
SYZYGY AG
FSX:SYZ.DE
2.37 (EUR) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 16.861 | 17.639 | 17.371 | 17.557 | 17.354 | 18.396 | 17.244 | 18.748 | 17.9 | 18.343 | 17.321 | 17.048 | 15.466 | 14.622 | 14.977 | 15.059 | 14.836 | 13.737 | 12.024 | 14.925 | 16.612 | 16.065 | 15.877 | 15.689 | 17.754 | 15.839 | 16.799 | 15.424 | 15.296 | 15.093 | 15.485 | 14.795 | 17.074 | 16.369 | 16.405 | 14.425 | 15.448 | 14.23 | 13.974 | 13.659 | 12.73 | 11.772 | 11.51 | 11.063 | 8.727 | 9.37 | 8.955 | 7.978 | 7.944 | 7.825 | 7.869 | 7.477 | 6.594 | 7.189 | 7.107 | 7.423 | 6.402 | 7.182 | 7.043 | 6.62 | 7.15 | 6.695 | 7.505 | 7.483 |
Kosten van de omzet
| 13.492 | 13.649 | 13.424 | 13.244 | 15.483 | 13.862 | 14.241 | 13.767 | 14.289 | 13.647 | 12.936 | 12.62 | 9.544 | 10.178 | 10.595 | 10.861 | 9.41 | 9.508 | 9.07 | 11.04 | 11.23 | 11.466 | 11.72 | 11.393 | 13.102 | 11.087 | 12.193 | 11.547 | 12.528 | 11.248 | 11.376 | 10.998 | 13.749 | 11.931 | 11.565 | 10.189 | 10.014 | 10.534 | 10.179 | 9.888 | 9.805 | 8.484 | 8.192 | 7.807 | 6.912 | 6.956 | 6.635 | 5.494 | 6.032 | 5.576 | 5.601 | 5.055 | 4.942 | 4.848 | 4.799 | 5.02 | 4.027 | 4.797 | 4.763 | 4.583 | 4.763 | 4.595 | 5.247 | 5.113 |
Brutowinst
| 3.369 | 3.99 | 3.947 | 4.313 | 1.871 | 4.534 | 3.003 | 4.981 | 3.611 | 4.696 | 4.385 | 4.428 | 5.922 | 4.444 | 4.382 | 4.198 | 5.426 | 4.229 | 2.954 | 3.885 | 5.382 | 4.599 | 4.157 | 4.296 | 4.652 | 4.752 | 4.606 | 3.877 | 2.768 | 3.845 | 4.109 | 3.797 | 3.325 | 4.438 | 4.84 | 4.236 | 5.434 | 3.696 | 3.795 | 3.771 | 2.925 | 3.288 | 3.318 | 3.256 | 1.815 | 2.414 | 2.32 | 2.484 | 1.912 | 2.249 | 2.268 | 2.422 | 1.652 | 2.341 | 2.308 | 2.403 | 2.375 | 2.385 | 2.28 | 2.037 | 2.387 | 2.1 | 2.258 | 2.37 |
Brutowinstmarge
| 0.2 | 0.226 | 0.227 | 0.246 | 0.108 | 0.246 | 0.174 | 0.266 | 0.202 | 0.256 | 0.253 | 0.26 | 0.383 | 0.304 | 0.293 | 0.279 | 0.366 | 0.308 | 0.246 | 0.26 | 0.324 | 0.286 | 0.262 | 0.274 | 0.262 | 0.3 | 0.274 | 0.251 | 0.181 | 0.255 | 0.265 | 0.257 | 0.195 | 0.271 | 0.295 | 0.294 | 0.352 | 0.26 | 0.272 | 0.276 | 0.23 | 0.279 | 0.288 | 0.294 | 0.208 | 0.258 | 0.259 | 0.311 | 0.241 | 0.287 | 0.288 | 0.324 | 0.251 | 0.326 | 0.325 | 0.324 | 0.371 | 0.332 | 0.324 | 0.308 | 0.334 | 0.314 | 0.301 | 0.317 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 1.758 | 1.955 | 2.112 | 2.195 | 2.152 | 2.063 | 2.432 | 2.982 | 2.452 | 2.31 | 2.014 | 4.541 | 2.076 | 2.174 | 1.866 | 4.338 | 2.101 | 2.092 | 1.887 | 3.331 | 2.391 | 2.352 | 1.841 | 3.075 | 1.815 | 2.08 | 1.667 | 2.674 | 1.524 | 1.723 | 1.468 | 2.037 | 1.577 | 1.618 | 1.555 | 2.238 | 1.478 | 1.158 | 1.331 | 1.615 | 1.153 | 1.212 | 1.15 | 0.939 | 1.09 | 0.986 | 0.986 | 1.092 | 1.032 | 0.999 | 0.948 | 1.074 | 0.945 | 0.94 | 0.98 | 1.333 | 0.838 | 0.815 | 0.824 | 1.328 | 0.836 | 0.795 | 0.817 |
Verkoop- en marketingkosten
| 0 | 1.182 | 1.243 | 1.26 | 0.782 | 1.387 | 1.295 | 1.298 | 0.269 | 1.507 | 1.295 | 1.323 | 0.498 | 1.263 | 1.187 | 1.268 | 0.427 | 1.414 | 1.196 | 1.275 | 1.53 | 1.678 | 1.483 | 1.26 | 0.682 | 1.455 | 1.869 | 1.39 | 1.744 | 1.785 | 1.351 | 1.391 | 1.587 | 1.69 | 1.667 | 1.397 | 2.302 | 1.354 | 1.266 | 1.229 | 0.813 | 1.217 | 1.272 | 1.026 | 0.873 | 0.82 | 0.805 | 0.836 | 0.819 | 0.767 | 0.716 | 0.734 | 0.518 | 0.74 | 0.614 | 0.67 | 0.779 | 0.517 | 0.513 | 0.606 | 0.732 | 0.487 | 0.544 | 0.488 |
Verkoop-, algemene en administratieve kosten
| 2.488 | 2.94 | 3.198 | 3.372 | 2.97 | 3.539 | 3.358 | 3.73 | 3.251 | 3.959 | 3.605 | 3.337 | 5.039 | 3.339 | 3.361 | 3.134 | 4.765 | 3.515 | 3.288 | 3.162 | 4.861 | 4.069 | 3.835 | 3.101 | 3.757 | 3.27 | 3.949 | 3.057 | 4.418 | 3.309 | 3.074 | 2.859 | 3.624 | 3.267 | 3.285 | 2.952 | 4.54 | 2.832 | 2.424 | 2.56 | 2.428 | 2.37 | 2.484 | 2.176 | 1.812 | 1.91 | 1.791 | 1.822 | 1.911 | 1.799 | 1.715 | 1.682 | 1.592 | 1.685 | 1.554 | 1.65 | 2.112 | 1.355 | 1.328 | 1.43 | 2.06 | 1.323 | 1.339 | 1.305 |
Overige kosten
| 0 | 0 | -0.467 | 0 | 0 | 0 | 0 | -0.463 | 1.3 | -0.927 | -0.694 | -0.536 | 1.061 | -0.452 | -0.505 | -0.512 | 0 | -0.332 | -0.765 | -0.344 | 1.802 | -0.843 | -1.038 | -0.245 | 1.239 | -0.269 | -1.033 | -0.284 | 0.989 | -0.747 | -0.067 | -0.066 | 0.015 | -0.222 | 0.076 | -0.191 | -0.055 | -0.446 | 0.163 | -0.127 | 0.313 | -0.088 | -0.085 | -0.036 | 0.034 | -0.157 | -0.092 | -0.043 | -0.334 | 0 | -0.058 | -0.042 | -0.175 | -0.065 | -0.057 | -0.068 | -0.188 | 0.021 | -0.054 | -0.095 | -0.196 | -0.125 | -0.107 | -0.04 |
Bedrijfskosten
| 2.488 | 2.504 | 3.198 | 3.372 | 2.97 | -1.37 | 6.683 | 3.267 | 4.551 | 3.032 | 2.911 | 2.801 | 6.1 | 2.887 | 2.856 | 2.622 | 5.86 | 3.183 | 2.523 | 2.818 | 6.663 | 3.226 | 2.797 | 2.856 | 4.996 | 3.001 | 2.916 | 2.773 | 5.407 | 2.562 | 3.007 | 2.793 | 3.639 | 3.045 | 3.361 | 2.761 | 4.485 | 2.386 | 2.587 | 2.433 | 2.741 | 2.282 | 2.399 | 2.14 | 1.846 | 1.753 | 1.699 | 1.779 | 1.577 | 1.799 | 1.657 | 1.64 | 1.417 | 1.62 | 1.497 | 1.582 | 1.924 | 1.376 | 1.274 | 1.335 | 1.864 | 1.198 | 1.232 | 1.265 |
Bedrijfsresultaat
| 0.881 | 1.486 | 0.749 | 0.941 | -1.099 | 5.908 | -3.691 | 1.714 | -10.388 | 1.644 | 1.477 | 1.63 | 1.763 | 1.518 | 1.534 | 1.566 | 1.393 | 1.059 | 0.451 | 1.097 | 1.334 | 1.355 | 1.365 | 1.442 | 1.522 | 1.751 | 1.69 | 1.104 | 0.707 | 1.283 | 1.102 | 1.004 | 1.249 | 1.393 | 1.479 | 1.475 | 1.412 | 1.31 | 1.208 | 1.338 | 0.802 | 1.006 | 0.919 | 1.116 | 0.036 | 0.661 | 0.621 | 0.705 | 0.335 | 0.45 | 0.611 | 0.782 | 0.235 | 0.721 | 0.811 | 0.821 | 0.451 | 1.009 | 1.006 | 0.702 | 0.523 | 0.902 | 1.026 | 1.105 |
Bedrijfsresultaat ratio
| 0.052 | 0.084 | 0.043 | 0.054 | -0.063 | 0.321 | -0.214 | 0.091 | -0.58 | 0.09 | 0.085 | 0.096 | 0.114 | 0.104 | 0.102 | 0.104 | 0.094 | 0.077 | 0.038 | 0.074 | 0.08 | 0.084 | 0.086 | 0.092 | 0.086 | 0.111 | 0.101 | 0.072 | 0.046 | 0.085 | 0.071 | 0.068 | 0.073 | 0.085 | 0.09 | 0.102 | 0.091 | 0.092 | 0.086 | 0.098 | 0.063 | 0.085 | 0.08 | 0.101 | 0.004 | 0.071 | 0.069 | 0.088 | 0.042 | 0.058 | 0.078 | 0.105 | 0.036 | 0.1 | 0.114 | 0.111 | 0.07 | 0.14 | 0.143 | 0.106 | 0.073 | 0.135 | 0.137 | 0.148 |
Totaal overige inkomsten en kosten netto
| -16.325 | -0.147 | 0.323 | 0.512 | 1.104 | -4.964 | -3.699 | -0.668 | -5.363 | -0.047 | -0.508 | -0.135 | -0.42 | -0.172 | -0.235 | -0.159 | -0.142 | -0.167 | -0.249 | -0.139 | -0.182 | -0.102 | -0.01 | -0.008 | 0.135 | 0.1 | 0.084 | 0.151 | 0.011 | 0.521 | 0.405 | 0.503 | 0.197 | 0.339 | 0.404 | 0.396 | 0.391 | 0.504 | 0.524 | 0.556 | -0.196 | 0.545 | 0.571 | 1.218 | 0.753 | 0.57 | 0.445 | 0.356 | 0.251 | 0.483 | 0.262 | 0.23 | 0.65 | 0.194 | 0.251 | 0.292 | 0.175 | 0.36 | 0.3 | 0.272 | 0.395 | 0.401 | 0.272 | 0.27 |
Inkomen voor belasting
| -15.444 | 1.339 | 1.072 | 1.453 | 0.005 | 0.944 | -3.944 | 1.046 | -10.115 | 1.597 | 0.969 | 1.495 | 1.343 | 1.346 | 1.299 | 1.407 | 1.251 | 0.892 | 0.202 | 0.958 | 1.152 | 1.253 | 1.355 | 1.434 | 1.657 | 1.851 | 1.774 | 1.255 | 0.718 | 1.804 | 1.507 | 1.507 | 1.446 | 1.732 | 1.883 | 1.871 | 1.803 | 1.814 | 1.732 | 1.894 | 0.606 | 1.551 | 1.49 | 2.353 | 0.789 | 1.231 | 1.066 | 1.061 | 0.586 | 0.933 | 0.873 | 1.012 | 0.885 | 0.915 | 1.062 | 1.113 | 0.626 | 1.369 | 1.306 | 0.974 | 0.918 | 1.303 | 1.298 | 1.375 |
Inkomen voor belasting ratio
| -0.916 | 0.076 | 0.062 | 0.083 | 0 | 0.051 | -0.229 | 0.056 | -0.565 | 0.087 | 0.056 | 0.088 | 0.087 | 0.092 | 0.087 | 0.093 | 0.084 | 0.065 | 0.017 | 0.064 | 0.069 | 0.078 | 0.085 | 0.091 | 0.093 | 0.117 | 0.106 | 0.081 | 0.047 | 0.12 | 0.097 | 0.102 | 0.085 | 0.106 | 0.115 | 0.13 | 0.117 | 0.127 | 0.124 | 0.139 | 0.048 | 0.132 | 0.129 | 0.213 | 0.09 | 0.131 | 0.119 | 0.133 | 0.074 | 0.119 | 0.111 | 0.135 | 0.134 | 0.127 | 0.149 | 0.15 | 0.098 | 0.191 | 0.185 | 0.147 | 0.128 | 0.195 | 0.173 | 0.184 |
Belastingkosten
| 0.432 | 0.429 | 0.304 | 0.416 | 0.199 | 0.313 | 0.034 | 0.268 | 0.305 | 0.437 | 0.182 | 0.403 | 0.349 | 0.303 | 0.272 | 0.338 | 0.626 | 0.253 | 0.063 | 0.278 | 0.619 | 0.338 | 0.338 | 0.359 | 0.46 | 0.482 | 0.37 | 0.335 | -0.146 | 0.601 | 0.41 | 0.436 | 0.522 | 0.282 | 0.507 | 0.524 | 0.971 | 0.491 | 0.417 | 0.5 | -0.063 | 0.451 | 0.385 | 0.488 | -0.171 | 0.379 | 0.286 | 0.292 | 0.246 | 0.268 | -6.414 | 0.282 | 0.141 | 0.289 | 0.344 | 0.323 | -0.617 | 0.406 | 0.396 | 0.294 | 0.554 | 0.39 | 0.237 | 0.382 |
Nettowinst
| -15.885 | 0.877 | 0.724 | 0.975 | -0.205 | 0.559 | -4.012 | 0.743 | -10.42 | 1.111 | 0.718 | 1.075 | 0.98 | 1.018 | 0.993 | 1.031 | 0.622 | 0.623 | 0.161 | 0.653 | 0.55 | 0.866 | 0.993 | 1.058 | 1.149 | 1.333 | 1.337 | 0.9 | 1.012 | 1.386 | 1.443 | 1.148 | 1.216 | 1.285 | 1.222 | 1.259 | 0.87 | 1.286 | 1.218 | 1.265 | 0.644 | 1.1 | 0.79 | 1.865 | 0.96 | 0.852 | 0.78 | 0.769 | 0.34 | 0.665 | 7.287 | 0.73 | 0.744 | 0.626 | 0.718 | 0.79 | 1.243 | 0.963 | 0.91 | 0.68 | 0.364 | 0.913 | 1.061 | 0.993 |
Nettowinstmarge
| -0.942 | 0.05 | 0.042 | 0.056 | -0.012 | 0.03 | -0.233 | 0.04 | -0.582 | 0.061 | 0.041 | 0.063 | 0.063 | 0.07 | 0.066 | 0.068 | 0.042 | 0.045 | 0.013 | 0.044 | 0.033 | 0.054 | 0.063 | 0.067 | 0.065 | 0.084 | 0.08 | 0.058 | 0.066 | 0.092 | 0.093 | 0.078 | 0.071 | 0.079 | 0.074 | 0.087 | 0.056 | 0.09 | 0.087 | 0.093 | 0.051 | 0.093 | 0.069 | 0.169 | 0.11 | 0.091 | 0.087 | 0.096 | 0.043 | 0.085 | 0.926 | 0.098 | 0.113 | 0.087 | 0.101 | 0.106 | 0.194 | 0.134 | 0.129 | 0.103 | 0.051 | 0.136 | 0.141 | 0.133 |
WPA (Winst Per Aandeel)
| -1.18 | 0.065 | 0.054 | 0.072 | -0.015 | 0.041 | -0.3 | 0.055 | -0.77 | 0.082 | 0.051 | 0.08 | 0.074 | 0.08 | 0.07 | 0.08 | 0.04 | 0.05 | 0.01 | 0.05 | 0.044 | 0.07 | 0.07 | 0.08 | 0.092 | 0.1 | 0.1 | 0.07 | 0.081 | 0.11 | 0.11 | 0.09 | 0.098 | 0.1 | 0.1 | 0.1 | 0.07 | 0.1 | 0.1 | 0.1 | 0.052 | 0.08 | 0.06 | 0.14 | 0.077 | 0.07 | 0.06 | 0.06 | 0.027 | 0.05 | 0.57 | 0.057 | 0.06 | 0.05 | 0.06 | 0.06 | 0.1 | 0.08 | 0.07 | 0.06 | 0.029 | 0.08 | 0.09 | 0.08 |
Verwaterde WPA
| -1.18 | 0.065 | 0.054 | 0.072 | -0.015 | 0.041 | -0.3 | 0.055 | -0.77 | 0.08 | 0.05 | 0.08 | 0.074 | 0.08 | 0.07 | 0.08 | 0.04 | 0.05 | 0.01 | 0.05 | 0.044 | 0.07 | 0.07 | 0.08 | 0.092 | 0.1 | 0.1 | 0.07 | 0.081 | 0.11 | 0.11 | 0.09 | 0.098 | 0.1 | 0.1 | 0.1 | 0.07 | 0.1 | 0.1 | 0.1 | 0.052 | 0.08 | 0.06 | 0.14 | 0.077 | 0.07 | 0.06 | 0.06 | 0.027 | 0.05 | 0.57 | 0.057 | 0.06 | 0.05 | 0.06 | 0.06 | 0.1 | 0.075 | 0.07 | 0.06 | 0.029 | 0.08 | 0.09 | 0.08 |
EBITDA
| -14.165 | 2.636 | 2.29 | 2.72 | 1.335 | 2.791 | -2.398 | 3.001 | 2.768 | 2.991 | 2.81 | 2.977 | 5.899 | 2.859 | 2.943 | 2.849 | 1.999 | 3.362 | 1.892 | 2.563 | 2.894 | 2.656 | 2.653 | 2.693 | 2.169 | 2.199 | 2.414 | 1.529 | 1.704 | 1.573 | 1.539 | 1.374 | 0.407 | 1.761 | 1.899 | 1.794 | 2.747 | 1.592 | 1.501 | 1.589 | 2.274 | 1.271 | 1.17 | 1.377 | 0.234 | 0.858 | 0.806 | 0.873 | 1.794 | 0.706 | 0.807 | 0.961 | 0.384 | 0.889 | 0.963 | 0.98 | 0.643 | 1.202 | 1.195 | 0.901 | 0.751 | 1.054 | 1.207 | 1.254 |
EBITDA ratio
| -0.84 | 0.149 | 0.132 | 0.155 | 0.077 | 0.152 | -0.139 | 0.16 | 0.155 | 0.163 | 0.162 | 0.175 | 0.381 | 0.196 | 0.197 | 0.189 | 0.135 | 0.245 | 0.157 | 0.172 | 0.174 | 0.165 | 0.167 | 0.172 | 0.122 | 0.139 | 0.144 | 0.099 | 0.111 | 0.104 | 0.099 | 0.093 | 0.024 | 0.108 | 0.116 | 0.124 | 0.178 | 0.112 | 0.107 | 0.116 | 0.179 | 0.108 | 0.102 | 0.124 | 0.027 | 0.092 | 0.09 | 0.109 | 0.226 | 0.09 | 0.103 | 0.129 | 0.058 | 0.124 | 0.136 | 0.132 | 0.1 | 0.167 | 0.17 | 0.136 | 0.105 | 0.157 | 0.161 | 0.168 |