Softing AG
FSX:SYT.DE
3.9 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.407 | 0.208 | -8.554 | 2.355 | 0.995 | 1.844 | 0.396 | -1.978 | 1.713 | -1.334 | -0.011 | 0.185 | -0.792 | 0.903 | -3.494 | 0.003 | -1.519 | -0.41 | 0.564 | 1.847 | 2.074 | -0.24 | 1.772 | 1.394 | 1.378 | 0.065 | 0.655 | -0.456 | 0.329 | 0.312 | 4.562 | 0.974 | 0.431 | 0.429 | 2.277 | 1.577 | 0.275 | 1.079 | 1.355 | 2.41 | 1.845 | 0.001 | 1.411 | 0.717 | 1.07 | 1.095 | 1.257 | 0.63 | 0.762 | 0.862 | 1.006 | 0.585 | 0.804 | 0.659 | 0.423 | 0.404 | 0.001 | 0.158 | -0.557 | 0.11 | -0.766 | -0.634 |
Afschrijvingen & Amortisatie
| 2.185 | 2.041 | 10.435 | 2.08 | 2.056 | 2.072 | 1.167 | 3.345 | 2.251 | 2.204 | 3.606 | 2 | 1.976 | 1.965 | 5.695 | 2.022 | 1.996 | 1.978 | 2.021 | 1.988 | 1.959 | 1.852 | 1.397 | 1.285 | 1.242 | 1.013 | 1.262 | 1.11 | 1.061 | 1.061 | 1.475 | 1.254 | 1.186 | 1.186 | 1.407 | 1.301 | 1.333 | 1.241 | 0.925 | 0.941 | 2.345 | 0.001 | 0.519 | 0.955 | 0.842 | 0.844 | 0.859 | 0.83 | 0.862 | 0.79 | 0.749 | 2.38 | -0.828 | 0.83 | 0.99 | 0.773 | 0.781 | 0.769 | 1.027 | 0.666 | 0.686 | 0.687 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.219 | -1.22 | -2.934 | -2.308 | 1.068 | 1.208 | -1.48 | -1.884 | -0.501 | 0.437 | -3.275 | 1.207 | 2.56 | 2.033 | -3.363 | -0.927 | 2.545 | -1.65 | -5.6 | -1.052 | 0.71 | 4.078 | 0.736 | -0.7 | -0.757 | 0.063 | -1.349 | 0.387 | -0.405 | -0.405 | -0.858 | 0.732 | -0.082 | -0.082 | 0.404 | 0.382 | -2.181 | 0.493 | -1.342 | -2.084 | 0.716 | -0 | -1.821 | 0.528 | -0.57 | -0.218 | -0.269 | -2.195 | -0.453 | 2.481 | -0.632 | -0.377 | -0.55 | 0.549 | -0.281 | 0.008 | 0.096 | -1.016 | 2.005 | -1.273 | 0.478 | 0.013 |
Vorderingen
| 2.42 | -2.204 | -2.242 | 0.993 | 0.842 | 2.893 | -2.197 | 0.177 | -2.563 | 1.785 | -4.424 | -0.264 | 2.64 | 1.324 | -2.716 | -2.388 | 2.539 | 3.715 | -3.642 | 1.599 | -1.853 | 2.233 | -1.12 | 0.934 | -2.906 | 1.668 | -2.071 | 0.456 | 0.689 | 0.689 | 0.312 | 0.454 | 1.026 | 1.026 | -2.207 | -1.096 | -0.437 | 2.582 | -1.618 | -1.115 | 2.613 | -0.526 | -1.86 | 0.724 | 0.955 | 0 | -1.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -1.131 | -0.982 | -0.493 | -2.159 | -2.224 | 0.181 | -0.302 | -2.587 | -1.251 | -1.434 | -0.049 | -0.034 | -0.186 | 0.531 | 0.573 | -0.571 | -0.772 | -0.305 | 0.127 | -0.671 | -0.507 | -0.988 | -0.078 | -0.523 | -0.371 | -0.518 | 0.317 | 0.3 | -0.235 | -0.235 | 0.39 | 0.361 | -0.326 | -0.326 | 0.254 | -0.307 | -0.062 | -0.461 | 2.318 | -0.689 | -1.857 | -1.351 | -1.315 | 0 | 0 | 0 | 0.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 2.638 | -1.373 | 0.034 | -1.497 | -0.255 | -0.798 | 0.177 | 0.631 | 1.064 | 0.169 | 1.852 | 0.793 | -0.826 | -0.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.708 | 3.339 | -0.233 | 0.355 | 2.705 | -1.068 | 0.842 | -0.105 | 2.249 | 1.871 | -3.226 | 1.241 | 2.746 | 1.502 | -3.936 | -0.356 | 3.317 | -1.345 | -5.727 | -0.381 | 1.217 | 5.066 | 0.814 | -0.177 | -0.386 | 0.581 | -1.666 | 0.087 | -0.859 | -0.859 | -1.248 | 0.371 | -0.782 | -0.782 | 0.15 | 0.689 | -2.119 | 0.954 | -1.877 | -0.219 | 2.503 | 0.025 | 1.37 | -1.62 | 0.301 | -0.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.593 | 9.061 | -0.378 | -0.934 | 0.103 | -0.262 | 5.894 | -0.185 | -1.532 | -0.103 | -0.457 | -0.132 | 0.068 | -0.782 | 1.549 | 0.236 | 0.804 | -0.552 | 1.586 | -0.544 | -0.09 | -0.786 | 0.554 | -0.753 | 0.779 | -0.04 | 1.061 | 0.014 | -0.549 | -0.532 | -0.306 | -0.017 | -0.682 | -0.68 | 0.357 | 0.209 | -1.017 | -0.488 | 0.004 | -0.545 | -0.259 | 0 | 0.55 | -0.007 | -1.704 | 0.017 | 0.772 | 0.622 | -0.047 | 0.022 | 1.032 | 1.563 | -1.545 | 0.083 | -0.054 | 0.159 | 0.094 | 0.074 | -0.886 | 0.119 | -0.016 | 0.06 |
Kasstroom uit Operationele Activiteiten
| 3.147 | 1.449 | -1.431 | 1.193 | 4.222 | 4.862 | 1.321 | -0.702 | 1.931 | 1.204 | -0.137 | 3.26 | 3.812 | 4.119 | 0.387 | 1.334 | 3.826 | -0.634 | -1.429 | 2.239 | 4.653 | 4.904 | 4.459 | 1.226 | 2.642 | 1.101 | 1.629 | 1.055 | 0.436 | 0.436 | 4.873 | 2.943 | 0.853 | 0.853 | 4.445 | 3.469 | -1.59 | 2.325 | 0.942 | 0.722 | 4.647 | 0.002 | 0.659 | 2.193 | 1.342 | 1.738 | 2.619 | -0.113 | 1.124 | 4.155 | 2.155 | 4.152 | -2.119 | 2.121 | 1.078 | 1.344 | 0.972 | -0.015 | 1.589 | -0.378 | 0.382 | 0.126 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.385 | -0.123 | -0.664 | -3.586 | -0.453 | -0.025 | -0.322 | -2.76 | -0.425 | -0.009 | -2.567 | -0.845 | -0.155 | -1.264 | -1.843 | -0.118 | -2.944 | -1.391 | -0.282 | -7.156 | -2.63 | -6.559 | -2.704 | -1.795 | -1.329 | -1.894 | -1.949 | -0.982 | -0.21 | -0.21 | -2.13 | -1.253 | -0.229 | -0.229 | -0.963 | -1.419 | -1.092 | -0.967 | -1.387 | -1.184 | -3.067 | -0.001 | -1.533 | -1.169 | -1.296 | -1.136 | -1.309 | -1.794 | -0.992 | -0.913 | -0.657 | -2.447 | 0 | -0.654 | -0.607 | -0.814 | -0.907 | -0.824 | -0.489 | -0.729 | -0.68 | -0.698 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | -2.105 | -2.105 | 0 | -0.5 | -0.207 | -0.207 | 0.001 | 0 | -1.347 | 0 | -1.242 | 0 | -20.66 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.084 | 0 | -0.187 | -0.161 |
Aankoop van Beleggingen
| -1.475 | -1.367 | -1.986 | -2.119 | -1.32 | -1.119 | -1.72 | -3.31 | 0 | 0 | -4.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.633 | 0.2 | -0.457 | 0.222 | 0 | 0 | 0 | 0.221 | 0 | 0.189 | 0 | 0 | 0 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1.355 | -1.487 | -6.576 | 3.345 | 0.206 | -0.206 | -1.731 | 4.82 | -0.915 | -1.426 | 0.606 | -0.689 | -0.997 | -1.252 | -0.875 | -0.886 | -0.529 | -0.953 | 3.264 | 5.271 | -3.302 | -1.207 | -3.16 | -0.96 | -0.902 | -1.343 | -1.529 | -0.851 | -1.11 | -1.11 | -1.846 | -0.899 | -0.883 | -0.883 | -0.496 | -0.812 | -0.754 | -0.724 | 0.001 | -0.987 | 0.833 | -0.872 | 0.041 | -0.783 | 0.395 | -0.902 | 0.199 | 0.361 | -2.818 | 0.724 | 0.611 | -0.17 | 0.652 | 0 | -1.254 | 0 | 0 | 0 | -0.018 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -1.86 | -1.49 | -2.65 | -2.36 | -1.567 | -1.35 | -2.042 | -1.25 | -1.34 | -1.435 | -1.961 | -1.534 | -1.152 | -1.264 | -2.718 | -0.886 | -3.473 | -1.391 | 3.264 | -1.885 | -3.302 | -6.559 | -2.698 | -1.795 | -1.329 | -1.894 | -1.949 | -0.982 | -3.424 | -3.424 | -2.13 | -1.753 | -1.319 | -1.319 | -0.962 | -1.419 | -2.439 | -0.967 | -2.628 | -1.184 | -22.893 | -0.007 | -1.949 | -0.947 | -0.901 | -1.136 | -1.11 | -1.433 | -2.818 | 0.913 | 0.126 | -2.617 | 0.652 | -0.654 | -1.861 | -0.814 | -0.907 | -0.824 | -0.423 | -0.729 | -0.867 | -0.859 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.966 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | -0.126 | -0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | 0 | 0.054 | -0.305 |
Uitgekeerde Dividenden
| -1.172 | 0 | -0.266 | 0 | -0.902 | 0 | 0 | 0 | -0.902 | 0 | 0 | 0 | -0.361 | 0 | 0 | 0 | -0.364 | 0 | 0 | 0 | -1.184 | 0 | 0 | 0 | -0.995 | 0 | 0 | 0 | -0.696 | -0.696 | 0 | 0 | -0.522 | -0.522 | 0 | 0 | -1.74 | 0 | 0 | 0 | -1.337 | 0 | 0 | 0 | -1.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 4.62 | 0.922 | -0.386 | 0.557 | -0.484 | 1.337 | 0.957 | 2.665 | -1.252 | -0.05 | -0.547 | -0.877 | -0.081 | -0.377 | 0.637 | 1.356 | 1.063 | -0.399 | -1.653 | 6.902 | 5.752 | -0.082 | -0.076 | 1.427 | -1.039 | -0.038 | -0.035 | -0.034 | 4.083 | 4.083 | -0.036 | 0.963 | -0.349 | -0.349 | -0.051 | -0.056 | -0.722 | -0.061 | 0.094 | -0.331 | 9.44 | 0 | 0.03 | 0.004 | -0.392 | 0 | -1.201 | 0 | 0 | 0 | -0.17 | -0.62 | 0 | 0 | 1.73 | 0 | -0.408 | 0.408 | -0.136 | 0.201 | 0.001 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0.606 | -0.479 | 1.544 | -0.502 | -4.31 | 0.454 | 0.096 | 1.965 | -1.952 | -0.75 | -1.356 | -1.274 | -2.684 | -0.536 | 0.111 | 0.214 | 0.284 | -1.719 | -1.653 | 2.2 | 3.158 | -0.333 | -1.155 | 1.22 | -2.07 | -0.225 | -0.537 | -0.219 | 3.387 | 3.387 | -0.472 | 0.778 | -0.871 | -0.871 | -0.701 | -0.241 | -1.368 | -0.25 | -0.091 | 7.635 | 9.44 | 0 | -0.007 | 0.004 | -0.392 | 0 | -1.201 | 0 | 2.079 | 0 | -0.17 | -0.62 | 0 | 0 | 1.73 | 0 | -0.408 | 0.408 | -0.211 | 0.201 | 0.055 | -0.306 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.011 | 0.02 | -0.062 | 0.065 | -0.01 | -0.039 | -0.279 | 0.573 | -0.205 | 0.054 | 0.043 | 0.041 | -0.04 | 0.112 | -0.169 | 0.076 | -0.041 | 0.048 | -0.281 | 0.244 | -0.03 | 0.045 | -0.168 | 0.001 | 0.169 | -0.079 | -0.129 | 0.169 | -0.214 | -0.214 | 0.2 | 0.002 | -0.043 | -0.043 | 0.035 | -0.003 | -0.054 | 0.156 | 0.014 | 0.036 | 12.104 | 0.013 | -0.019 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 4.269 | 0 | 0 | -0.6 | 0 | 0 | 0 | -0.575 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 1.904 | -0.5 | -2.6 | -1.605 | -1.664 | 3.927 | -0.904 | 0.586 | -1.566 | -0.927 | -3.413 | 0.493 | -0.064 | 2.431 | -2.389 | 0.738 | 0.596 | -3.696 | -0.1 | 2.799 | 4.479 | -1.943 | 0.439 | 0.653 | -0.589 | -1.097 | -0.986 | 0.02 | 0.185 | 0.185 | 2.471 | 1.97 | -1.379 | -1.379 | 2.817 | 1.806 | -5.451 | 1.264 | -1.764 | 7.209 | 3.297 | -0.004 | -1.297 | 1.246 | 0.048 | 0.603 | 0.308 | -1.546 | 2.211 | 3.242 | 2.111 | 5.183 | -7.6 | 1.467 | 0.347 | 0.53 | -0.343 | -0.431 | 0.38 | -0.906 | -0.43 | -1.039 |
Kaspositie aan het Einde van de Periode
| 6.263 | 4.359 | 4.859 | 7.459 | 9.064 | 10.728 | 6.802 | 7.706 | 7.12 | 8.686 | 9.613 | 13.026 | 12.533 | 12.597 | 10.166 | 12.555 | 11.817 | 11.221 | 14.917 | 15.017 | 12.218 | 7.739 | 9.682 | 9.243 | 8.59 | 9.179 | 10.276 | 11.262 | 0.185 | 11.054 | 10.869 | 8.398 | -1.379 | 7.807 | 9.186 | 6.369 | 4.563 | 10.014 | 8.75 | 10.514 | 3.305 | 0.008 | 12.116 | 13.413 | 12.167 | 12.119 | 11.516 | 11.208 | 12.754 | 10.543 | 7.301 | 5.19 | 0.007 | 7.607 | 4.275 | 3.928 | 3.398 | 3.741 | 3.572 | 3.192 | 4.098 | 4.528 |