Salzgitter AG
FSX:SZG.DE
17.43 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,565.3 | 2,677.9 | 2,384.8 | 2,570 | 2,853.2 | 2,982.5 | 2,788 | 3,128.8 | 3,286.7 | 3,349.9 | 2,765.7 | 2,566.2 | 2,341.4 | 2,094.1 | 1,826.5 | 1,633.4 | 1,522.7 | 2,108.3 | 1,910.1 | 2,111.2 | 2,232.4 | 2,293.8 | 2,347 | 2,314.2 | 2,309.6 | 2,307.5 | 2,176.9 | 2,197.1 | 2,262.3 | 2,353.9 | 2,045.7 | 1,893 | 2,098.7 | 1,855.5 | 1,809.8 | 2,162 | 2,241.8 | 2,287.9 | 2,228.8 | 2,262.2 | 2,248.3 | 2,300.9 | 1,997.5 | 2,269.4 | 2,530.5 | 2,446.8 | 2,382.2 | 2,636.7 | 2,763.7 | 2,614.8 | 2,765.7 | 2,557.9 | 2,575.7 | 2,387.4 | 2,112 | 2,158.4 | 2,144.5 | 1,938.4 | 1,857.7 | 1,834.6 | 1,809.9 | 2,145.2 | 0 |
Kosten van de omzet
| 2,311.9 | 1,838.9 | 2,229.2 | 1,778 | 1,964.3 | 1,999.7 | 1,882.6 | 2,237.3 | 2,065.3 | 2,204.3 | 1,777.8 | 1,607.8 | 1,486.3 | 1,351.3 | 1,224.2 | 1,082.8 | 1,015.3 | 1,415.3 | 1,283.5 | 1,390.9 | 1,468.2 | 1,468.2 | 1,490.9 | 1,494.7 | 1,498.1 | 1,486.1 | 1,404.7 | 1,397 | 1,488.8 | 1,560.2 | 1,365 | 1,187.3 | 1,403.7 | 1,173.3 | 1,205.6 | 1,467.2 | 1,497.8 | 1,529.7 | 1,537.1 | 1,565 | 1,595.7 | 1,620.6 | 1,433.1 | 1,676 | 1,854.5 | 1,776.9 | 1,715.4 | 1,958.7 | 2,038.1 | 1,946.3 | 2,142.3 | 1,851.6 | 1,850.8 | 1,695.4 | 1,363.4 | 1,539.1 | 1,492.7 | 1,332.9 | 1,543.3 | 1,252 | 1,275.2 | 1,630.6 | 0 |
Brutowinst
| 253.4 | 839 | 155.6 | 792 | 888.9 | 982.8 | 905.4 | 891.5 | 1,221.4 | 1,145.6 | 987.9 | 958.4 | 855.1 | 742.8 | 602.3 | 550.6 | 507.4 | 693 | 626.6 | 720.3 | 764.2 | 825.6 | 856.1 | 819.5 | 811.5 | 821.4 | 772.2 | 800.1 | 773.5 | 793.7 | 680.7 | 705.7 | 695 | 682.2 | 604.2 | 694.8 | 744 | 758.2 | 691.7 | 697.2 | 652.6 | 680.3 | 564.4 | 593.4 | 676 | 669.9 | 666.8 | 678 | 725.6 | 668.5 | 623.4 | 706.3 | 724.9 | 692 | 748.6 | 619.3 | 651.8 | 605.5 | 314.4 | 582.6 | 534.7 | 514.6 | 0 |
Brutowinstmarge
| 0.099 | 0.313 | 0.065 | 0.308 | 0.312 | 0.33 | 0.325 | 0.285 | 0.372 | 0.342 | 0.357 | 0.373 | 0.365 | 0.355 | 0.33 | 0.337 | 0.333 | 0.329 | 0.328 | 0.341 | 0.342 | 0.36 | 0.365 | 0.354 | 0.351 | 0.356 | 0.355 | 0.364 | 0.342 | 0.337 | 0.333 | 0.373 | 0.331 | 0.368 | 0.334 | 0.321 | 0.332 | 0.331 | 0.31 | 0.308 | 0.29 | 0.296 | 0.283 | 0.261 | 0.267 | 0.274 | 0.28 | 0.257 | 0.263 | 0.256 | 0.225 | 0.276 | 0.281 | 0.29 | 0.354 | 0.287 | 0.304 | 0.312 | 0.169 | 0.318 | 0.295 | 0.24 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 86.7 | 0 | 0 | 0 | 87.8 | 0 | 0 | 0 | 82.4 | 0 | 0 | 0 | 91.1 | 0 | 0 | 0 | 97.9 | 0 | 0 | 0 | 100.3 | 0 | 0 | 0 | 102.8 | 0 | 0 | 0 | 95.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103.2 | 0 | 0 | 0 | 96.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| -564.8 | 501 | 395 | 331.1 | 411.4 | 446.9 | 647.9 | 260.9 | 545.9 | 366.8 | 458 | 255.1 | 244.2 | 265.2 | 414.3 | 402.5 | 407 | 439 | 490.1 | 445.1 | 448.1 | 461.8 | 483.5 | 429.7 | 422 | 440.3 | 512 | 417.9 | 426.7 | 425.2 | 469.9 | 407.1 | 417.2 | 418.9 | 458.3 | 403.5 | 408.9 | 409.2 | 441.8 | 404.8 | 392.5 | 401.1 | 483.8 | 387.5 | 392.1 | 395.5 | 438.2 | 372.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 842.6 | 130.1 | 209.6 | 127 | 149.1 | 801.8 | 930.6 | 725.9 | 725.9 | 721.1 | 954.9 | 677.7 | 706.6 | 648.9 | 671.2 | 651.7 | 639.9 | 683.8 | 828.4 | 827.8 | 732.8 | 738.8 | 827.4 | 730.1 | 707.3 | 721.9 | 722.3 | -0.1 | -0.1 | 727.5 | 0.8 | 692.1 | 0.2 | 0.1 | 535.3 | 738.5 | -0.1 | 0.1 | -0.1 | 662.3 | 0.1 | 649.5 | -0.1 | 650.6 | -0.1 | -0.1 | 597.8 | 686.6 | 675.7 | 692.7 | 586.4 | 647.7 | 649.1 | 639.7 | -1.3 | -0.2 | 632.9 | 614.3 | -18.6 | 633.7 | 618.4 | 610.7 | 0 |
Bedrijfskosten
| 277.8 | 817.8 | 185.4 | 755.6 | 825 | 801.8 | 930.6 | 725.9 | 725.9 | 721.1 | 954.9 | 677.7 | 706.6 | 648.9 | 671.2 | 651.7 | 639.9 | 683.8 | 828.4 | 827.8 | 732.8 | 738.8 | 827.4 | 730.1 | 707.3 | 721.9 | 722.3 | 726.5 | 755.5 | 727.5 | 663.6 | 692.1 | 679.5 | 688.1 | 535.3 | 738.5 | 707.8 | 714.2 | 705.5 | 662.3 | 648.7 | 649.5 | 692.6 | 650.6 | 889.2 | 666.4 | 597.8 | 686.6 | 675.7 | 692.7 | 586.4 | 647.7 | 649.1 | 639.7 | 704.5 | 589.8 | 632.9 | 614.3 | 526.7 | 633.7 | 618.4 | 610.7 | 0 |
Bedrijfsresultaat
| 0 | 21 | -29.8 | 43.9 | 100.3 | 225.2 | 79 | 199.1 | 520.4 | 481.1 | -56.3 | 319.9 | 197.1 | 132 | -8.5 | -81.8 | -77.2 | -6.6 | -273.1 | -84.2 | 39.3 | 145.4 | 101.5 | 96.9 | 133.3 | 112.9 | 89.9 | 95.2 | 46.5 | 105.4 | 72 | 32.2 | 36.6 | 20.9 | 85.1 | -33 | 51.5 | 74.3 | 37.6 | 39.8 | 34.7 | 20.7 | -75.4 | -38.6 | -259 | 20.6 | 159.8 | 1.2 | 49.9 | 24.2 | 79.5 | 58.6 | 75.8 | 52.3 | 44.1 | 29.5 | 17.7 | 8.8 | 212.3 | 51.1 | 83.7 | 103.1 | 0 |
Bedrijfsresultaat ratio
| 0 | 0.008 | -0.012 | 0.017 | 0.035 | 0.076 | 0.028 | 0.064 | 0.158 | 0.144 | -0.02 | 0.125 | 0.084 | 0.063 | -0.005 | -0.05 | -0.051 | -0.003 | -0.143 | -0.04 | 0.018 | 0.063 | 0.043 | 0.042 | 0.058 | 0.049 | 0.041 | 0.043 | 0.021 | 0.045 | 0.035 | 0.017 | 0.017 | 0.011 | 0.047 | -0.015 | 0.023 | 0.032 | 0.017 | 0.018 | 0.015 | 0.009 | -0.038 | -0.017 | -0.102 | 0.008 | 0.067 | 0 | 0.018 | 0.009 | 0.029 | 0.023 | 0.029 | 0.022 | 0.021 | 0.014 | 0.008 | 0.005 | 0.114 | 0.028 | 0.046 | 0.048 | 0 |
Totaal overige inkomsten en kosten netto
| -28.1 | -28.1 | -20 | -304.3 | -381.5 | -318.4 | -200.9 | 9.1 | 9.7 | -226.2 | 68.1 | 18.2 | 39.8 | -195 | 96.9 | 4.5 | 36.2 | -40.6 | 8.9 | 2.9 | -12 | -19.4 | -38.9 | -3.4 | -1.5 | -3.6 | -27.1 | 0.8 | -13.1 | -324.6 | 5.8 | -8 | -1.9 | -21.5 | -28.2 | -12.3 | -7.7 | -4.4 | -6.9 | -25.2 | 0.6 | -39.5 | -123 | -278.4 | -78.5 | -17.3 | -55.8 | -25.7 | -48.3 | -43.8 | -4.5 | -19.5 | -2.1 | 4 | -0.9 | -18.7 | -5.7 | -25.9 | -447.5 | -117.2 | -180.6 | -201.4 | 0 |
Inkomen voor belasting
| -5.8 | 17.2 | -49.8 | 11.6 | 59 | 183.7 | 100.1 | 174.7 | 505.2 | 465.3 | 101.2 | 298.8 | 188.4 | 117.3 | 28 | -96.6 | -89.9 | -31.4 | -294 | -104.6 | 19.4 | 125.9 | 62.7 | 86 | 102.7 | 95.9 | 62.8 | 74.4 | 23.4 | 77 | 22.8 | 5.6 | 13.6 | -0.6 | 40.7 | -56.2 | 28.4 | 51.8 | -20.7 | 9.7 | 4.5 | -8.7 | -114.8 | -64.3 | -282.9 | -15.8 | 13.2 | -24.5 | 1.6 | -19.6 | 32.5 | 39.1 | 73.7 | 56.3 | 43.2 | 10.8 | 12 | -17.1 | -235.2 | -66.1 | -96.9 | -98.3 | 0 |
Inkomen voor belasting ratio
| -0.002 | 0.006 | -0.021 | 0.005 | 0.021 | 0.062 | 0.036 | 0.056 | 0.154 | 0.139 | 0.037 | 0.116 | 0.08 | 0.056 | 0.015 | -0.059 | -0.059 | -0.015 | -0.154 | -0.05 | 0.009 | 0.055 | 0.027 | 0.037 | 0.044 | 0.042 | 0.029 | 0.034 | 0.01 | 0.033 | 0.011 | 0.003 | 0.006 | -0 | 0.022 | -0.026 | 0.013 | 0.023 | -0.009 | 0.004 | 0.002 | -0.004 | -0.057 | -0.028 | -0.112 | -0.006 | 0.006 | -0.009 | 0.001 | -0.007 | 0.012 | 0.015 | 0.029 | 0.024 | 0.02 | 0.005 | 0.006 | -0.009 | -0.127 | -0.036 | -0.054 | -0.046 | 0 |
Belastingkosten
| 27.8 | 2.2 | -26.3 | 9.8 | 7.6 | 43.2 | -39.5 | 9.9 | 93.1 | 96.5 | -17.3 | 61.8 | 34.3 | 40.7 | 58.9 | 1.7 | 4.6 | 12.3 | -86.5 | 21.6 | 19.7 | 29.2 | -21.1 | 27.3 | 32.6 | 30.7 | -17.3 | 26.2 | 7.2 | 28.4 | -10.1 | -0.2 | 4.6 | 2.1 | 46.1 | -26.9 | 19.8 | 19.1 | -1 | 6 | 7.1 | 4.6 | -7.4 | 2.7 | 15.7 | 0.8 | 64.7 | 1.1 | 8.7 | -4.1 | -88.8 | 18.1 | 24 | 12.3 | -20.7 | 3.4 | 2.2 | -3.8 | -80.4 | 1 | -6 | -24.3 | 0 |
Nettowinst
| -34.8 | 12.9 | 10.1 | 1.1 | 49.8 | 139.1 | 140.2 | 163.1 | 410.5 | 367.6 | 118.3 | 235.5 | 152.4 | 74.9 | -31.8 | -99.3 | -101.4 | -44.7 | -207 | -127.6 | -1.8 | 95.2 | 83.7 | 57.5 | 68.4 | 64.1 | 81.6 | 47.1 | 14.6 | 47 | 42.7 | 4.4 | 7.2 | -0.1 | -56.8 | -30.1 | 7.2 | 31.5 | -19.6 | 2.8 | -3.6 | -14.2 | -107.4 | -67.6 | -299.7 | -17.6 | -56.7 | -25.4 | 7.1 | 15.5 | 118.3 | 22.3 | 49.7 | 44 | 25.9 | 7.4 | 9.8 | -13.3 | -154.8 | -67.1 | -90.9 | -74.1 | 0 |
Nettowinstmarge
| -0.014 | 0.005 | 0.004 | 0 | 0.017 | 0.047 | 0.05 | 0.052 | 0.125 | 0.11 | 0.043 | 0.092 | 0.065 | 0.036 | -0.017 | -0.061 | -0.067 | -0.021 | -0.108 | -0.06 | -0.001 | 0.042 | 0.036 | 0.025 | 0.03 | 0.028 | 0.037 | 0.021 | 0.006 | 0.02 | 0.021 | 0.002 | 0.003 | -0 | -0.031 | -0.014 | 0.003 | 0.014 | -0.009 | 0.001 | -0.002 | -0.006 | -0.054 | -0.03 | -0.118 | -0.007 | -0.024 | -0.01 | 0.003 | 0.006 | 0.043 | 0.009 | 0.019 | 0.018 | 0.012 | 0.003 | 0.005 | -0.007 | -0.083 | -0.037 | -0.05 | -0.035 | 0 |
WPA (Winst Per Aandeel)
| -0.64 | 0.24 | 0.19 | 0.02 | 0.92 | 2.57 | 2.59 | 3.02 | 7.59 | 6.8 | 2.19 | 4.35 | 2.82 | 1.38 | -0.59 | -1.84 | -1.88 | -0.83 | -3.87 | -2.36 | -0.03 | 1.76 | 1.55 | 1.06 | 1.27 | 1.18 | 1.51 | 0.87 | 0.27 | 0.87 | 0.61 | 0.08 | 0.13 | -0.002 | -1.06 | -0.56 | 0.14 | 0.58 | -0.36 | 0.05 | -0.07 | -0.26 | -1.99 | -1.26 | -5.54 | -0.32 | -1.05 | -0.48 | 0.13 | 0.29 | 2.25 | 0.36 | 0.91 | 0.79 | 1.18 | 0.12 | 0.16 | -0.27 | -2.87 | -1.26 | -1.69 | -1.38 | 0.21 |
Verwaterde WPA
| -0.64 | 0.24 | 0.19 | 0.02 | 0.92 | 2.57 | 2.59 | 3.01 | 7.59 | 6.8 | 2.19 | 4.35 | 2.82 | 1.38 | -0.59 | -1.84 | -1.88 | -0.83 | -3.84 | -2.36 | -0.03 | 1.66 | 1.55 | 1 | 1.2 | 1.12 | 1.51 | 0.83 | 0.26 | 0.83 | 0.61 | 0.08 | 0.13 | -0.002 | -1.05 | -0.56 | 0.14 | 0.58 | -0.36 | 0.05 | -0.07 | -0.26 | -1.99 | -1.26 | -5.54 | -0.32 | -1.05 | -0.48 | 0.13 | 0.29 | 2.25 | 0.36 | 0.89 | 0.79 | 1.18 | 0.12 | 0.16 | -0.27 | -2.87 | -1.26 | -1.69 | -1.38 | 0.21 |
EBITDA
| 67.4 | 110.9 | 84 | 130 | 153.2 | 52.2 | 148.1 | 230.4 | 217.2 | 324.6 | 364.8 | 353.2 | 231.2 | 45.7 | 66.5 | -12.2 | -9.2 | 64.9 | -45.6 | 1.5 | 128.2 | 232.7 | 220.1 | 172.9 | 218 | 197.4 | 201.4 | 156.9 | 102.4 | 140.7 | 147.6 | 97.8 | 122.7 | 67.7 | 175.5 | 47.7 | 140 | 127 | 170.1 | 119.2 | 89 | 98 | 15.5 | 35.6 | -117.7 | 107.6 | 258.9 | 97.8 | 128.2 | 97.9 | 191.9 | 142.1 | 190.2 | 170.1 | 266.4 | 113.4 | 109.6 | 78.7 | 141.7 | 30.5 | -5 | 23.2 | 0 |
EBITDA ratio
| 0.026 | 0.05 | 0.024 | 0.047 | 0.064 | 0.101 | 0.064 | 0.086 | 0.179 | 0.164 | 0.084 | 0.152 | 0.116 | 0.098 | 0.036 | -0.006 | -0.002 | 0.032 | 0.003 | 0.001 | 0.057 | 0.101 | 0.094 | 0.078 | 0.094 | 0.086 | 0.104 | 0.081 | 0.058 | 0.081 | 0.072 | 0.061 | 0.058 | 0.058 | 0.097 | 0.023 | 0.061 | 0.069 | 0.076 | 0.055 | 0.053 | 0.045 | 0.008 | 0.016 | 0.005 | 0.044 | 0.109 | 0.029 | 0.046 | 0.037 | 0.069 | 0.06 | 0.074 | 0.071 | 0.126 | 0.053 | 0.052 | 0.041 | 0.076 | 0.017 | -0.003 | 0.014 | 0 |