Sypris Solutions, Inc.
NASDAQ:SYPR
1.4 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 35.657 | 35.521 | 35.553 | 34.735 | 33.581 | 35.615 | 32.292 | 29.712 | 25.199 | 29.044 | 26.166 | 25.8 | 25.683 | 25.969 | 19.982 | 20.614 | 22.154 | 17.153 | 22.425 | 21.624 | 22.259 | 24.444 | 19.564 | 23.955 | 21.101 | 22.971 | 19.942 | 21.489 | 21.371 | 21.249 | 18.185 | 19.971 | 21.384 | 23.504 | 26.938 | 29.121 | 38.437 | 40.756 | 37.009 | 87.215 | 90.204 | 93.113 | 84.244 | 73.859 | 76.278 | 82.166 | 78.411 | 67.466 | 78.763 | 98.912 | 96.463 | 83.58 | 91.177 | 85.058 | 75.81 | 67.233 | 73.412 | 63.106 | 62.903 | 66.097 | 62.716 | 82.096 | 81.691 | 94.549 | 100.157 | 110.35 | 106.262 | 103.709 | 104.52 | 116.247 | 111.439 | 109.479 | 125.955 | 132.233 | 129.997 | 132.112 | 140.811 | 125.602 | 124.241 | 121.673 | 118.457 | 95.896 | 89.376 | 78.171 | 68.898 | 70.621 | 58.915 | 66.678 | 70.757 | 73.509 | 62.533 | 68.225 | 65.228 | 63.152 | 58.035 | 59.869 | 53.887 | 52.118 | 50.697 | 59.63 | 48.3 | 49.3 | 44.9 | 54 | 46.9 | 55.2 | 25.9 | 28.9 | 21.6 | 36.5 | 26.4 | 44.3 | 48.2 | 64 | 68.2 | 65.1 | 71.6 | 71.9 | 65.1 | 65.4 | 69.1 | 71.5 | 68.1 |
Kosten van de omzet
| 29.678 | 29.88 | 32.669 | 30.358 | 29.541 | 30.945 | 28.131 | 25.119 | 23.228 | 25.264 | 21.657 | 21.397 | 21.705 | 21.66 | 18.166 | 18.064 | 18.733 | 15.15 | 18.834 | 18.916 | 19.933 | 20.455 | 17.973 | 22.55 | 19.899 | 20.037 | 17.911 | 20.061 | 20.717 | 19.659 | 18.875 | 20.139 | 22.105 | 22.782 | 26.211 | 28.08 | 35.969 | 40.79 | 40.166 | 77.985 | 81.995 | 82.286 | 73.68 | 67.479 | 69.017 | 73.83 | 70.335 | 58.828 | 69.389 | 85.689 | 83.949 | 74.873 | 80.914 | 76.947 | 67.662 | 59.968 | 65.754 | 58.175 | 56.89 | 60.298 | 57.494 | 74.481 | 77.336 | 92.838 | 93.502 | 99.275 | 93.534 | 94.093 | 94.048 | 108.546 | 99.432 | 101.678 | 115.719 | 121.799 | 117.378 | 121.627 | 125.205 | 111.714 | 112.882 | 112.678 | 102.77 | 82.9 | 74.899 | 64.72 | 59.329 | 57.58 | 48.964 | 55.142 | 56.783 | 60.627 | 51.404 | 56.819 | 54.165 | 52.238 | 47.871 | 49.008 | 42.728 | 38.693 | 37.914 | 46.485 | 34.6 | 35.9 | 33.6 | 39.8 | 34.3 | 39.3 | 23.4 | 26.2 | 21.9 | 33.8 | 26.5 | 46 | 46.1 | 57.9 | 62.7 | 67.1 | 67 | 70.6 | 58.9 | 59.4 | 57.9 | 58.8 | 0 |
Brutowinst
| 5.979 | 5.641 | 2.884 | 4.377 | 4.04 | 4.67 | 4.161 | 4.593 | 1.971 | 3.78 | 4.509 | 4.403 | 3.978 | 4.309 | 1.816 | 2.55 | 3.421 | 2.003 | 3.591 | 2.708 | 2.326 | 3.989 | 1.591 | 1.405 | 1.202 | 2.934 | 2.031 | 1.428 | 0.654 | 1.59 | -0.69 | -0.168 | -0.721 | 0.722 | 0.727 | 1.041 | 2.468 | -0.034 | -3.157 | 9.23 | 8.209 | 10.827 | 10.564 | 6.38 | 7.261 | 8.336 | 8.076 | 8.638 | 9.374 | 13.223 | 12.514 | 8.707 | 10.263 | 8.111 | 8.148 | 7.265 | 7.658 | 4.931 | 6.013 | 5.799 | 5.222 | 7.615 | 4.355 | 1.711 | 6.655 | 11.075 | 12.728 | 9.616 | 10.472 | 7.701 | 12.007 | 7.801 | 10.236 | 10.434 | 12.619 | 10.485 | 15.606 | 13.888 | 11.359 | 8.995 | 15.687 | 12.996 | 14.477 | 13.451 | 9.569 | 13.041 | 9.951 | 11.536 | 13.974 | 12.882 | 11.129 | 11.406 | 11.063 | 10.914 | 10.164 | 10.861 | 11.159 | 13.425 | 12.783 | 13.145 | 13.7 | 13.4 | 11.3 | 14.2 | 12.6 | 15.9 | 2.5 | 2.7 | -0.3 | 2.7 | -0.1 | -1.7 | 2.1 | 6.1 | 5.5 | -2 | 4.6 | 1.3 | 6.2 | 6 | 11.2 | 12.7 | 68.1 |
Brutowinstmarge
| 0.168 | 0.159 | 0.081 | 0.126 | 0.12 | 0.131 | 0.129 | 0.155 | 0.078 | 0.13 | 0.172 | 0.171 | 0.155 | 0.166 | 0.091 | 0.124 | 0.154 | 0.117 | 0.16 | 0.125 | 0.104 | 0.163 | 0.081 | 0.059 | 0.057 | 0.128 | 0.102 | 0.066 | 0.031 | 0.075 | -0.038 | -0.008 | -0.034 | 0.031 | 0.027 | 0.036 | 0.064 | -0.001 | -0.085 | 0.106 | 0.091 | 0.116 | 0.125 | 0.086 | 0.095 | 0.101 | 0.103 | 0.128 | 0.119 | 0.134 | 0.13 | 0.104 | 0.113 | 0.095 | 0.107 | 0.108 | 0.104 | 0.078 | 0.096 | 0.088 | 0.083 | 0.093 | 0.053 | 0.018 | 0.066 | 0.1 | 0.12 | 0.093 | 0.1 | 0.066 | 0.108 | 0.071 | 0.081 | 0.079 | 0.097 | 0.079 | 0.111 | 0.111 | 0.091 | 0.074 | 0.132 | 0.136 | 0.162 | 0.172 | 0.139 | 0.185 | 0.169 | 0.173 | 0.197 | 0.175 | 0.178 | 0.167 | 0.17 | 0.173 | 0.175 | 0.181 | 0.207 | 0.258 | 0.252 | 0.22 | 0.284 | 0.272 | 0.252 | 0.263 | 0.269 | 0.288 | 0.097 | 0.093 | -0.014 | 0.074 | -0.004 | -0.038 | 0.044 | 0.095 | 0.081 | -0.031 | 0.064 | 0.018 | 0.095 | 0.092 | 0.162 | 0.178 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.005 | 0.009 | 0.022 | 0.012 | 0.104 | 0.09 | 0.124 | 0.132 | 0.119 | 0.195 | 0.333 | 0.302 | 0.116 | 0.01 | 0.151 | 0.204 | 0.547 | 1.419 | 0.877 | 1.303 | 1.084 | 1.035 | 0.394 | 0.76 | 1.097 | 0.924 | 0.616 | 1.893 | 0.686 | 0.416 | 0.155 | 0.334 | 0.664 | 1.032 | 1.168 | 1.175 | 0.938 | 1.089 | 0.995 | 0.82 | 0.608 | 0.714 | 0.679 | 0.856 | 0.427 | 0.371 | 0.334 | 0.449 | 0.767 | 0.944 | 0.673 | 1.214 | 1.084 | 0.875 | 0.524 | 1.048 | 1.03 | 1.066 | 1.022 | 0.818 | 0.773 | 0.932 | 0.831 | 0.676 | 0.874 | 0.827 | 0.677 | 0.692 | 0.921 | 0.794 | 1.167 | 1.309 | 1.6 | 1.9 | 1.6 | 1.6 | 1.4 | 1.4 | 1.5 | 0 | 0.7 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.291 | 0 | 0 | 0 | 2.577 | 2.577 | 0 | 0 | 0 | 3.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4.25 | 4.368 | 4.258 | 4.66 | 4.17 | 3.704 | 3.745 | 3.789 | 3.574 | 3.737 | 3.389 | 3.291 | 3.007 | 3.416 | 2.882 | 2.721 | 2.577 | 2.83 | 3.223 | 3.474 | 3.148 | 3.604 | 3.454 | 1.213 | 2.942 | 3.171 | 3.148 | 2.967 | 3.147 | 3.591 | 3.423 | 4.867 | 5.208 | 5.241 | 6.503 | 5.431 | 5.969 | 7.327 | 9.118 | 10.125 | 8.273 | 9.141 | 7.992 | 8.019 | 7.689 | 7.598 | 7.158 | 7.871 | 7.633 | 7.698 | 7.595 | 7.41 | 7.232 | 6.81 | 6.863 | 7.043 | 7.12 | 6.983 | 6.575 | 6.591 | 6.861 | 9.362 | 10.472 | 9.965 | 10.431 | 10.9 | 10.154 | 10.777 | 10.369 | 8.775 | 10.902 | 8.866 | 10.175 | 9.632 | 9.919 | 9.511 | 8.492 | 9.113 | 8.553 | 9.547 | 8.915 | 8.628 | 8.158 | 6.601 | 6.925 | 7.036 | 6.149 | 5.89 | 7.522 | 7.188 | 6.514 | 6.394 | 6.347 | 6.818 | 6.575 | 7.168 | 6.684 | 6.726 | 6.303 | 6.188 | 5.8 | 5.9 | 5.4 | 7.4 | 5.9 | 7.7 | 1.5 | 1.5 | 1.7 | 1.8 | 1.5 | 2.9 | 2.4 | 3.4 | 3.1 | 6.2 | 4.1 | 6.4 | 6 | 5.6 | 6.5 | 6.8 | 0 |
Overige kosten
| 0 | 0 | -0.341 | -0.342 | -0.199 | -0.513 | -0.071 | -0.145 | -0.382 | -0.104 | -0.169 | -0.147 | -0.132 | -0.145 | -0.221 | -0.658 | -0.372 | 0.769 | -0.283 | 0.1 | -0.286 | 1.493 | -0.051 | -0.215 | -0.056 | 1.623 | 0.084 | -0.049 | -0.015 | -0.027 | 2.004 | 1.339 | 31.595 | 0.409 | 2.162 | 0.048 | 7.841 | 0.575 | 0.179 | 0.432 | 0.397 | -0.075 | 0.528 | -0.486 | -0.038 | 0.259 | 1.195 | 0.023 | 0.022 | 0.022 | 0.022 | -2.978 | 0.024 | 0.028 | 0.028 | 0.028 | 0.029 | 0.028 | 0.028 | 0.03 | 0.028 | 0.028 | 0.028 | -0.613 | 0.697 | 0.058 | 0.071 | 0.105 | -4.706 | 1.412 | 0.164 | 0.165 | 0.163 | 0.158 | -0.291 | 0.19 | 0.161 | 0.175 | 0.138 | 0.185 | 0.145 | 0.14 | 0.126 | 0.085 | 0.067 | 0.021 | 0.021 | 0.022 | 0.021 | 0.003 | 0.051 | 0.296 | 0.341 | 0.357 | 0.335 | 2.094 | 2.432 | 2.434 | 2.391 | 1.982 | 1.9 | 1.9 | 1.8 | 1.5 | 2 | 3.1 | 0.6 | 0.8 | 0.2 | 1.5 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 2.2 | 1.4 | 0.9 | 1.1 | 1 | 1.5 | 1.5 | 0 |
Bedrijfskosten
| 4.25 | 4.368 | 4.258 | 4.66 | 4.17 | 3.704 | 3.745 | 3.789 | 3.574 | 3.737 | 3.389 | 3.291 | 3.007 | 3.416 | 2.882 | 2.721 | 2.577 | 2.83 | 3.223 | 3.474 | 3.148 | 3.604 | 3.454 | 1.213 | 2.942 | 3.171 | 3.148 | 2.969 | 3.152 | 3.6 | 3.445 | 4.879 | 5.312 | 5.331 | 6.627 | 5.563 | 6.088 | 7.522 | 9.451 | 10.427 | 8.389 | 9.151 | 8.143 | 8.223 | 8.236 | 9.025 | 8.057 | 9.197 | 8.739 | 8.755 | 8.011 | 5.192 | 8.353 | 7.762 | 7.507 | 8.964 | 7.835 | 7.427 | 6.758 | 6.955 | 7.553 | 10.422 | 11.668 | 10.527 | 12.066 | 12.047 | 11.22 | 11.702 | 6.271 | 10.901 | 11.745 | 9.887 | 10.765 | 10.161 | 9.962 | 10.15 | 9.42 | 10.232 | 9.364 | 10.946 | 10.144 | 9.643 | 8.808 | 7.734 | 8.022 | 8.123 | 7.192 | 6.73 | 8.316 | 8.123 | 7.396 | 7.366 | 7.562 | 8.002 | 7.587 | 9.954 | 10.037 | 9.954 | 9.861 | 9.479 | 9.3 | 9.7 | 8.8 | 10.5 | 9.3 | 12.2 | 2.1 | 2.3 | 1.9 | 3.4 | 2.8 | 4.2 | 3.7 | 4.7 | 4.4 | 8.4 | 5.5 | 7.3 | 7.1 | 6.6 | 8 | 8.3 | 0 |
Bedrijfsresultaat
| 1.729 | 1.273 | -1.374 | -0.283 | -0.13 | 0.966 | 0.416 | -0.127 | -1.603 | -0.061 | 1.12 | 1.112 | 0.971 | 0.893 | -1.066 | -0.171 | 0.844 | -0.86 | 0.277 | -0.884 | -1.012 | 0.282 | -1.961 | -0.114 | -2.014 | -0.542 | -1.626 | -1.666 | -2.855 | -2.89 | -5.133 | -5.694 | -6.033 | -4.647 | -6.384 | -4.837 | -4.077 | -7.837 | -12.893 | -1.197 | -0.18 | 1.676 | 2.421 | -1.843 | -0.975 | -0.689 | -6.881 | -0.559 | 0.635 | 4.468 | 4.503 | 0.517 | 1.554 | 0.219 | 0.641 | -1.954 | -0.803 | -3.498 | -1.158 | -3.611 | -3.859 | -4.539 | -9.294 | -54.342 | -5.411 | -0.972 | 1.508 | -2.086 | 4.201 | -3.2 | 0.262 | -2.086 | -0.529 | 0.273 | 2.207 | 0.385 | 6.186 | 3.656 | 1.995 | -1.951 | 5.543 | 3.353 | 5.669 | 5.717 | 1.547 | 4.918 | 2.759 | 4.806 | 5.658 | 4.759 | 3.733 | 4.04 | 3.501 | 2.912 | 2.577 | 0.907 | 1.122 | 3.471 | 2.922 | 3.666 | 4.4 | 3.7 | 2.5 | 3.7 | 3.3 | 3.7 | 0.4 | 0.4 | -2.2 | -0.7 | -2.9 | -5.9 | -1.6 | 1.4 | 1.1 | -10.4 | -0.9 | -6 | -0.9 | -0.6 | 3.2 | 4.4 | 68.1 |
Bedrijfsresultaat ratio
| 0.048 | 0.036 | -0.039 | -0.008 | -0.004 | 0.027 | 0.013 | -0.004 | -0.064 | -0.002 | 0.043 | 0.043 | 0.038 | 0.034 | -0.053 | -0.008 | 0.038 | -0.05 | 0.012 | -0.041 | -0.045 | 0.012 | -0.1 | -0.005 | -0.095 | -0.024 | -0.082 | -0.078 | -0.134 | -0.136 | -0.282 | -0.285 | -0.282 | -0.198 | -0.237 | -0.166 | -0.106 | -0.192 | -0.348 | -0.014 | -0.002 | 0.018 | 0.029 | -0.025 | -0.013 | -0.008 | -0.088 | -0.008 | 0.008 | 0.045 | 0.047 | 0.006 | 0.017 | 0.003 | 0.008 | -0.029 | -0.011 | -0.055 | -0.018 | -0.055 | -0.062 | -0.055 | -0.114 | -0.575 | -0.054 | -0.009 | 0.014 | -0.02 | 0.04 | -0.028 | 0.002 | -0.019 | -0.004 | 0.002 | 0.017 | 0.003 | 0.044 | 0.029 | 0.016 | -0.016 | 0.047 | 0.035 | 0.063 | 0.073 | 0.022 | 0.07 | 0.047 | 0.072 | 0.08 | 0.065 | 0.06 | 0.059 | 0.054 | 0.046 | 0.044 | 0.015 | 0.021 | 0.067 | 0.058 | 0.061 | 0.091 | 0.075 | 0.056 | 0.069 | 0.07 | 0.067 | 0.015 | 0.014 | -0.102 | -0.019 | -0.11 | -0.133 | -0.033 | 0.022 | 0.016 | -0.16 | -0.013 | -0.083 | -0.014 | -0.009 | 0.046 | 0.062 | 1 |
Totaal overige inkomsten en kosten netto
| -0.792 | -0.798 | -0.659 | -0.588 | -0.326 | -0.691 | -0.297 | -0.471 | -0.655 | -0.367 | -0.417 | -0.371 | -0.343 | 3.243 | -0.443 | -0.86 | -0.588 | 0.576 | -0.51 | -0.127 | -0.513 | 1.261 | -0.268 | -0.4 | -0.287 | 1.402 | -0.129 | -0.355 | -0.323 | -0.276 | 0.818 | 1.125 | 27.246 | -0.555 | 1.286 | -0.904 | 6.058 | -0.579 | -0.155 | 0.281 | 0.218 | -0.23 | 0.396 | -0.618 | -0.162 | 0.139 | 1.049 | -0.032 | 0.654 | 0.889 | 1.957 | -2.756 | 6.336 | -1.001 | 2.293 | 2.401 | 0.457 | 0.571 | 0.199 | 18.222 | -3.776 | -1.065 | -1.884 | -69.623 | -2.143 | -0.099 | -0.96 | -1.077 | -0.965 | -0.975 | -0.699 | -0.505 | -0.832 | -1.075 | -0.909 | -0.944 | -1.708 | -0.922 | -1.08 | -0.892 | -0.174 | -0.179 | -0.23 | -0.289 | -0.449 | -0.632 | -0.553 | -0.44 | -0.461 | -0.629 | -1.053 | -0.897 | -0.773 | -1.106 | -0.977 | -0.805 | -1.648 | -1.517 | -2.666 | -0.811 | -0.4 | -0.131 | -0.3 | -0.4 | -0.2 | -0.2 | 0.1 | 0 | 3.3 | -0.4 | 0 | 0.1 | -0.8 | -0.9 | -0.1 | -0.9 | -0.6 | -1.3 | -0.5 | -1 | -0.4 | -0.5 | -68.1 |
Inkomen voor belasting
| 0.937 | 0.475 | -2.033 | -0.871 | -0.456 | 0.275 | 0.119 | 0.333 | -2.258 | -0.324 | 0.703 | 0.741 | 0.628 | 4.136 | -1.509 | -1.031 | 0.256 | -0.284 | -0.233 | -1.011 | -1.525 | 1.543 | -2.229 | -0.514 | -2.301 | 0.86 | -1.755 | -1.922 | -3.078 | -3.123 | -3.317 | -4.569 | 21.213 | -5.202 | -5.098 | -5.741 | 1.981 | -8.416 | -13.048 | -0.916 | 0.038 | 1.446 | 2.817 | -2.461 | -1.137 | -0.55 | -5.832 | -0.591 | 1.289 | 5.357 | 6.46 | 1.014 | 7.89 | -0.782 | 2.934 | -1.848 | -1.238 | -3.393 | -2.225 | 14.611 | -5.68 | -6.458 | -10.87 | -123.965 | -7.554 | -1.071 | 0.548 | -3.163 | 3.236 | -4.175 | -0.437 | -2.591 | -1.361 | -0.802 | 1.298 | -0.559 | 4.478 | 2.734 | 0.915 | -2.843 | 4.882 | 3.174 | 5.439 | 5.428 | 1.098 | 4.286 | 2.206 | 4.366 | 5.197 | 4.13 | 2.68 | 3.143 | 2.728 | 1.806 | 1.6 | 0.102 | -0.526 | 1.954 | 0.256 | 2.855 | 4 | 3.6 | 2.2 | 3.3 | 3.1 | 3.5 | 0.5 | 0.4 | 1.1 | -1.1 | 0 | -5.8 | -2.4 | 0.5 | 1 | -11.3 | -1.5 | -7.3 | -1.4 | -1.6 | 2.8 | 3.9 | 0 |
Inkomen voor belasting ratio
| 0.026 | 0.013 | -0.057 | -0.025 | -0.014 | 0.008 | 0.004 | 0.011 | -0.09 | -0.011 | 0.027 | 0.029 | 0.024 | 0.159 | -0.076 | -0.05 | 0.012 | -0.017 | -0.01 | -0.047 | -0.069 | 0.063 | -0.114 | -0.021 | -0.109 | 0.037 | -0.088 | -0.089 | -0.144 | -0.147 | -0.182 | -0.229 | 0.992 | -0.221 | -0.189 | -0.197 | 0.052 | -0.206 | -0.353 | -0.011 | 0 | 0.016 | 0.033 | -0.033 | -0.015 | -0.007 | -0.074 | -0.009 | 0.016 | 0.054 | 0.067 | 0.012 | 0.087 | -0.009 | 0.039 | -0.027 | -0.017 | -0.054 | -0.035 | 0.221 | -0.091 | -0.079 | -0.133 | -1.311 | -0.075 | -0.01 | 0.005 | -0.03 | 0.031 | -0.036 | -0.004 | -0.024 | -0.011 | -0.006 | 0.01 | -0.004 | 0.032 | 0.022 | 0.007 | -0.023 | 0.041 | 0.033 | 0.061 | 0.069 | 0.016 | 0.061 | 0.037 | 0.065 | 0.073 | 0.056 | 0.043 | 0.046 | 0.042 | 0.029 | 0.028 | 0.002 | -0.01 | 0.037 | 0.005 | 0.048 | 0.083 | 0.073 | 0.049 | 0.061 | 0.066 | 0.063 | 0.019 | 0.014 | 0.051 | -0.03 | 0 | -0.131 | -0.05 | 0.008 | 0.015 | -0.174 | -0.021 | -0.102 | -0.022 | -0.024 | 0.041 | 0.055 | 0 |
Belastingkosten
| 0.547 | 0.459 | 0.188 | 0.208 | 0.099 | 0.062 | 0.294 | 0.193 | -0.016 | 0.305 | 0.466 | 0.305 | 0.334 | 0.313 | 0.121 | 0.143 | -3.239 | 0.064 | 0.072 | -0.152 | 0.032 | 0.04 | 0.076 | -0.326 | 0.035 | 0.046 | 0.04 | -0.688 | 0.055 | 0.024 | -0.009 | 0.079 | 0.22 | 0.001 | 0.001 | -0.248 | 2.255 | 1.729 | -0.015 | 1.131 | 1.197 | 1.076 | 1.165 | -2.522 | 0.858 | 0.944 | 0.627 | 0.259 | 0.697 | 0.343 | 0.949 | -0.387 | 1.808 | 0.768 | 0.432 | -0.223 | 0.457 | 0.571 | 0.199 | -0.151 | -3.776 | 0.32 | 0.475 | -1.715 | 0.202 | -0.136 | 0.163 | -0.933 | 0.599 | -1.874 | -0.192 | -1.618 | -0.559 | -0.358 | 0.441 | -0.308 | 1.477 | 0.753 | 0.325 | -1.38 | 1.395 | 1.19 | 2.04 | 2.037 | 0.412 | 1.607 | 0.827 | 1.091 | 1.663 | 1.325 | 0.855 | 0.764 | 0.968 | 0.597 | 0.581 | -1.445 | -0.616 | 0.586 | 0.077 | 0.099 | 1.2 | 1.1 | 0.7 | 1 | 1.2 | 1.4 | 0.7 | 0 | -3.2 | 0.1 | 0.5 | -0.1 | 0.4 | 0.4 | 0.1 | 0.1 | -0.7 | -2.7 | -0.5 | -0.3 | 1 | 1.5 | -1.8 |
Nettowinst
| 0.39 | 0.016 | -2.221 | -1.079 | -0.555 | 0.213 | -0.175 | 0.14 | -2.242 | -0.629 | 0.237 | 0.436 | 0.292 | 3.823 | -1.63 | -1.174 | 3.48 | -0.348 | -0.305 | -0.859 | -1.557 | 1.475 | -2.305 | -0.188 | -2.336 | 0.782 | -1.795 | -1.234 | -3.133 | -3.147 | -3.308 | -4.648 | 20.256 | -5.203 | -5.099 | -5.493 | -0.274 | -8.416 | -13.033 | -2.047 | -1.159 | 0.355 | 1.584 | 0.051 | -1.995 | -1.494 | -6.459 | -0.94 | -5.739 | 4.201 | 5.078 | 1.323 | 6.082 | -1.55 | 2.052 | -1.625 | -1.891 | -4.264 | -2.424 | 22.582 | -1.769 | -6.778 | -11.345 | -122.25 | -7.756 | -0.935 | 0.385 | -2.23 | 2.637 | -2.301 | -0.245 | -0.973 | -0.802 | -0.444 | 0.857 | -0.251 | 3.001 | 1.981 | 0.59 | -1.463 | 3.791 | 1.984 | 3.399 | 3.391 | 0.686 | 2.679 | 1.379 | 3.275 | 3.534 | 2.805 | 1.825 | 2.379 | 1.76 | 1.209 | 1.019 | 1.547 | 0.09 | 1.368 | 0.179 | 2.756 | 2.8 | 2.5 | 1.5 | 2.3 | 1.9 | 2.1 | 0.4 | 0.4 | 1 | -1.2 | -3.4 | -5.8 | -2.8 | 0.1 | 0.9 | -11.4 | -0.8 | -4.6 | -0.9 | -1.3 | 1.8 | 2.4 | 1.8 |
Nettowinstmarge
| 0.011 | 0 | -0.062 | -0.031 | -0.017 | 0.006 | -0.005 | 0.005 | -0.089 | -0.022 | 0.009 | 0.017 | 0.011 | 0.147 | -0.082 | -0.057 | 0.157 | -0.02 | -0.014 | -0.04 | -0.07 | 0.06 | -0.118 | -0.008 | -0.111 | 0.034 | -0.09 | -0.057 | -0.147 | -0.148 | -0.182 | -0.233 | 0.947 | -0.221 | -0.189 | -0.189 | -0.007 | -0.206 | -0.352 | -0.023 | -0.013 | 0.004 | 0.019 | 0.001 | -0.026 | -0.018 | -0.082 | -0.014 | -0.073 | 0.042 | 0.053 | 0.016 | 0.067 | -0.018 | 0.027 | -0.024 | -0.026 | -0.068 | -0.039 | 0.342 | -0.028 | -0.083 | -0.139 | -1.293 | -0.077 | -0.008 | 0.004 | -0.022 | 0.025 | -0.02 | -0.002 | -0.009 | -0.006 | -0.003 | 0.007 | -0.002 | 0.021 | 0.016 | 0.005 | -0.012 | 0.032 | 0.021 | 0.038 | 0.043 | 0.01 | 0.038 | 0.023 | 0.049 | 0.05 | 0.038 | 0.029 | 0.035 | 0.027 | 0.019 | 0.018 | 0.026 | 0.002 | 0.026 | 0.004 | 0.046 | 0.058 | 0.051 | 0.033 | 0.043 | 0.041 | 0.038 | 0.015 | 0.014 | 0.046 | -0.033 | -0.129 | -0.131 | -0.058 | 0.002 | 0.013 | -0.175 | -0.011 | -0.064 | -0.014 | -0.02 | 0.026 | 0.034 | 0.026 |
WPA (Winst Per Aandeel)
| 0.018 | 0.001 | -0.1 | -0.049 | -0.025 | 0.01 | -0.008 | 0.006 | -0.1 | -0.03 | 0.011 | 0.02 | 0.01 | 0.18 | -0.08 | -0.055 | 0.17 | -0.017 | -0.015 | -0.041 | -0.074 | 0.07 | -0.11 | -0.009 | -0.11 | 0.04 | -0.09 | -0.061 | -0.15 | -0.15 | -0.16 | -0.23 | 1.02 | -0.26 | -0.26 | -0.28 | -0.014 | -0.43 | -0.66 | -0.1 | -0.059 | 0.02 | 0.08 | 0.003 | -0.1 | -0.079 | -0.34 | -0.049 | -0.3 | 0.22 | 0.27 | 0.07 | 0.3 | -0.082 | 0.11 | -0.087 | -0.1 | -0.23 | -0.13 | 1.22 | -0.096 | -0.37 | -0.62 | -6.64 | -0.42 | -0.051 | 0.02 | -0.12 | 0.14 | -0.13 | -0.014 | -0.054 | -0.044 | -0.025 | 0.05 | -0.014 | 0.17 | 0.11 | 0.03 | -0.081 | 0.21 | 0.11 | 0.23 | 0.23 | 0.05 | 0.19 | 0.1 | 0.23 | 0.25 | 0.2 | 0.18 | 0.23 | 0.18 | 0.12 | 0.1 | 0.16 | 0.01 | 0.14 | 0.02 | 0.29 | 0.29 | 0.26 | 0.16 | 0.24 | 0.2 | 0.22 | 0.04 | 0.042 | 0.24 | -0.32 | -0.84 | -1.43 | -0.68 | 0.025 | 0.22 | -2.81 | -0.2 | -1.16 | -0.24 | -0.35 | 0.48 | 0.64 | 0.52 |
Verwaterde WPA
| 0.017 | 0.001 | -0.1 | -0.049 | -0.025 | 0.009 | -0.008 | 0.006 | -0.1 | -0.029 | 0.011 | 0.02 | 0.01 | 0.17 | -0.076 | -0.055 | 0.17 | -0.017 | -0.015 | -0.041 | -0.074 | 0.07 | -0.11 | -0.009 | -0.11 | 0.04 | -0.088 | -0.061 | -0.15 | -0.15 | -0.16 | -0.23 | 1.02 | -0.26 | -0.26 | -0.28 | -0.014 | -0.43 | -0.66 | -0.1 | -0.059 | 0.02 | 0.08 | 0.003 | -0.1 | -0.077 | -0.34 | -0.049 | -0.29 | 0.22 | 0.27 | 0.069 | 0.3 | -0.082 | 0.1 | -0.086 | -0.1 | -0.23 | -0.13 | 1.22 | -0.096 | -0.37 | -0.62 | -6.63 | -0.42 | -0.051 | 0.02 | -0.12 | 0.14 | -0.13 | -0.014 | -0.054 | -0.044 | -0.025 | 0.05 | -0.014 | 0.16 | 0.11 | 0.03 | -0.08 | 0.21 | 0.11 | 0.22 | 0.22 | 0.05 | 0.19 | 0.1 | 0.23 | 0.24 | 0.19 | 0.17 | 0.22 | 0.18 | 0.12 | 0.1 | 0.16 | 0.01 | 0.14 | 0.02 | 0.28 | 0.28 | 0.25 | 0.16 | 0.24 | 0.2 | 0.21 | 0.04 | 0.042 | 0.24 | -0.32 | -0.84 | -1.43 | -0.68 | 0.025 | 0.22 | -2.81 | -0.2 | -1.16 | -0.24 | -0.35 | 0.44 | 0.6 | 0.52 |
EBITDA
| 1.729 | 1.961 | -0.87 | 0.242 | 0.51 | 1.439 | 1.298 | -1.092 | -1.603 | 0.963 | 1.9 | -0.979 | 1.735 | 5.221 | -0.449 | 0.003 | 1.267 | 0.26 | 0.614 | -0.219 | -0.599 | 0.768 | -2.052 | 0.331 | -1.392 | 0.254 | -0.87 | -0.76 | -1.913 | -1.961 | -2.113 | -3.153 | -4.625 | -2.884 | -3.447 | -4.474 | -1.548 | -4.786 | -10.428 | 1.225 | 2.411 | 4.358 | 5.135 | 1.203 | 2.212 | 2.665 | -2.613 | 2.551 | 4.4 | 8.517 | 5.502 | 4.563 | 11.549 | 3.592 | 4.278 | 2.376 | 3.029 | 0.898 | 2.096 | 18.59 | -1.904 | -0.913 | -6.507 | -3.845 | 0.699 | 5.444 | 1.508 | 5.562 | 4.201 | 3.92 | 0.262 | 5.424 | 7.065 | 0.273 | 9.476 | 7.546 | 6.186 | 3.656 | 1.995 | 3.551 | 11.078 | 3.353 | 5.669 | 9.161 | 1.547 | 4.918 | 2.759 | 7.825 | 8.602 | 7.502 | 6.413 | 6.45 | 6.077 | 5.454 | 4.905 | 3.001 | 3.554 | 5.905 | 5.313 | 5.648 | 6.3 | 5.631 | 4.3 | 5.2 | 5.2 | 6.8 | 3.8 | 1.2 | 2.7 | 0.8 | -1.6 | -4.6 | -0.3 | 2.7 | 2.4 | -8.2 | 0.5 | -5.1 | 0.2 | 0.4 | 4.7 | 5.9 | 68.1 |
EBITDA ratio
| 0.048 | 0.055 | -0.015 | 0.017 | 0.015 | 0.035 | 0.035 | 0.022 | -0.048 | 0.024 | 0.066 | 0.037 | 0.059 | 0.054 | -0.033 | -0.04 | 0.049 | 0.034 | 0.031 | -0.005 | -0.05 | 0.106 | -0.063 | -0.001 | -0.053 | 0.088 | -0.018 | -0.03 | -0.073 | -0.051 | -0.061 | -0.186 | 1.261 | -0.105 | -0.066 | -0.154 | 0.164 | -0.103 | -0.277 | -0.009 | 0.031 | 0.046 | 0.067 | -0.032 | 0.029 | 0.032 | 0.055 | 0.068 | 0.046 | 0.076 | 0.057 | 0.083 | 0.059 | 0.047 | 0.056 | 0.029 | 0.047 | 0.019 | 0.047 | 0.314 | -0.008 | 0.024 | -0.03 | -0.041 | 0.024 | 0.041 | 0.081 | 0.054 | 0.065 | 0.045 | 0.066 | 0.048 | 0.056 | 0.054 | 0.071 | 0.054 | 0.092 | 0.073 | 0.061 | 0.029 | 0.09 | 0.082 | 0.108 | 0.117 | 0.07 | 0.116 | 0.099 | 0.116 | 0.121 | 0.102 | 0.102 | 0.095 | 0.089 | 0.087 | 0.082 | 0.049 | 0.073 | 0.125 | 0.139 | 0.096 | 0.13 | 0.112 | 0.094 | 0.096 | 0.111 | 0.123 | 0.035 | 0.042 | -0.245 | 0.016 | -0.061 | -0.111 | -0.004 | 0.042 | 0.035 | -0.123 | 0.006 | -0.064 | 0.005 | 0.006 | 0.068 | 0.083 | 1 |