16,941 | 9,955 | 12,130 | 6,588 | 8,423 | 6,516 | 5,204 | 8,657 | 13,523 | 48,872 | 50,498 | 48,499 | 25,617 | 14,884 | 5,788 | 5,895 | 7,208 | 10,008 | 5,121 | 6,202 | 20,956 | 4,444 | 8,603 | 2,458 | 11,305 | 3,611 | 3,339 | 1,371 | 4,548 | 3,875 | 4,868 | 2,217 | 2,151 | 2,442 | 3,045 | 10,762 | 3,831 | 1,391 | 1,437 | 3,246 | 1,377 | 2,617 | 3,741 | 6,167 | 7,348 | 3,812 | 1,792 | 1,594 | 1,631 | 1,963 | 1,970 | 2,714 | 2,570 | 2,364 | 2,418 | 1,251 | 1,097 | 1,057 | 1,224 | 433 | 406 | 427 | 760 | 13,290 | 11,586 | 7,081 | 4,806 | 4,940 | 5,139 | 4,832 | 3,567 | 873 | 543 | 830 | 703 | 562 | 649 | 551 | 643 | 545 | 813 | 678 | 495 | 267 | 848 | 547 | 599 | 779 | 615 | 674 | 410 | 705 | 744 | 733 | 314 | 689.5 | 368.7 | 570.8 | 490 | 454.6 | 647.3 | 517.3 | 364.6 | 431 | 484 | 374.9 | 618.4 | 439.6 | 486.9 | 419.8 | 505.2 | 547.3 | 348.7 | 296.1 | 327.5 | 356.6 | 243 | 335.9 | 250.2 | 410.7 | 347.4 | 270.6 | 263.3 | 182.4 | 232.4 | 27.6 | 269.5 | 783.9 | 397.6 |
Kortetermijnbeleggingen
| 0 | 0 | 61 | 62 | 66 | 80 | 94 | 74 | 39 | 38 | 71 | 83 | 61 | 41 | 65 | 51 | 33 | 0 | 62 | 64 | 78 | 0 | 102 | 26 | 46 | 0 | 44 | 34 | 0 | 0 | 509 | 0 | 0 | 0 | 87 | 0 | 99 | 0 | 493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 99 | 204 | 346 | 378 | 378 | 261 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 37 | 91 | 176 | 320 | 504 | 241 | 307 | 432 | 514.6 | 704.5 | 0 | 310 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6,885 | 3,298 | 2,586 | 3,156 | 3,520 | 6,722 | 7,540 | 9,528 | 2,821 | 3,701 | 2,423 | 4,018 | 38,565 | 19,223 | 21,270 | 11,869 | 11,342 | 9,740 | 9,758 | 16,941 | 9,955 | 12,130 | 6,588 | 8,423 | 6,516 | 5,204 | 8,657 | 13,523 | 48,872 | 50,498 | 48,499 | 25,617 | 14,884 | 5,788 | 5,895 | 7,208 | 10,008 | 5,121 | 6,202 | 20,956 | 4,444 | 8,603 | 2,458 | 11,305 | 3,611 | 3,339 | 1,371 | 4,548 | 3,875 | 4,868 | 2,217 | 2,151 | 2,442 | 3,045 | 10,762 | 3,831 | 1,391 | 1,437 | 3,246 | 1,377 | 2,617 | 3,741 | 6,167 | 7,348 | 3,812 | 1,792 | 1,594 | 1,631 | 1,963 | 1,970 | 2,714 | 2,570 | 2,364 | 2,418 | 1,251 | 1,097 | 1,057 | 1,224 | 433 | 406 | 462 | 760 | 13,494 | 11,932 | 7,459 | 5,184 | 5,201 | 5,139 | 4,832 | 3,568 | 873 | 543 | 830 | 703 | 562 | 649 | 551 | 643 | 545 | 813 | 678 | 495 | 267 | 848 | 547 | 599 | 816 | 706 | 850 | 730 | 1,209 | 985 | 1,040 | 746 | 1,204.1 | 1,073.2 | 570.8 | 800 | 454.6 | 647.3 | 517.3 | 364.6 | 431 | 484 | 374.9 | 618.4 | 439.6 | 486.9 | 419.8 | 505.2 | 547.3 | 348.7 | 296.1 | 327.5 | 356.6 | 243 | 335.9 | 250.2 | 410.7 | 347.4 | 270.6 | 263.3 | 182.4 | 232.4 | 27.6 | 269.5 | 783.9 | 397.6 |
Nettovorderingen
| 9,228 | 9,638 | 9,068 | 9,686 | 9,577 | 10,289 | 8,962 | 9,304 | 10,214 | 11,466 | 11,384 | 11,377 | 17,218 | 14,895 | 16,304 | 15,771 | 16,971 | 20,215 | 19,379 | 19,127 | 19,908 | 22,636 | 22,921 | 22,381 | 23,863 | 27,716 | 26,312 | 25,492 | 16,290 | 16,522 | 15,876 | 14,997 | 15,078 | 16,794 | 16,855 | 15,830 | 16,070 | 16,532 | 16,329 | 13,821 | 13,592 | 14,527 | 13,445 | 13,001 | 13,120 | 12,918 | 12,444 | 12,508 | 12,100 | 12,657 | 12,398 | 12,430 | 13,167 | 13,231 | 13,377 | 13,608 | 13,246 | 13,610 | 13,606 | 13,780 | 14,167 | 14,845 | 14,796 | 14,846 | 14,965 | 16,047 | 16,395 | 15,971 | 15,697 | 16,185 | 16,305 | 15,368 | 15,580 | 16,194 | 8,668 | 8,484 | 8,647 | 9,351 | 5,229 | 5,220 | 5,268 | 6,901 | 5,685 | 5,564 | 5,793 | 6,160 | 6,140 | 5,881 | 6,337 | 8,540 | 8,348 | 9,392 | 8,321 | 9,376 | 9,319 | 9,208 | 18,453 | 10,144 | 10,142 | 9,538 | 8,759 | 9,378 | 5,524 | 5,342 | 5,376 | 9,783 | 4,895 | 4,847 | 4,730 | 5,344 | 4,867 | 4,700 | 2,379 | 4,684 | 2,370.8 | 2,220 | 2,203.9 | 2,389 | 2,214.1 | 2,035.7 | 2,047.2 | 2,204.6 | 2,136.6 | 1,962.6 | 1,935.1 | 2,055.2 | 1,949.6 | 1,830 | 1,801.4 | 1,929.6 | 1,820.8 | 1,663.4 | 1,660.6 | 1,779.6 | 1,690.8 | 1,563.5 | 1,585.4 | 1,739 | 1,701.6 | 1,538.4 | 1,529.8 | 1,686.4 | 1,548.8 | 1,394.6 | 1,128.5 | 1,588.9 | 1,615.6 | 1,722 |
Voorraad
| 2,593 | 2,270 | 2,529 | 1,816 | 2,127 | 2,177 | 2,520 | 2,348 | 2,791 | 3,123 | 3,935 | 3,241 | 3,153 | 3,325 | 3,088 | 2,810 | 3,347 | 3,695 | 13,948 | 14,514 | -14 | 2,864 | -2 | -26 | -2 | 2,771 | 7,221 | 5,849 | 1,335 | 2,225 | 1,258 | 1,371 | 1,418 | 2,039 | 1,333 | 1,197 | 1,378 | 4,033 | 1,166 | 1,965 | 2,468 | 1,933 | 1,899 | 2,108 | 2,171 | 1,148 | 1,704 | 1,991 | 2,001 | 1,036 | 2,649 | 2,951 | 3,169 | 2,572 | 2,608 | 2,743 | 2,831 | 2,628 | 2,745 | 2,891 | 3,113 | 2,809 | 2,782 | 2,750 | 2,661 | 2,552 | 3,217 | 3,078 | 3,544 | 3,568 | 4,333 | 4,103 | 4,629 | 4,511 | 2,636 | 3,020 | 3,089 | 3,040 | 1,687 | 1,412 | 1,456 | 1,312 | 1,078 | 1,358 | 1,454 | 1,753 | 2,513 | 2,463 | 2,299 | 1,391 | 1,401 | 1,612 | 1,949 | 1,645 | 1,618 | 1,644 | 1,611 | 1,221 | 1,540 | 1,298 | 1,412 | 1,418 | 1,291 | 1,344 | 1,378 | 1,528 | 1,167 | 1,240 | 1,137 | 1,017 | 1,325 | 1,363 | 633 | 116 | 79.9 | 84.2 | 93.4 | 131 | 129.9 | 152.6 | 140 | 141.8 | 157.5 | 140.2 | 152.8 | 148.9 | 143.7 | 142.7 | 145.9 | 130.1 | 88.3 | 85.1 | 87 | 86.5 | 81.6 | 94.4 | 91.8 | 94.4 | 108.5 | 108.7 | 102.7 | 127.6 | 151.4 | 169.6 | 176.9 | 185.3 | 208.2 | 182 |
Overige vlottende activa
| 15,074 | 15,962 | 15,616 | 15,273 | 15,221 | 17,270 | 16,598 | 15,492 | 14,077 | 14,818 | 14,553 | 15,849 | 17,920 | 133,325 | 16,568 | 32,419 | 31,094 | 18,358 | 20,834 | 20,487 | 22,841 | 15,520 | 21,186 | 16,414 | 16,093 | 15,736 | 18,138 | 16,271 | 13,343 | 9,901 | 11,982 | 12,933 | 15,765 | 13,748 | 14,624 | 12,967 | 11,923 | 10,306 | 12,420 | 8,386 | 9,374 | 8,543 | 9,932 | 8,806 | 7,358 | 5,791 | 4,620 | 4,372 | 4,397 | 4,145 | 4,343 | 4,575 | 5,156 | 6,709 | 4,466 | 4,800 | 5,100 | 5,807 | 5,125 | 6,235 | 5,578 | 6,601 | 4,958 | 4,746 | 4,744 | 4,717 | 5,456 | 5,623 | 6,286 | 6,531 | 6,524 | 6,455 | 6,749 | 6,941 | 3,593 | 4,054 | 4,146 | 4,079 | 2,440 | 2,196 | 2,284 | 2,301 | 1,933 | 2,461 | 2,566 | 2,679 | 3,549 | 3,740 | 3,368 | 1,981 | 2,244 | 2,393 | 2,741 | 2,501 | 2,743 | 2,717 | 2,710 | 2,861 | 3,125 | 2,122 | 2,549 | 2,057 | 1,742 | 1,683 | 1,740 | 2,315 | 1,447 | 1,482 | 1,389 | 1,443 | 1,547 | 1,745 | 822 | 725 | 569.6 | 496.7 | 907.8 | 359 | 991.5 | 866.5 | 807.9 | 782.3 | 1,008.4 | 788.9 | 843.9 | 797.3 | 776.9 | 726.7 | 870.2 | 638.2 | 658.5 | 610.2 | 606.8 | 530.3 | 496.9 | 566.3 | 568.1 | 602.4 | 505.9 | 487.7 | 490.2 | 416.5 | 431.8 | 435.2 | 147.4 | 659.1 | 461.6 | 428.7 |
Totaal vlottende activa
| 33,780 | 31,168 | 29,799 | 24,479 | 30,445 | 36,458 | 35,620 | 36,672 | 29,903 | 33,108 | 32,295 | 34,485 | 76,856 | 170,768 | 57,230 | 62,869 | 62,754 | 52,008 | 49,971 | 56,555 | 52,704 | 54,761 | 50,695 | 47,218 | 46,472 | 51,427 | 53,107 | 55,286 | 78,505 | 79,146 | 76,357 | 53,547 | 45,727 | 38,369 | 37,374 | 36,005 | 38,001 | 35,992 | 34,951 | 43,163 | 27,410 | 33,606 | 25,835 | 33,112 | 24,089 | 23,196 | 18,435 | 21,428 | 20,372 | 22,706 | 18,958 | 19,156 | 20,765 | 22,985 | 28,605 | 22,239 | 19,737 | 20,854 | 21,977 | 21,392 | 22,362 | 25,187 | 25,921 | 26,940 | 23,521 | 22,556 | 23,445 | 23,225 | 23,946 | 24,686 | 25,543 | 24,393 | 24,693 | 25,553 | 13,512 | 13,635 | 13,850 | 14,654 | 8,102 | 7,822 | 8,014 | 9,962 | 21,112 | 19,957 | 15,818 | 14,023 | 14,890 | 14,760 | 14,537 | 14,089 | 11,465 | 12,328 | 11,892 | 12,580 | 12,624 | 12,574 | 21,714 | 13,648 | 13,812 | 12,473 | 11,986 | 11,930 | 7,533 | 7,873 | 7,663 | 12,697 | 7,158 | 7,035 | 6,969 | 7,517 | 7,623 | 7,430 | 4,241 | 6,271 | 4,224.4 | 3,874.1 | 3,775.9 | 3,679 | 3,790.1 | 3,702.1 | 3,512.4 | 3,493.3 | 3,733.5 | 3,375.7 | 3,306.7 | 3,619.8 | 3,309.8 | 3,186.3 | 3,237.3 | 3,203.1 | 3,114.9 | 2,707.4 | 2,650.5 | 2,723.9 | 2,625.9 | 2,467.2 | 2,581.2 | 2,686 | 2,726.7 | 2,482.2 | 2,393.3 | 2,493.8 | 2,314.4 | 2,231.8 | 1,480.4 | 2,702.8 | 3,069.3 | 2,730.3 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 149,459 | 149,780 | 148,743 | 148,354 | 148,519 | 149,394 | 149,497 | 150,364 | 150,077 | 149,259 | 148,827 | 146,943 | 151,100 | 143,473 | 148,760 | 147,981 | 149,022 | 152,029 | 153,268 | 153,637 | 152,929 | 154,167 | 155,793 | 154,724 | 152,286 | 131,473 | 130,348 | 129,556 | 125,124 | 125,222 | 126,462 | 126,184 | 125,292 | 124,899 | 123,922 | 123,537 | 123,454 | 124,450 | 122,836 | 114,348 | 113,198 | 112,898 | 115,134 | 114,360 | 112,809 | 110,968 | 112,424 | 110,734 | 109,702 | 109,767 | 108,217 | 107,483 | 107,231 | 107,087 | 105,786 | 104,606 | 103,369 | 103,196 | 101,475 | 100,302 | 99,360 | 99,519 | 98,321 | 98,229 | 98,339 | 99,088 | 97,771 | 97,368 | 96,238 | 95,890 | 94,446 | 94,055 | 93,592 | 94,596 | 57,651 | 58,351 | 58,367 | 58,727 | 48,440 | 48,798 | 49,311 | 50,046 | 50,056 | 50,556 | 51,202 | 52,128 | 51,983 | 52,534 | 53,399 | 48,490 | 48,736 | 49,270 | 49,569 | 49,827 | 48,872 | 48,559 | 47,550 | 47,195 | 49,697 | 48,045 | 47,132 | 46,571 | 31,197 | 30,358 | 30,044 | 44,194 | 27,920 | 27,758 | 27,380 | 29,068 | 26,774 | 26,433 | 14,126 | 26,080 | 13,508.5 | 13,275.7 | 13,152.4 | 12,988 | 12,787.9 | 17,371.9 | 17,296.6 | 17,316.6 | 17,573.6 | 17,426.2 | 17,282.2 | 17,091.5 | 17,150.5 | 17,019.2 | 16,885.9 | 16,899.4 | 16,750 | 16,697.2 | 16,546.6 | 16,510.3 | 16,394.4 | 16,410.9 | 16,348.7 | 16,322.3 | 16,094.9 | 16,044.2 | 16,023 | 16,077.9 | 15,992.4 | 16,084.5 | 15,842.3 | 16,739.7 | 16,726.7 | 16,140.2 |
Goodwill
| 63,432 | 63,432 | 63,432 | 67,854 | 67,854 | 67,854 | 67,854 | 67,854 | 67,895 | 67,895 | 92,725 | 92,746 | 133,247 | 92,740 | 133,663 | 134,626 | 135,168 | 135,259 | 143,688 | 143,651 | 145,546 | 146,241 | 146,106 | 146,662 | 146,434 | 146,370 | 146,475 | 142,607 | 105,482 | 105,449 | 105,668 | 105,546 | 105,593 | 105,207 | 105,271 | 105,252 | 104,651 | 104,568 | 105,966 | 70,920 | 70,341 | 69,692 | 70,131 | 70,094 | 69,720 | 69,273 | 70,014 | 69,770 | 69,772 | 69,773 | 69,762 | 69,763 | 70,929 | 70,842 | 73,590 | 73,591 | 73,602 | 73,601 | 73,447 | 73,484 | 73,052 | 72,782 | 71,727 | 71,691 | 71,694 | 71,829 | 71,537 | 71,528 | 70,815 | 70,713 | 66,847 | 67,072 | 67,235 | 67,657 | 13,385 | 13,433 | 13,402 | 14,055 | 1,723 | 1,769 | 1,768 | 1,625 | 1,625 | 1,625 | 1,621 | 1,611 | 1,622 | 1,643 | 1,643 | 1,643 | 1,658 | 1,658 | 1,656 | 3,577 | 0 | 0 | 0 | 3,719 | 4,998 | 5,168 | 0 | 2,269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -0.3 | 0.2 | 0 | 0.3 | -0.1 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 132,599 | 5,255 | 132,390 | 132,556 | 132,704 | 132,502 | 132,445 | 130,388 | 129,848 | 129,446 | 129,218 | 128,928 | 167,955 | 119,221 | 159,266 | 159,512 | 161,114 | 146,316 | 153,744 | 155,676 | 154,464 | 157,617 | 157,747 | 160,759 | 162,574 | 163,827 | 166,101 | 169,445 | 113,635 | 114,276 | 115,419 | 116,258 | 116,278 | 116,860 | 118,202 | 119,464 | 120,435 | 120,710 | 120,907 | 87,307 | 86,983 | 66,963 | 67,036 | 66,035 | 66,099 | 62,212 | 62,200 | 59,698 | 59,719 | 58,775 | 58,742 | 58,907 | 59,370 | 59,343 | 58,975 | 59,453 | 59,973 | 60,520 | 61,007 | 61,543 | 61,332 | 61,628 | 61,416 | 62,129 | 62,863 | 63,712 | 64,242 | 65,183 | 60,280 | 58,402 | 57,049 | 58,117 | 59,787 | 59,740 | 7,728 | 7,978 | 8,214 | 8,503 | 1,723 | 1,769 | 1,768 | 429 | 1,625 | 1,625 | 1,621 | 1,611 | 1,622 | 1,643 | 1,643 | 1,643 | 1,658 | 1,658 | 1,656 | 3,577 | 4,041 | 4,957 | 5,022 | 5,475 | 7,149 | 5,899 | 11,194 | 4,527 | 5,758 | 3,202 | 3,124 | 5,161 | 2,742 | 3,208 | 3,238 | 3,663 | 3,289 | 3,308 | 2,466 | 3,589 | 2,564 | 2,594 | 2,623 | 2,679 | 2,668 | 2,686 | 2,639 | 2,648.9 | 1,796.5 | 1,815.9 | 1,617.3 | 1,147.4 | 1,296 | 1,309.8 | 1,325 | 1,323.3 | 1,360.9 | 1,383.8 | 1,380.2 | 1,401.3 | 1,390.1 | 1,398.2 | 1,337.4 | 1,236.7 | 1,204 | 1,221.9 | 1,234.5 | 1,251 | 1,231.3 | 1,256.9 | 0 | 1,275.1 | 0 | 0 |
Goodwill en immateriële activa
| 196,031 | 68,687 | 195,822 | 200,410 | 200,558 | 200,356 | 200,299 | 198,242 | 197,743 | 197,341 | 221,943 | 221,674 | 301,202 | 211,961 | 292,929 | 294,138 | 296,282 | 281,575 | 297,432 | 299,327 | 300,010 | 303,858 | 303,853 | 307,421 | 309,008 | 310,197 | 312,576 | 312,052 | 219,117 | 219,725 | 221,087 | 221,804 | 221,871 | 222,067 | 223,473 | 224,716 | 225,086 | 225,278 | 226,873 | 158,227 | 157,324 | 136,655 | 137,167 | 136,129 | 135,819 | 131,485 | 132,214 | 129,468 | 129,491 | 128,548 | 128,504 | 128,670 | 130,299 | 130,185 | 132,565 | 133,044 | 133,575 | 134,121 | 134,454 | 135,027 | 134,384 | 134,410 | 133,143 | 133,820 | 134,557 | 135,541 | 135,779 | 136,711 | 131,095 | 129,115 | 123,896 | 125,189 | 127,022 | 127,397 | 21,113 | 21,411 | 21,616 | 22,558 | 1,723 | 1,769 | 1,768 | 2,054 | 1,625 | 1,625 | 1,621 | 1,611 | 1,622 | 1,643 | 1,643 | 1,643 | 1,658 | 1,658 | 1,656 | 3,577 | 4,041 | 4,957 | 5,022 | 3,719 | 12,147 | 11,067 | 11,194 | 6,796 | 5,758 | 3,202 | 3,124 | 5,161 | 2,742 | 3,208 | 3,238 | 3,663 | 3,289 | 3,308 | 2,466 | 3,589 | 2,564.2 | 2,593.7 | 2,623.2 | 2,679 | 2,668.3 | 2,685.9 | 2,639.3 | 2,648.9 | 1,796.5 | 1,815.9 | 1,617.3 | 1,147.4 | 1,296 | 1,309.8 | 1,325 | 1,323.3 | 1,360.9 | 1,383.8 | 1,380.2 | 1,401.3 | 1,390.1 | 1,398.2 | 1,337.4 | 1,236.7 | 1,204 | 1,221.9 | 1,234.5 | 1,251 | 1,231.3 | 1,256.9 | 0 | 1,275.1 | 0 | 0 |
Langetermijnbeleggingen
| 942 | 295 | 281 | 2,762 | 891 | 1,251 | 1,847 | 2,779 | 2,810 | 3,533 | 3,964 | 4,523 | 5,943 | 6,168 | 8,629 | 1,853 | 1,805 | 1,780 | 2,325 | 2,302 | 3,606 | 3,695 | 4,137 | 4,133 | 6,230 | 6,245 | 6,128 | 8,007 | 2,623 | 1,560 | 1,627 | 1,615 | 1,551 | 1,674 | 1,679 | 1,677 | 1,594 | 1,606 | 1,744 | 288 | 266 | 250 | 166 | 159 | 3,613 | 3,860 | 3,949 | 3,888 | 4,998 | 4,581 | 4,563 | 4,388 | 4,302 | 3,718 | 4,483 | 5,207 | 4,845 | 4,515 | 4,544 | 4,346 | 3,278 | 2,921 | 2,813 | 2,749 | 2,413 | 2,332 | 2,839 | 2,838 | 2,578 | 2,270 | 2,403 | 2,342 | 2,110 | 1,995 | 35,251 | 34,803 | 34,406 | 33,435 | 32,945 | 34,182 | 34,816 | 35,485 | 13,580 | 13,425 | 17,163 | 17,927 | 11,800 | 11,496 | 10,949 | 16,355 | 10,561 | 9,610 | 12,556 | 11,967 | 12,204 | 11,757 | 11,399 | 12,378 | 9,937 | 10,918 | 11,084 | 10,648 | 2,510 | 2,430 | 2,430 | 7,412 | 2,545 | 2,484 | 2,581 | 2,740 | 2,722 | 2,496 | 1,807 | 1,964 | 1,774.5 | 1,709.3 | 1,607.4 | 1,586 | 2,091.5 | 2,024 | 1,841.9 | 1,748 | 1,471.1 | 1,412.5 | 1,489.5 | 1,420.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 132,556 | 58,820 | 58,666 | 58,671 | 57,972 | 57,294 | 57,032 | 56,055 | 55,301 | 65,963 | 65,226 | 63,405 | 61,732 | 61,886 | 60,472 | 60,448 | 58,387 | 58,491 | 59,502 | 57,786 | 58,713 | 59,207 | 0 | 60,495 | 59,665 | 45,730 | 0 | 64,381 | 61,926 | 61,100 | 0 | 59,649 | 58,216 | 57,489 | 0 | 53,044 | 1,131 | 1,538 | 0 | 1,030 | 1,180 | 1,171 | 0 | 682 | 953 | 980 | 0 | 1,312 | 1,418 | 1,463 | 0 | 1,101 | 1,180 | 1,157 | 0 | 1,059 | 1,225 | 1,293 | 0 | 0 | 0 | 957 | 0 | 18,164 | 1,407 | 17,645 | 17,291 | 2,433 | 2,360 | 2,571 | 14,228 | 1,598 | 1,876 | 1,874 | 12,666 | 555 | 545 | 0 | 0 | 251 | 575 | 0 | 0 | 5,885 | 5,885 | 5,922 | 0 | 5,921 | 5,905 | 5,912 | 5,924 | 5,926 | 5,942 | 0 | 9,568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 17,255 | 144,865 | 19,074 | -110,535 | -39,805 | -39,065 | -39,236 | -37,576 | -36,954 | -37,420 | -36,621 | -36,493 | -23,869 | -45,974 | -23,846 | -23,863 | -24,764 | -22,103 | -24,891 | -22,310 | -22,386 | -24,314 | -23,468 | -25,295 | -24,819 | 32,522 | -27,784 | -29,875 | -24,756 | 18,444 | -46,049 | -44,281 | -43,638 | 16,812 | -43,122 | -42,343 | -41,986 | 15,346 | -39,459 | 9,332 | 8,292 | 13,425 | 8,607 | 8,526 | 7,839 | 8,278 | 6,895 | 5,622 | 5,451 | 6,713 | 5,295 | 5,179 | 5,296 | 6,467 | 5,113 | 5,738 | 5,402 | 6,705 | 5,743 | 5,264 | 5,024 | 6,275 | 6,370 | 6,180 | 4,571 | 5,728 | 24,694 | 22,959 | 24,342 | 23,683 | 19,247 | 19,007 | 18,288 | 21,093 | 14,767 | 14,274 | 14,324 | 16,258 | 12,339 | 12,527 | 13,037 | 12,718 | 15,362 | 14,284 | 14,615 | 14,544 | 21,013 | 20,218 | 20,270 | 14,480 | 21,443 | 21,460 | 18,539 | 18,371 | 17,974 | 18,087 | 11,640 | 21,711 | 8,983 | 8,688 | 8,005 | 7,270 | 2,138 | 2,197 | 2,135 | 5,502 | 2,164 | 2,115 | 1,946 | 1,848 | 1,648 | 1,579 | 1,097 | 1,581 | 1,070 | 1,042.1 | 1,013.1 | 1,070 | 714.1 | 747.3 | 788 | 798.5 | 950.3 | 995.6 | 973.8 | 1,028 | 2,454.7 | 2,412.9 | 2,376.7 | 2,384.2 | 2,356.8 | 2,478.1 | 2,516.8 | 2,543.9 | 2,524.4 | 1,971.2 | 1,915.1 | 1,950.5 | 1,456.4 | 1,339 | 1,278.4 | 1,337.8 | 1,330.4 | 1,161.2 | 754.2 | 782.6 | 503.8 | 420.6 |
Totaal niet-vlottende activa
| 363,687 | 363,627 | 363,920 | 373,547 | 368,983 | 370,602 | 371,078 | 371,781 | 370,970 | 369,745 | 394,168 | 391,948 | 500,339 | 380,854 | 489,877 | 481,841 | 484,231 | 473,753 | 488,582 | 491,343 | 492,650 | 496,908 | 498,101 | 499,696 | 501,912 | 480,437 | 481,763 | 479,405 | 367,838 | 364,951 | 367,508 | 367,248 | 366,176 | 365,452 | 365,601 | 365,803 | 365,637 | 366,680 | 365,038 | 283,326 | 280,618 | 263,228 | 262,104 | 260,354 | 261,251 | 254,591 | 256,164 | 250,665 | 250,622 | 249,609 | 247,891 | 247,138 | 248,591 | 247,457 | 249,048 | 249,775 | 248,348 | 248,537 | 247,275 | 246,164 | 243,339 | 243,125 | 240,647 | 240,978 | 240,837 | 242,689 | 261,083 | 261,283 | 254,253 | 250,958 | 242,425 | 242,953 | 243,583 | 245,081 | 130,380 | 130,715 | 130,587 | 130,978 | 96,002 | 97,821 | 98,932 | 100,303 | 80,874 | 80,465 | 84,601 | 86,210 | 86,418 | 85,891 | 86,261 | 80,968 | 82,398 | 81,998 | 82,320 | 83,742 | 83,091 | 83,360 | 75,611 | 85,003 | 80,764 | 78,718 | 77,415 | 71,285 | 41,603 | 38,187 | 37,733 | 62,269 | 35,371 | 35,565 | 35,145 | 37,319 | 34,433 | 33,816 | 19,496 | 33,214 | 18,917.2 | 18,620.8 | 18,396.1 | 18,323 | 18,261.8 | 22,829.1 | 22,565.8 | 22,512 | 21,791.5 | 21,650.2 | 21,362.8 | 20,687.7 | 20,901.2 | 20,741.9 | 20,587.6 | 20,606.9 | 20,467.7 | 20,559.1 | 20,443.6 | 20,455.5 | 20,308.9 | 19,780.3 | 19,601.2 | 19,509.5 | 18,755.3 | 18,605.1 | 18,535.9 | 18,666.7 | 18,554.1 | 18,502.6 | 16,596.5 | 18,797.4 | 17,230.5 | 16,560.8 |
Totaal activa
| 397,467 | 394,795 | 393,719 | 398,026 | 399,428 | 407,060 | 406,698 | 408,453 | 400,873 | 402,853 | 426,463 | 426,433 | 577,195 | 551,622 | 547,107 | 544,710 | 546,985 | 525,761 | 538,553 | 547,898 | 545,354 | 551,669 | 548,796 | 546,914 | 548,384 | 531,864 | 534,870 | 534,691 | 446,343 | 444,097 | 443,865 | 420,795 | 411,903 | 403,821 | 402,975 | 401,808 | 403,638 | 402,672 | 399,989 | 326,489 | 308,028 | 296,834 | 287,939 | 293,466 | 285,340 | 277,787 | 274,599 | 272,093 | 270,994 | 272,315 | 266,849 | 266,294 | 269,356 | 270,442 | 277,653 | 272,014 | 268,085 | 269,391 | 269,252 | 267,556 | 265,701 | 268,312 | 266,568 | 267,918 | 264,358 | 265,245 | 284,528 | 284,508 | 278,199 | 275,644 | 267,968 | 267,346 | 268,276 | 270,634 | 143,892 | 144,350 | 144,437 | 145,632 | 104,104 | 105,643 | 106,946 | 110,265 | 101,986 | 100,422 | 100,419 | 100,233 | 101,308 | 100,651 | 100,798 | 95,057 | 93,863 | 94,326 | 94,212 | 96,322 | 95,715 | 95,934 | 97,325 | 98,651 | 94,576 | 91,191 | 89,401 | 83,215 | 49,136 | 46,060 | 45,396 | 74,966 | 42,529 | 42,600 | 42,114 | 44,836 | 42,056 | 41,246 | 23,737 | 39,485 | 23,141.6 | 22,494.9 | 22,172 | 22,002 | 22,051.9 | 26,531.2 | 26,078.2 | 26,005.3 | 25,525 | 25,025.9 | 24,669.5 | 24,307.5 | 24,211 | 23,928.2 | 23,824.9 | 23,810 | 23,582.6 | 23,266.5 | 23,094.1 | 23,179.4 | 22,934.8 | 22,247.5 | 22,182.4 | 22,195.5 | 21,482 | 21,087.3 | 20,929.2 | 21,160.5 | 20,868.5 | 20,734.4 | 18,076.9 | 21,500.2 | 20,299.8 | 19,291.1 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 27,433 | 31,935 | 31,173 | 31,973 | 27,309 | 31,121 | 29,523 | 34,859 | 31,101 | 33,174 | 33,193 | 43,151 | 29,511 | 41,358 | 43,537 | 41,669 | 31,836 | 39,245 | 38,407 | 37,328 | 29,640 | 40,502 | 38,738 | 39,234 | 27,018 | 39,145 | 35,377 | 31,475 | 24,439 | 28,928 | 26,471 | 27,120 | 22,027 | 28,849 | 26,746 | 26,169 | 21,047 | 28,280 | 21,560 | 20,418 | 14,984 | 24,119 | 22,363 | 22,112 | 11,561 | 20,433 | 19,438 | 17,523 | 12,076 | 18,936 | 16,298 | 17,593 | 10,485 | 17,860 | 18,145 | 18,349 | 7,437 | 18,417 | 18,157 | 18,087 | 7,511 | 18,093 | 18,046 | 17,359 | 6,921 | 18,690 | 18,927 | 18,590 | 7,059 | 20,239 | 19,171 | 17,949 | 6,919 | 14,789 | 15,472 | 15,510 | 4,466 | 9,205 | 9,208 | 9,083 | 2,241 | 9,272 | 9,386 | 9,471 | 3,102 | 9,339 | 8,935 | 9,013 | 3,395 | 9,634 | 9,642 | 9,683 | 3,959 | 10,582 | 10,808 | 13,770 | 7,532 | 12,137 | 14,883 | 14,447 | 4,834 | 6,332 | 6,095 | 5,959 | 4,726 | 5,889 | 5,919 | 6,741 | 3,115 | 5,874 | 7,738 | 3,245 | 2,741 | 3,336.1 | 3,135.8 | 2,920.2 | 1,029 | 3,194.6 | 3,115.4 | 2,913.8 | 1,001.7 | 3,165.1 | 3,034.9 | 2,750.6 | 893.1 | 2,522.4 | 2,419.2 | 2,254.6 | 2,634.1 | 2,403.5 | 2,081.1 | 2,055 | 2,281.9 | 2,011.4 | 1,810.4 | 1,805.1 | 2,144.8 | 1,963.1 | 1,795.5 | 1,711.8 | 2,017.3 | 1,919.7 | 1,599.6 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 8,902 | 5,089 | 2,637 | 5,249 | 7,060 | 9,477 | 11,302 | 15,268 | 13,757 | 7,597 | 9,897 | 10,295 | 28,380 | 28,547 | 24,935 | 24,016 | 19,505 | 3,659 | 5,898 | 15,576 | 17,067 | 11,838 | 11,608 | 12,772 | 11,538 | 10,255 | 14,905 | 21,672 | 29,322 | 38,374 | 8,551 | 10,831 | 12,681 | 9,832 | 7,982 | 9,528 | 8,399 | 7,636 | 7,535 | 8,603 | 8,181 | 6,056 | 5,109 | 10,482 | 8,301 | 5,498 | 7,873 | 3,256 | 3,446 | 3,486 | 3,433 | 3,402 | 6,775 | 3,453 | 8,900 | 7,910 | 6,902 | 7,196 | 6,426 | -14,676 | -16,410 | 7,361 | 6,755 | 10,155 | 10,790 | 14,119 | 17,419 | -12,376 | 13,301 | 6,860 | -28,933 | -25,502 | -20,457 | 9,733 | 4,713 | 3,314 | 5,712 | 4,455 | 5,386 | 6,890 | 6,175 | 5,734 | 1,703 | 2,460 | 2,070 | 1,879 | 1,900 | 1,790 | 1,805 | 3,505 | 5,134 | 7,742 | 8,489 | 9,033 | 7,318 | 8,021 | 10,643 | 10,470 | 9,413 | 9,812 | 8,992 | 3,374 | 2,622 | 1,011 | 1,840 | 4,178 | 1,630 | 2,211 | 2,661 | 2,139 | 3,448 | 3,754 | 2,054 | 2,335 | 1,975.4 | 1,721.1 | 1,869 | 1,680 | 1,837.1 | 1,952.3 | 2,311 | 1,668.6 | 1,938.9 | 1,666.4 | 1,808.1 | 1,385.7 | 1,277.1 | 1,685.3 | 1,654.1 | 1,279.3 | 1,650.9 | 1,809.4 | 1,779.4 | 1,599.3 | 1,789.4 | 1,579.2 | 1,418.7 | 1,253.1 | 719 | 658.3 | 653.7 | 605.8 | 559.5 | 905.7 | 269.6 | 941.9 | 1,090.5 | 745.5 |
Belastingschulden
| 0 | 1,301 | 0 | 0 | 0 | 1,022 | 0 | 0 | 0 | 798 | 0 | 0 | 0 | 1,148 | 0 | 0 | 0 | 1,019 | 1,336 | 2,548 | 2,169 | 1,212 | 2,741 | 2,062 | 1,130 | 1,179 | 1,460 | 1,889 | 1,534 | 1,262 | 2,703 | 3,331 | 3,384 | 2,079 | 2,686 | 2,773 | 2,455 | 2,176 | 4,591 | 3,848 | 2,390 | 1,091 | 4,328 | 3,962 | 2,784 | 1,774 | 1,488 | 2,065 | 2,210 | 1,026 | 2,209 | 3,705 | 1,601 | 1,003 | 929 | 1,130 | 1,499 | 975 | 1,416 | 1,879 | 2,639 | 1,681 | 1,965 | 1,667 | 2,399 | 1,874 | 2,976 | 3,782 | 4,186 | 5,027 | 6,282 | 5,932 | 3,715 | 3,026 | 3,122 | 2,955 | 2,240 | 2,586 | 2,645 | 1,762 | 1,267 | 1,787 | 697 | 907 | 895 | 402 | 3,213 | 3,002 | 1,542 | 870 | 2,921 | 2,505 | 2,001 | 2,598 | 4,356 | 3,469 | 2,645 | 3,592 | 4,248 | 0 | 0 | 3,386 | 1,809 | 1,790 | 1,514 | 2,611 | 1,611 | 1,464 | 0 | 1,118 | 2,000 | 0 | 0 | 893 | 0 | 0 | 0 | 438 | 0 | 0 | 0 | 566.7 | 0 | 0 | 0 | 554.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3,951 | 4,099 | 4,059 | 3,981 | 3,713 | 3,778 | 3,703 | 3,833 | 3,922 | 3,918 | 3,705 | 3,603 | 5,183 | 3,966 | 4,991 | 4,932 | 5,029 | 6,176 | 5,862 | 5,723 | 5,960 | 6,124 | 6,097 | 5,734 | 5,956 | 5,948 | 6,045 | 5,914 | 5,081 | 4,213 | 4,503 | 4,371 | 4,493 | 4,519 | 4,637 | 4,465 | 4,550 | 4,682 | 4,640 | 4,075 | 4,221 | 4,105 | 4,038 | 3,990 | 4,121 | 4,212 | 4,013 | 4,029 | 4,167 | 4,225 | 3,709 | 3,743 | 3,966 | 3,872 | 3,794 | 3,804 | 3,959 | 5,364 | 3,933 | 3,943 | 4,061 | 5,661 | 4,036 | 3,932 | 4,065 | 5,833 | 3,896 | 3,573 | 3,677 | 5,919 | 3,471 | 3,567 | 3,766 | 5,123 | 3,122 | 2,955 | 2,240 | 3,549 | 2,645 | 1,762 | 1,267 | 3,201 | 1,733 | 0 | 895 | 1,252 | 3,213 | 3,002 | 1,542 | 1,240 | 2,921 | 2,505 | 2,001 | 1,317 | 4,356 | 3,469 | 2,645 | 1,322 | 4,248 | 0 | 0 | 1,481 | 1,809 | 0 | 1,514 | 1,255 | 0 | 0 | 0 | 764 | 0 | 0 | 0 | 611 | -0.7 | 0 | -0.1 | 333 | 0.7 | -1 | -0.3 | 315.2 | 0 | 0 | 0 | 278.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 35,146 | 8,950 | 2,027 | 2,026 | 2,088 | 9,541 | 5,558 | 5,535 | 5,612 | 12,759 | 5,481 | 2,098 | 5,780 | 47,024 | 10,317 | 9,641 | 10,405 | 20,748 | 7,224 | 7,215 | 7,180 | 20,097 | 7,178 | 7,070 | 6,794 | 20,216 | 3,865 | 3,741 | 3,168 | 17,314 | 3,008 | 3,008 | 3,012 | 16,638 | 2,948 | 2,953 | 2,955 | 16,957 | 2,892 | 2,441 | 2,441 | 15,151 | 2,385 | 2,991 | 2,512 | 16,162 | 2,376 | 2,401 | 2,440 | 10,974 | 2,511 | 2,554 | 2,585 | 12,079 | 2,548 | 2,548 | 2,545 | 13,882 | 2,482 | 2,482 | 2,482 | 14,737 | 2,419 | 2,419 | 2,419 | 13,543 | 2,357 | 2,357 | 2,375 | 14,409 | 2,156 | 2,168 | 2,197 | 15,681 | 1,281 | 1,291 | 1,293 | 10,362 | 1,060 | 1,066 | -201 | 7,392 | 1,733 | 1,035 | 1,035 | 7,665 | -1,946 | -1,730 | -439 | 5,673 | -2,023 | -1,609 | -1,101 | 7,041 | -3,494 | -2,608 | -1,778 | 7,441 | -3,387 | 864 | 866 | 6,238 | -1,329 | 480 | -1,032 | 5,470 | 429 | 430 | 430 | 3,774 | 411 | 409 | 268 | 2,732 | 260.3 | 262 | 261.9 | 1,576 | 251.7 | 251 | 250.7 | 1,638.6 | 237.1 | 237.8 | 237.8 | 1,376.6 | 226.1 | 226.7 | 226.8 | 219 | 219 | 219.2 | 213.2 | 213 | 213.2 | 213.1 | 213.3 | 207.1 | 207.4 | 207.6 | 207.6 | 195.4 | 195.4 | 195.5 | 1,653 | 2,301.3 | 2,218.3 | 2,261.3 |
Totaal kortlopende verplichtingen
| 47,999 | 46,872 | 40,658 | 42,429 | 44,834 | 51,127 | 51,684 | 54,159 | 58,150 | 56,173 | 52,257 | 49,189 | 82,494 | 106,230 | 81,601 | 82,126 | 76,608 | 63,438 | 59,565 | 69,469 | 69,704 | 68,911 | 68,126 | 66,376 | 64,652 | 64,420 | 65,420 | 68,593 | 70,580 | 81,389 | 47,693 | 48,012 | 50,690 | 50,576 | 47,102 | 46,465 | 44,528 | 47,816 | 47,938 | 40,527 | 37,651 | 37,282 | 39,979 | 43,788 | 39,830 | 34,995 | 36,183 | 31,189 | 29,786 | 31,787 | 30,798 | 29,702 | 32,520 | 30,892 | 34,031 | 33,537 | 33,254 | 34,854 | 32,674 | 36,182 | 36,706 | 36,951 | 33,268 | 36,219 | 37,032 | 42,290 | 45,338 | 45,111 | 42,129 | 39,274 | 38,174 | 38,539 | 34,746 | 40,482 | 23,905 | 23,032 | 24,755 | 25,418 | 18,296 | 18,926 | 17,591 | 20,355 | 13,405 | 13,788 | 13,471 | 14,300 | 15,719 | 14,999 | 13,463 | 14,683 | 18,587 | 20,785 | 21,073 | 23,948 | 23,118 | 23,159 | 27,925 | 30,357 | 26,659 | 25,559 | 24,305 | 19,313 | 11,243 | 9,376 | 9,795 | 18,240 | 9,559 | 10,024 | 9,832 | 10,910 | 11,733 | 11,901 | 5,567 | 9,312 | 5,571.8 | 5,118.9 | 5,051.1 | 5,056 | 5,283.4 | 5,318.7 | 5,475.5 | 5,190.8 | 5,341.1 | 4,939.1 | 4,796.5 | 4,488.5 | 4,025.6 | 4,331.2 | 4,135.5 | 4,132.4 | 4,273.4 | 4,109.7 | 4,047.6 | 4,094.2 | 4,014 | 3,602.7 | 3,437.1 | 3,605 | 2,889.5 | 2,661.4 | 2,573.1 | 2,818.5 | 2,674.6 | 2,700.8 | 1,922.6 | 3,243.2 | 3,308.8 | 3,006.8 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 117,259 | 135,834 | 143,706 | 142,529 | 142,995 | 145,422 | 144,431 | 146,323 | 142,140 | 147,082 | 142,595 | 148,496 | 201,142 | 170,678 | 177,174 | 177,404 | 182,460 | 175,977 | 175,036 | 175,618 | 168,786 | 173,113 | 175,856 | 178,358 | 182,195 | 168,161 | 168,513 | 168,495 | 133,724 | 125,972 | 154,728 | 132,824 | 120,568 | 113,681 | 117,239 | 117,308 | 122,104 | 121,981 | 119,395 | 105,067 | 88,272 | 77,417 | 70,516 | 73,570 | 71,575 | 69,816 | 68,350 | 71,917 | 70,686 | 66,358 | 60,314 | 61,132 | 58,934 | 61,300 | 62,326 | 58,663 | 58,126 | 58,971 | 62,540 | 60,277 | 60,024 | 64,720 | 65,909 | 66,565 | 63,560 | 60,872 | 59,355 | 63,675 | 60,189 | 57,255 | 54,585 | 53,970 | 55,467 | 50,063 | 26,799 | 27,159 | 25,829 | 26,115 | 17,822 | 18,216 | 20,937 | 21,231 | 16,539 | 15,162 | 15,854 | 16,097 | 16,357 | 16,738 | 18,469 | 18,536 | 18,933 | 18,057 | 19,062 | 17,133 | 18,041 | 19,024 | 16,561 | 15,492 | 15,890 | 15,927 | 16,337 | 17,475 | 11,266 | 11,350 | 11,404 | 17,170 | 11,217 | 11,547 | 11,758 | 13,176 | 11,636 | 11,098 | 5,740 | 10,930 | 5,482 | 5,534.7 | 5,587.6 | 5,672 | 5,660.3 | 5,679.2 | 5,559.5 | 5,848.3 | 5,365.3 | 5,527.1 | 5,470.8 | 5,459.4 | 5,907.2 | 5,540 | 5,708.5 | 5,716.1 | 5,658.2 | 5,573.7 | 5,570.8 | 5,675.4 | 5,643.1 | 5,560.7 | 5,601.2 | 5,483.1 | 5,490.6 | 5,468.6 | 5,465.1 | 5,455.7 | 5,465.7 | 5,412.5 | 4,856.9 | 5,649 | 4,912.3 | 5,001.1 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 17,174 | 8,743 | 8,734 | 6,494 | 6,696 | 7,060 | 7,260 | 6,152 | 9,775 | 11,294 | 12,560 | 14,158 | 14,876 | 14,723 | 18,276 | 17,928 | 18,167 | 18,324 | 18,788 | 22,853 | 21,210 | 19,664 | 19,218 | 28,981 | 28,791 | 30,116 | 31,775 | 31,231 | 31,422 | 33,404 | 33,578 | 33,483 | 34,023 | 34,114 | 34,262 | 36,396 | 36,638 | 37,074 | 37,079 | 29,918 | 30,070 | 30,029 | 29,946 | 42,036 | 41,994 | 41,663 | 41,392 | 33,842 | 34,021 | 34,113 | 34,011 | 28,190 | 28,350 | 28,510 | 28,803 | 27,071 | 27,421 | 27,709 | 27,847 | 31,750 | 31,985 | 32,032 | 31,930 | 25,493 | 24,832 | 24,510 | 24,011 | 28,756 | 28,609 | 28,352 | 28,901 | 18,150 | 18,461 | 18,278 | 18,133 | 9,340 | 9,347 | 9,233 | 9,076 | 11,746 | 12,663 | 12,472 | 12,691 | 14,340 | 14,141 | 13,923 | 14,094 | 10,409 | 10,264 | 10,086 | 9,839 | 9,992 | 9,967 | 9,811 | 9,767 | 9,875 | 9,781 | 9,647 | 9,612 | 5,117 | 5,099 | 5,084 | 9,193 | 4,864 | 4,882 | 4,820 | 5,200 | 4,975 | 4,898 | 2,617 | 5,070 | 2,738.8 | 2,728 | 2,732.8 | 2,736 | 2,636.2 | 2,611.7 | 2,580 | 2,707.2 | 2,686 | 2,696.4 | 2,663.4 | 2,897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 59,144 | 58,939 | 58,461 | 58,918 | 58,820 | 58,666 | 58,671 | 57,972 | 57,294 | 57,032 | 56,055 | 55,301 | 65,963 | 53,767 | 63,405 | 61,732 | 61,886 | 60,472 | 60,448 | 58,387 | 58,491 | 59,502 | 57,786 | 58,713 | 59,207 | 57,859 | 60,495 | 59,665 | 45,730 | 43,207 | 64,381 | 61,926 | 61,100 | 60,128 | 59,649 | 58,216 | 57,489 | 56,181 | 53,044 | 38,516 | 38,019 | 38,436 | 37,393 | 36,835 | 36,448 | 36,308 | 30,666 | 29,400 | 28,918 | 28,491 | 29,092 | 26,011 | 26,136 | 25,748 | 26,446 | 25,065 | 23,149 | 22,070 | 20,651 | 25,615 | 25,520 | 23,579 | 22,279 | 20,354 | 19,376 | 19,196 | 27,776 | 25,136 | 25,203 | 24,939 | 22,753 | 20,641 | 21,166 | 27,587 | 14,556 | 15,081 | 15,104 | 15,922 | 15,112 | 15,334 | 15,562 | 15,809 | 16,126 | 15,886 | 15,738 | 15,290 | 13,402 | 12,953 | 13,700 | 10,970 | 9,883 | 9,638 | 9,152 | 8,424 | 7,611 | 7,697 | 7,590 | 7,124 | 6,868 | 6,372 | 6,052 | 5,210 | 3,056 | 2,666 | 2,489 | 3,320 | 2,346 | 2,266 | 2,321 | 2,000 | 1,211 | 1,175 | 1,094 | 1,351 | 1,059.6 | 1,040.2 | 1,027.9 | 1,010 | 952.6 | 2,772.5 | 2,675.2 | 2,689.5 | 2,960.9 | 2,927.2 | 2,862.7 | 2,817.4 | 2,532 | 2,410.6 | 2,451.9 | 3,527.6 | 3,495.7 | 3,526.2 | 3,532 | 3,518.3 | 3,513.2 | 3,497.4 | 3,519.7 | 3,503.5 | 3,523.1 | 3,510.8 | 3,492.8 | 3,483.5 | 3,412.3 | 3,426.8 | 3,345.2 | 4,416.9 | 3,088.1 | 2,733 |
Overige niet-vlottende verplichtingen
| 51,226 | 32,925 | 32,634 | 32,826 | 32,184 | 32,430 | 32,085 | 31,954 | 34,943 | 36,109 | 35,578 | 38,140 | 41,040 | 90,859 | 43,624 | 43,602 | 42,952 | 46,634 | 48,448 | 50,971 | 52,924 | 48,209 | 52,701 | 49,386 | 47,379 | 47,540 | 55,471 | 53,808 | 49,233 | 51,522 | 50,954 | 52,175 | 54,564 | 55,326 | 54,382 | 55,448 | 55,112 | 109,235 | 56,823 | 54,878 | 56,982 | 91,865 | 46,932 | 46,648 | 46,118 | 81,494 | 53,270 | 53,272 | 53,266 | 52,984 | 45,371 | 45,870 | 46,579 | 46,705 | 40,968 | 40,640 | 40,713 | 41,546 | 40,094 | 41,999 | 40,985 | 41,073 | 45,111 | 45,768 | 46,695 | 46,137 | 39,541 | 38,649 | 38,420 | 38,809 | 41,282 | 42,535 | 42,891 | 36,962 | 23,231 | 23,609 | 23,660 | 23,487 | 12,695 | 12,681 | 12,452 | 12,366 | 15,706 | 16,306 | 15,947 | 16,298 | 17,938 | 17,778 | 17,527 | 17,669 | 14,071 | 14,118 | 13,987 | 13,898 | 14,433 | 14,799 | 14,433 | 14,215 | 13,969 | 13,958 | 13,776 | 13,491 | 7,287 | 7,264 | 7,175 | 12,462 | 6,876 | 6,898 | 6,774 | 7,230 | 6,940 | 7,027 | 4,194 | 7,251 | 4,188.8 | 4,110.5 | 4,065.5 | 4,008 | 4,014.3 | 4,117.9 | 4,078.9 | 3,921.1 | 3,810.9 | 3,789.3 | 3,712.9 | 3,973.8 | 4,351.5 | 4,430.3 | 4,348.9 | 1,129.6 | 981.4 | 1,049.4 | 1,020.8 | 1,032.3 | 1,012.8 | 1,005.8 | 1,009 | 1,022.7 | 1,034 | 1,022 | 1,027.1 | 1,036.3 | 1,050.3 | 1,025 | 861.1 | 0 | 1,172.6 | 1,153.2 |
Totaal niet-vlottende verplichtingen
| 227,629 | 227,698 | 234,801 | 234,273 | 233,999 | 236,518 | 235,187 | 236,249 | 234,377 | 240,223 | 234,228 | 241,937 | 308,145 | 261,537 | 284,203 | 282,738 | 287,298 | 283,083 | 283,932 | 284,976 | 280,201 | 280,824 | 286,343 | 286,457 | 288,781 | 273,560 | 284,479 | 281,968 | 228,687 | 220,701 | 270,063 | 246,925 | 236,232 | 229,135 | 231,270 | 230,972 | 234,705 | 231,216 | 229,262 | 198,461 | 183,273 | 169,282 | 154,841 | 157,053 | 154,141 | 151,310 | 152,286 | 154,589 | 152,870 | 147,833 | 134,777 | 133,013 | 131,649 | 133,753 | 129,740 | 124,368 | 121,988 | 122,587 | 123,285 | 127,891 | 126,529 | 129,372 | 133,299 | 132,687 | 129,631 | 126,205 | 126,672 | 127,460 | 123,812 | 121,003 | 118,620 | 117,146 | 119,524 | 114,612 | 64,586 | 65,849 | 64,593 | 65,524 | 45,629 | 46,231 | 48,951 | 49,406 | 48,371 | 47,354 | 47,539 | 47,685 | 47,697 | 47,469 | 49,696 | 47,175 | 42,887 | 41,813 | 42,201 | 39,455 | 40,085 | 41,520 | 38,584 | 36,831 | 36,727 | 36,257 | 36,165 | 36,176 | 21,609 | 21,280 | 21,068 | 32,952 | 20,439 | 20,711 | 20,853 | 22,406 | 19,787 | 19,300 | 11,028 | 19,532 | 10,730.4 | 10,685.4 | 10,681 | 10,690 | 10,627.2 | 12,569.6 | 12,313.6 | 12,458.9 | 12,137.1 | 12,243.6 | 12,046.4 | 12,250.6 | 12,790.7 | 12,380.9 | 12,509.3 | 10,373.3 | 10,135.3 | 10,149.3 | 10,123.6 | 10,226 | 10,169.1 | 10,063.9 | 10,129.9 | 10,009.3 | 10,047.7 | 10,001.4 | 9,985 | 9,975.5 | 9,928.3 | 9,864.3 | 9,063.2 | 10,065.9 | 9,173 | 8,887.3 |
Totaal passiva
| 275,628 | 274,570 | 275,459 | 276,702 | 278,833 | 287,645 | 286,871 | 290,408 | 292,527 | 296,396 | 286,485 | 291,126 | 390,639 | 367,767 | 365,804 | 364,864 | 363,906 | 346,521 | 343,497 | 354,445 | 349,905 | 349,735 | 354,469 | 352,833 | 353,433 | 337,980 | 349,899 | 350,561 | 299,267 | 302,090 | 317,756 | 294,937 | 286,922 | 279,711 | 278,372 | 277,437 | 279,233 | 279,032 | 277,200 | 238,988 | 220,924 | 206,564 | 194,820 | 200,841 | 193,971 | 186,305 | 188,469 | 185,778 | 182,656 | 179,620 | 165,575 | 162,715 | 164,169 | 164,645 | 163,771 | 157,905 | 155,242 | 157,441 | 155,959 | 164,073 | 163,235 | 166,323 | 166,567 | 168,906 | 166,663 | 168,495 | 172,010 | 172,571 | 165,941 | 160,277 | 156,794 | 155,685 | 154,270 | 155,094 | 88,491 | 88,881 | 89,348 | 90,942 | 63,925 | 65,157 | 66,542 | 69,761 | 61,776 | 61,142 | 61,010 | 61,985 | 63,416 | 62,468 | 63,159 | 61,858 | 61,474 | 62,598 | 63,274 | 63,403 | 63,203 | 64,679 | 66,509 | 67,188 | 63,386 | 61,816 | 60,470 | 55,489 | 32,852 | 30,656 | 30,863 | 51,192 | 29,998 | 30,735 | 30,685 | 33,316 | 31,520 | 31,201 | 16,595 | 28,844 | 16,302.2 | 15,804.3 | 15,732.1 | 15,746 | 15,910.6 | 17,888.3 | 17,789.1 | 17,649.7 | 17,478.2 | 17,182.7 | 16,842.9 | 16,739.1 | 16,816.3 | 16,712.1 | 16,644.8 | 14,505.7 | 14,408.7 | 14,259 | 14,171.2 | 14,320.2 | 14,183.1 | 13,666.6 | 13,567 | 13,614.3 | 12,937.2 | 12,662.8 | 12,558.1 | 12,794 | 12,602.9 | 12,565.1 | 10,985.8 | 13,309.1 | 12,481.8 | 11,894.1 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 475 | 0 | 0 | 0 | 336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,621 | 7,621 | 7,621 | 7,621 | 7,621 | 7,621 | 7,621 | 7,621 | 7,621 | 7,621 | 7,621 | 7,621 | 7,621 | 7,621 | 7,621 | 7,621 | 7,621 | 7,621 | 7,621 | 7,621 | 7,621 | 7,621 | 7,621 | 7,621 | 7,621 | 7,621 | 7,621 | 7,621 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 4,065 | 4,065 | 4,065 | 4,065 | 3,433 | 3,433 | 3,433 | 3,433 | 3,433 | 3,433 | 3,433 | 3,433 | 3,433 | 3,433 | 3,433 | 3,433 | 3,433 | 3,433 | 3,433 | 3,433 | 3,433 | 3,433 | 3,433 | 3,433 | 3,433 | 3,433 | 3,433 | 3,433 | 1,988 | 1,988 | 1,988 | 3,434 | 1,867 | 1,867 | 1,867 | 992 | 934 | 934 | 620 | 934 | 620.5 | 620.5 | 620.5 | 620 | 620.5 | 620.5 | 620.5 | 620.5 | 606.1 | 605.2 | 603.6 | 602.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 4,215 | 1,871 | -185 | 2 | -1,570 | -5,015 | -7,203 | -10,698 | -15,187 | -19,415 | 6,127 | 2,128 | 45,041 | 42,350 | 41,091 | 38,947 | 41,154 | 37,457 | 55,094 | 56,045 | 58,534 | 57,936 | 59,347 | 59,389 | 59,424 | 58,753 | 57,624 | 56,555 | 55,067 | 50,500 | 36,074 | 36,067 | 35,175 | 34,734 | 35,319 | 34,950 | 34,506 | 33,671 | 32,627 | 29,086 | 28,490 | 31,081 | 34,165 | 33,554 | 32,402 | 31,141 | 26,648 | 25,212 | 23,787 | 22,481 | 28,907 | 27,788 | 26,446 | 25,453 | 34,758 | 33,687 | 32,649 | 31,792 | 50,751 | 40,909 | 39,373 | 21,944 | 38,841 | 38,069 | 37,296 | 36,591 | 36,613 | 35,719 | 34,311 | 33,297 | 32,606 | 31,706 | 30,972 | 30,375 | 30,653 | 29,771 | 29,257 | 29,106 | 28,742 | 29,105 | 29,171 | 28,806 | 29,728 | 28,670 | 28,548 | 27,635 | 27,769 | 27,819 | 27,702 | 23,802 | 22,957 | 22,088 | 21,159 | 21,737 | 21,751 | 20,544 | 19,333 | 18,341 | 17,905 | 15,764 | 14,774 | 13,798 | 5,529 | 4,731 | 4,034 | 8,948 | 2,947 | 2,167 | 1,629 | 1,204 | 958 | 551 | 1,989 | 1,297 | 1,453 | 1,119 | 878.9 | 672 | 401.9 | 2,934.3 | 2,740.8 | 2,593.5 | 2,407.5 | 2,162 | 2,012.3 | 1,891.4 | 1,730 | 1,565.3 | 1,495.7 | 3,634.8 | 3,503.8 | 3,337.2 | 3,257.8 | 3,209.3 | 3,106.3 | 2,956.4 | 2,996.7 | 2,985.9 | 2,925.3 | 2,809 | 2,753.9 | 2,713.6 | 2,611.7 | 2,511.9 | 621.2 | 2,087.6 | 1,738.1 | 1,353.6 |
Overige gereserveerde algehele resultaten
| -142 | 795 | 648 | 1,440 | 2,167 | 2,300 | 2,545 | 2,305 | 2,354 | 2,766 | 2,873 | 2,307 | 3,290 | 3,529 | 2,343 | 3,119 | 4,199 | 4,330 | 649 | 129 | -385 | 5,470 | 2,137 | 3,289 | 4,345 | 4,249 | 5,383 | 5,716 | 7,386 | 7,017 | 5,580 | 5,389 | 5,160 | 4,961 | 4,850 | 4,814 | 5,180 | 5,334 | 5,294 | 7,039 | 7,341 | 8,061 | 7,926 | 7,851 | 7,666 | 7,880 | 5,282 | 5,107 | 5,344 | 5,236 | 3,106 | 2,939 | 3,386 | 3,180 | 1,677 | 2,720 | 2,713 | 2,712 | -14,888 | -14,852 | -14,265 | 2,678 | -16,161 | -16,308 | -16,855 | -17,057 | -862 | -504 | -556 | -380 | -5,050 | -5,066 | -5,186 | -5,314 | -348 | -364 | -350 | -356 | -389 | -385 | -404 | -360 | -457 | -242 | 65 | 0 | -256 | -240 | -625 | -978 | -1,310 | -1,242 | -1,642 | -1,589 | -1,495 | -1,537 | -1,568 | -1,307 | -1,246 | -1,294 | -1,161 | -1,062 | -601 | -612 | -651 | -822 | -553 | -773 | -582 | -574 | -551 | -555 | -534 | -637 | -601.7 | -600.5 | -591 | -581 | -456.5 | -425.4 | -532.6 | -366.5 | -142.2 | -137.5 | 0 | -40.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 92,050 | 107,958 | 94,267 | 96,247 | 96,322 | 98,391 | 100,740 | 102,675 | 104,608 | 106,528 | 105,785 | 105,690 | 113,084 | 112,832 | 112,716 | 112,609 | 112,514 | 112,265 | 112,189 | 112,101 | 112,009 | 113,194 | 113,944 | 113,958 | 113,722 | 113,466 | 113,220 | 113,088 | 76,972 | 76,849 | 76,811 | 76,774 | 77,011 | 76,945 | 76,947 | 77,143 | 77,251 | 77,171 | 77,408 | 44,239 | 44,173 | 44,079 | 44,027 | 44,232 | 44,343 | 45,472 | 47,290 | 49,166 | 52,372 | 58,150 | 62,449 | 66,058 | 68,572 | 70,406 | 70,685 | 70,901 | 70,687 | 69,698 | 70,636 | 70,494 | 70,420 | 69,775 | 70,398 | 70,353 | 70,355 | 70,318 | 70,272 | 70,227 | 72,008 | 75,955 | 77,123 | 78,526 | 81,725 | 83,984 | 21,031 | 21,997 | 22,117 | 21,875 | 8,393 | 8,333 | 8,204 | 8,625 | 7,506 | 7,419 | 7,363 | 7,180 | 6,946 | 7,171 | 7,129 | 6,942 | 7,309 | 7,449 | 7,988 | 8,910 | 8,823 | 8,815 | 9,118 | 9,996 | 10,098 | 10,472 | 10,885 | 10,557 | 8,368 | 8,297 | 8,162 | 11,214 | 7,270 | 7,604 | 7,515 | 8,898 | 8,195 | 8,115 | 5,067 | 8,047 | 5,367.6 | 5,551.6 | 5,531.5 | 5,545 | 5,575.4 | 5,513.5 | 5,460.4 | 5,508.1 | 5,175.4 | 5,213.5 | 5,210.7 | 5,114.5 | 5,664.7 | 5,650.8 | 5,684.4 | 5,669.5 | 5,670.1 | 5,670.3 | 5,665.1 | 5,649.9 | 5,645.4 | 5,624.5 | 5,618.7 | 5,595.3 | 5,619.5 | 5,615.5 | 5,617.2 | 5,652.9 | 5,653.9 | 5,657.4 | 6,469.9 | 6,103.5 | 6,079.9 | 6,043.4 |
Totaal eigen vermogen van aandeelhouders
| 103,744 | 118,245 | 102,351 | 105,310 | 104,540 | 103,297 | 103,703 | 101,903 | 99,396 | 97,500 | 122,406 | 117,746 | 169,036 | 166,332 | 163,771 | 162,296 | 165,488 | 161,673 | 175,553 | 175,896 | 177,779 | 184,221 | 183,049 | 184,257 | 185,112 | 184,089 | 183,848 | 182,980 | 145,920 | 140,861 | 124,960 | 124,725 | 123,841 | 123,135 | 123,611 | 123,402 | 123,432 | 122,671 | 121,824 | 86,859 | 86,499 | 89,716 | 92,613 | 92,132 | 90,906 | 90,988 | 85,715 | 85,980 | 87,998 | 92,362 | 100,957 | 103,280 | 104,899 | 105,534 | 113,615 | 113,803 | 112,544 | 112,122 | 112,994 | 103,046 | 102,023 | 101,900 | 99,573 | 98,609 | 97,291 | 96,347 | 112,518 | 111,937 | 112,258 | 115,367 | 111,174 | 111,661 | 114,006 | 115,540 | 55,401 | 55,469 | 55,089 | 54,690 | 40,179 | 40,486 | 40,404 | 40,504 | 40,210 | 39,280 | 39,409 | 38,248 | 37,892 | 38,183 | 37,639 | 33,199 | 32,389 | 31,728 | 30,938 | 32,491 | 32,512 | 31,255 | 30,316 | 30,463 | 30,190 | 28,375 | 27,931 | 26,726 | 15,284 | 14,404 | 13,533 | 12,780 | 11,531 | 10,865 | 10,429 | 9,892 | 9,536 | 9,045 | 7,142 | 6,835 | 6,839.4 | 6,690.6 | 6,439.9 | 6,255.8 | 6,141.3 | 8,642.9 | 8,289.1 | 8,355.6 | 8,046.8 | 7,843.2 | 7,826.6 | 7,608.6 | 7,394.7 | 7,216.1 | 7,180.1 | 9,304.3 | 9,173.9 | 9,007.5 | 8,922.9 | 8,859.2 | 8,751.7 | 8,580.9 | 8,615.4 | 8,581.2 | 8,544.8 | 8,424.5 | 8,371.1 | 8,366.5 | 8,265.6 | 8,169.3 | 7,091.1 | 8,191.1 | 7,818 | 7,397 |
Totaal eigen vermogen
| 121,839 | 120,225 | 118,260 | 121,324 | 120,595 | 119,415 | 119,827 | 118,045 | 108,346 | 106,457 | 139,978 | 135,307 | 186,556 | 183,855 | 181,303 | 179,846 | 183,079 | 179,240 | 195,056 | 193,453 | 195,449 | 201,934 | 194,327 | 194,081 | 194,951 | 193,884 | 184,971 | 184,130 | 147,076 | 142,007 | 126,109 | 125,858 | 124,981 | 124,110 | 124,603 | 124,371 | 124,405 | 123,640 | 122,789 | 87,501 | 87,104 | 90,270 | 93,119 | 92,625 | 91,369 | 91,482 | 86,130 | 86,315 | 88,338 | 92,695 | 101,274 | 103,579 | 105,187 | 105,797 | 113,882 | 114,109 | 112,843 | 112,425 | 113,293 | 103,483 | 102,466 | 102,325 | 100,001 | 99,012 | 97,695 | 96,750 | 112,518 | 111,937 | 112,258 | 115,367 | 111,174 | 111,661 | 114,006 | 115,540 | 55,401 | 55,469 | 55,089 | 54,690 | 40,179 | 40,486 | 40,404 | 40,504 | 40,210 | 39,280 | 39,409 | 38,248 | 37,892 | 38,183 | 37,639 | 33,199 | 32,389 | 31,728 | 30,938 | 32,491 | 32,512 | 31,255 | 30,816 | 31,463 | 31,190 | 29,375 | 28,931 | 27,726 | 16,284 | 15,404 | 14,533 | 13,780 | 12,531 | 11,865 | 11,429 | 10,892 | 10,536 | 10,045 | 7,142 | 7,835 | 6,839.4 | 6,690.6 | 6,439.9 | 6,255.8 | 6,141.3 | 8,642.9 | 8,289.1 | 8,355.6 | 8,046.8 | 7,843.2 | 7,826.6 | 7,608.6 | 7,394.7 | 7,216.1 | 7,180.1 | 9,304.3 | 9,173.9 | 9,007.5 | 8,922.9 | 8,859.2 | 8,751.7 | 8,580.9 | 8,615.4 | 8,581.2 | 8,544.8 | 8,424.5 | 8,371.1 | 8,366.5 | 8,265.6 | 8,169.3 | 7,091.1 | 8,191.1 | 7,818 | 7,397 |
Totaal passiva en aandeelhoudersvermogen
| 397,467 | 394,795 | 393,719 | 398,026 | 399,428 | 407,060 | 406,698 | 408,453 | 400,873 | 402,853 | 426,463 | 426,433 | 577,195 | 551,622 | 547,107 | 544,710 | 546,985 | 525,761 | 538,553 | 547,898 | 545,354 | 551,669 | 548,796 | 546,914 | 548,384 | 531,864 | 534,870 | 534,691 | 446,343 | 444,097 | 443,865 | 420,795 | 411,903 | 403,821 | 402,975 | 401,808 | 403,638 | 402,672 | 399,989 | 326,489 | 308,028 | 296,834 | 287,939 | 293,466 | 285,340 | 277,787 | 274,599 | 272,093 | 270,994 | 272,315 | 266,849 | 266,294 | 269,356 | 270,344 | 277,653 | 272,014 | 268,085 | 269,254 | 269,252 | 267,556 | 265,701 | 268,752 | 266,568 | 267,918 | 264,358 | 265,245 | 284,528 | 284,508 | 278,199 | 275,644 | 267,968 | 267,346 | 268,276 | 270,634 | 143,892 | 144,350 | 144,437 | 145,632 | 104,104 | 105,643 | 106,946 | 108,844 | 101,986 | 100,422 | 100,419 | 100,166 | 101,308 | 100,651 | 100,798 | 95,057 | 93,863 | 94,326 | 94,212 | 96,322 | 95,715 | 95,934 | 97,325 | 98,651 | 94,576 | 91,191 | 89,401 | 83,215 | 49,136 | 46,060 | 45,396 | 45,066 | 42,529 | 42,600 | 42,114 | 42,132 | 42,056 | 41,246 | 23,737 | 23,449 | 23,141.6 | 22,494.9 | 22,172 | 22,002.5 | 22,051.9 | 26,531.2 | 26,078.2 | 26,005.3 | 25,525 | 25,025.9 | 24,669.5 | 24,307.5 | 24,211 | 23,928.2 | 23,824.9 | 23,810 | 23,582.6 | 23,266.5 | 23,094.1 | 23,179.4 | 22,934.8 | 22,247.5 | 22,182.4 | 22,195.5 | 21,482 | 21,087.3 | 20,929.2 | 21,160.5 | 20,868.5 | 20,734.4 | 18,076.9 | 21,500.2 | 20,299.8 | 19,291.1 |