Sysorex, Inc.
OTC:SYSX
0.015 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.289 | 0.132 | 0.029 | 0.141 | 0.372 | 0.938 | 0.659 | 4.268 | 0.099 | 0.035 | 0.067 | 0.025 | 0.003 | -0.034 | 0.028 | 0.048 | 0.013 | 0.074 | 0.006 | 0.089 | 0.264 | 0.022 |
Kortetermijnbeleggingen
| 0.251 | 1.397 | 1.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0.134 | 0 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.54 | 1.529 | 1.426 | 0.141 | 0.372 | 0.938 | 0.659 | 4.268 | 0.099 | 0.035 | 0.067 | 0.025 | 0.003 | 0.034 | 0.028 | 0.048 | 0.013 | 0.074 | 0.006 | 0.089 | 0.264 | 0.022 |
Nettovorderingen
| 0.558 | 2.973 | 4.052 | 0.924 | 2.205 | 1.553 | 3.023 | 0.663 | 0.491 | 0.335 | 2.186 | 0.525 | 0.529 | 0.645 | 2.069 | 0.391 | 0.018 | 0.17 | 0.321 | 0.654 | 0.897 | 2.051 |
Voorraad
| 3.763 | 3.863 | -1.397 | 7.631 | 9.195 | 7.067 | 7.473 | 1.334 | 1.093 | 0 | -2.169 | 0 | 0 | -0.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 |
Overige vlottende activa
| 0.478 | 0.589 | 6.698 | 0.089 | 0.219 | 1.265 | 5.202 | 2.334 | 0.105 | 2.353 | 0.024 | 0 | 0.007 | 0.024 | 0.028 | 0.027 | 0.06 | 0.077 | 0.074 | 1.485 | 0.127 | 4.901 |
Totaal vlottende activa
| 5.339 | 8.954 | 10.779 | 8.785 | 11.991 | 10.823 | 16.357 | 8.599 | 1.788 | 2.723 | 0.108 | 0.55 | 0.539 | 0.034 | 2.125 | 0.466 | 0.091 | 0.321 | 0.401 | 2.228 | 1.288 | 6.981 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 0.333 | 0.372 | 0.409 | 0.439 | 0.475 | 4.13 | 4.635 | 12.368 | 13.781 | 0.072 | 0.099 | 0.126 | 0.002 | 0.006 | 0.01 | 0.013 | 0.018 | 0.022 | 0.027 | 0.039 | 0.07 | 0.172 |
Goodwill
| 0 | 0 | 0 | 1.634 | 1.634 | 1.634 | 1.634 | 1.634 | 1.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.693 | 1.836 | 1.979 | 3.723 | 3.866 | 4.009 | 2.553 | 2.696 | 2.839 | 0.522 | 0 | 0.679 | 0.757 | 0.835 | 0.913 | 0.992 | 1.07 | 1.821 | 2.572 | 3.323 | 4.074 | 5.113 |
Goodwill en immateriële activa
| 1.693 | 1.836 | 1.979 | 5.357 | 5.5 | 5.643 | 4.187 | 4.33 | 4.473 | 0.522 | 0 | 0.679 | 0.757 | 0.835 | 0.913 | 0.992 | 1.07 | 1.821 | 2.572 | 3.323 | 4.074 | 5.113 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.164 | 0.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.072 | 0.072 | 0.073 | 0.039 | 0.04 | 0.075 | 0.103 | 0.036 | 0.033 | 0.029 | 1.817 | 0.029 | 0.185 | -0.875 | 0.029 | 0.029 | 0.029 | 0.035 | 0.035 | 0.035 | 0.044 | 2.274 |
Totaal niet-vlottende activa
| 2.098 | 2.28 | 2.461 | 5.835 | 6.015 | 9.848 | 8.925 | 17.898 | 18.975 | 0.623 | 1.916 | 0.834 | 0.944 | -0.034 | 0.952 | 1.034 | 1.117 | 1.878 | 2.634 | 3.397 | 4.188 | 7.559 |
Totaal activa
| 7.437 | 11.234 | 13.24 | 14.62 | 18.006 | 20.671 | 25.282 | 26.497 | 20.763 | 3.346 | 2.024 | 1.384 | 1.483 | 1.726 | 3.077 | 1.5 | 1.208 | 2.199 | 3.035 | 5.625 | 5.476 | 14.54 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 3.822 | 5.353 | 4.236 | 3.806 | 4.097 | 3.637 | 6.724 | 5.979 | 6.986 | 7.273 | 8.541 | 7.73 | 9.068 | 9.105 | 10.271 | 8.687 | 8.262 | 10.354 | 13.976 | 15.105 | 18.012 | 24.271 |
Kortlopende schulden
| 16.905 | 16.133 | 15.488 | 16.197 | 17.414 | 17.879 | 19.488 | 11.208 | 2.226 | 6.495 | 1.515 | 1.173 | 1.171 | 1.267 | 0.826 | 0.632 | 0.563 | 0.5 | 0.596 | 1.019 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.673 | 0.839 | 0.931 | 0.918 | 0.704 | 0.866 | 0.932 | 0.691 | 0.562 | 0.381 | 0.402 | 0.39 | 0.022 | 0.171 | 0.035 | 0.094 | 0.09 | 0.138 | 0.182 | 0.13 | 0.015 | 5.554 |
Overige kortlopende verplichtingen
| 7.529 | 6.433 | 8.195 | 9.473 | 11.49 | 11.087 | 2.382 | 1.313 | 1.517 | 1.347 | -10.259 | 0.744 | 0.516 | 0.476 | 0.467 | 0.384 | 0.316 | 0.591 | 0.603 | 1.481 | 0.52 | 3.215 |
Totaal kortlopende verplichtingen
| 28.929 | 28.758 | 28.85 | 30.394 | 33.705 | 33.469 | 29.526 | 19.191 | 11.291 | 15.496 | 0.199 | 10.037 | 10.777 | 11.019 | 11.599 | 9.797 | 9.231 | 11.583 | 15.357 | 17.735 | 18.547 | 33.04 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 0.177 | 0.225 | 0.271 | 0.311 | 0.355 | 0.397 | 0.509 | 0 | 0 | 12.711 | 5.491 | 13.246 | 0.101 | 0.101 | 0.616 | 0.601 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.636 | 0 | 2.636 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.008 | 9.629 | 0.77 | 0 | 0 | 0.01 | 0.022 | 0.045 | 0.074 | 0.074 | 0.04 | 0.102 | 1.036 |
Totaal niet-vlottende verplichtingen
| 0.177 | 0.225 | 0.271 | 0.311 | 0.355 | 0.397 | 0.509 | 0 | 0.036 | 12.719 | 15.12 | 14.016 | 0.101 | 0.101 | 0.626 | 0.623 | 0.045 | 0.074 | 0.074 | 2.676 | 0.102 | 3.672 |
Totaal passiva
| 29.106 | 28.983 | 29.121 | 30.705 | 34.06 | 33.866 | 30.035 | 19.191 | 11.327 | 28.215 | 0.199 | 24.053 | 12.333 | 11.425 | 11.615 | 9.33 | 7.83 | 7.206 | 6.158 | 17.991 | 18.649 | 36.712 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0.024 | 0.024 | 0.006 | 0.004 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0.41 | 0.41 | 0.408 | 0.371 | 0.341 | 0.004 | 0.004 | 0.004 | 0 | 0 |
Ingehouden winsten
| -67.246 | -63.326 | -61.458 | -60.366 | -59.295 | -52.298 | -40.91 | -28.13 | -24.668 | -13.377 | -0.135 | -11.158 | -10.85 | -9.699 | -8.538 | -7.83 | -6.622 | -5.007 | -3.123 | -0.802 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1.825 | -0.1 | 0 | 0 | 1.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.877 |
Overige totale aandeelhoudersvermogen
| 45.577 | 45.553 | 45.553 | 44.275 | 43.237 | 39.102 | 36.156 | 35.435 | 34.103 | -13.317 | 2.06 | -11.511 | -11.921 | -11.921 | -11.919 | -11.889 | -11.88 | -11.543 | -11.543 | -11.568 | -13.173 | -21.295 |
Totaal eigen vermogen van aandeelhouders
| -21.669 | -17.749 | -15.881 | -16.085 | -16.054 | -13.195 | -4.753 | 7.306 | 9.436 | -24.869 | 1.825 | -22.669 | -22.361 | 1.984 | -20.049 | -19.348 | -18.161 | -16.546 | -14.662 | -12.366 | -13.173 | -22.172 |
Totaal eigen vermogen
| -21.669 | -17.749 | -15.881 | -16.085 | -16.054 | -13.195 | -4.753 | 7.306 | 9.436 | -24.869 | 1.825 | -22.669 | -22.361 | 1.984 | -20.049 | -19.348 | -18.161 | -16.546 | -14.662 | -12.366 | -13.173 | -22.172 |
Totaal passiva en aandeelhoudersvermogen
| 7.437 | 11.234 | 13.24 | 14.62 | 18.006 | 20.671 | 25.282 | 26.497 | 20.763 | 3.346 | 2.024 | 1.384 | 1.483 | 1.984 | 3.077 | 1.5 | 1.208 | 2.199 | 3.035 | 5.625 | 5.476 | 14.54 |