Syngene International Limited
NSE:SYNGENE.NS
898.45 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 5,635 | 895 | 2,610 | 3,220 | 1,922 | 1,652 | 2,527 | 2,345 | 3,873 | 1,157 | 916 | 118 | 377 | 59 | 66 |
Kortetermijnbeleggingen
| 5,132 | 13,218 | 10,199 | 7,426 | 8,269 | 9,877 | 8,724 | 8,332 | 6,090 | 1,460 | 3,520 | 691 | 0 | 26 | 109 |
Liquide middelen en kortetermijnbeleggingen
| 10,767 | 14,113 | 12,809 | 10,646 | 10,191 | 11,529 | 11,251 | 10,677 | 9,963 | 2,617 | 4,436 | 809 | 377 | 85 | 175 |
Nettovorderingen
| 4,416 | 5,753 | 6,311 | 5,822 | -7,213 | 5,673 | 5,063 | 4,071 | 2,197 | 1,988 | 1,343 | 1,147 | 0 | 0 | 0 |
Voorraad
| 2,385 | 3,328 | 1,794 | 596 | 252 | 434 | 860 | 322 | 377 | 384 | 149 | 179 | 149 | 63 | 86 |
Overige vlottende activa
| 2,022 | 1,059 | 1,145 | 1,003 | 12,896 | 5 | 28 | 161 | 3,144 | 2,857 | 1,755 | 1,382 | 853 | 616 | 437 |
Totaal vlottende activa
| 19,590 | 24,253 | 22,059 | 18,067 | 16,126 | 17,641 | 17,202 | 15,231 | 13,484 | 5,858 | 6,340 | 2,370 | 1,379 | 764 | 698 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 36,175 | 27,772 | 26,984 | 23,899 | 22,088 | 16,291 | 11,851 | 9,714 | 8,111 | 6,027 | 4,394 | 3,898 | 3,938 | 3,885 | 4,082 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 295 | 185 | 126 | 191 | 207 | 141 | 183 | 160 | 59 | 57 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 295 | 185 | 126 | 191 | 207 | 141 | 183 | 160 | 59 | 57 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 2,989 | -10,766 | -7,677 | -3,651 | -676 | -3,069 | -8,643 | -8,299 | 598 | 0 | -3,519 | -690 | 0 | 0 | 0 |
Belastingvorderingen
| 407 | 696 | 656 | 891 | 1,227 | 915 | 724 | 637 | 845 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,060 | 16,170 | 13,490 | 9,435 | 2,657 | 5,116 | 10,573 | 10,295 | 798 | 2,273 | 4,694 | 1,664 | 549 | 392 | 340 |
Totaal niet-vlottende activa
| 41,926 | 34,057 | 33,579 | 30,765 | 25,503 | 19,394 | 14,688 | 12,507 | 10,411 | 8,357 | 5,569 | 4,872 | 4,487 | 4,277 | 4,422 |
Totaal activa
| 61,516 | 58,310 | 55,638 | 48,832 | 41,629 | 37,035 | 31,890 | 27,738 | 23,895 | 14,215 | 11,909 | 7,242 | 5,866 | 5,041 | 5,120 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 2,555 | 2,580 | 2,328 | 2,416 | 2,220 | 2,235 | 2,035 | 1,025 | 744 | 692 | 766 | 827 | 643 | 280 | 375 |
Kortlopende schulden
| 901 | 1,120 | 2,799 | 2,753 | 6,917 | 4,516 | 2,019 | 1,429 | 1,658 | 1,454 | 1,549 | 45 | 1,024 | 1,730 | 1,760 |
Belastingschulden
| 476 | 147 | 240 | 134 | 117 | 158 | 128 | 78 | 99 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 476 | 1,616 | 1,928 | 1,553 | 117 | 158 | 128 | 78 | 2,903 | 2,563 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 7,511 | 6,566 | 5,234 | 4,608 | 6,138 | 4,377 | 3,654 | 3,461 | 55 | 43 | 2,309 | 618 | 535 | 323 | 372 |
Totaal kortlopende verplichtingen
| 11,443 | 11,882 | 12,289 | 11,330 | 15,392 | 11,286 | 7,836 | 5,993 | 5,360 | 4,752 | 4,624 | 1,490 | 2,202 | 2,333 | 2,507 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 1,000 | 7,032 | 7,417 | 6,176 | 812 | 3,617 | 5,855 | 6,898 | 7,252 | 186 | 58 | 28 | 42 | 12 | 287 |
Uitgestelde opbrengsten niet-vlottend
| 2,438 | 2,564 | 2,528 | 2,368 | 1,880 | 1,754 | 563 | 493 | 509 | 633 | 572 | 464 | 554 | 387 | 290 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,419 | -1,912 | -2,100 | -1,624 | 856 | 670 | 408 | 199 | 48 | 49 | 51 | 65 | 82 | 101 | 98 |
Overige niet-vlottende verplichtingen
| 2,639 | 2,564 | 2,528 | 2,368 | 931 | 24 | 24 | 24 | 198 | 146 | 11 | 9 | 18 | 1 | 3 |
Totaal niet-vlottende verplichtingen
| 7,496 | 10,248 | 10,373 | 9,288 | 4,479 | 6,065 | 6,850 | 7,614 | 8,007 | 1,014 | 692 | 566 | 696 | 501 | 678 |
Totaal passiva
| 18,939 | 22,130 | 22,662 | 20,618 | 19,871 | 17,351 | 14,686 | 13,607 | 13,367 | 5,766 | 5,316 | 2,056 | 2,898 | 2,834 | 3,185 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,020 | 4,014 | 4,008 | 4,000 | 4,000 | 2,000 | 2,000 | 2,000 | 1,992 | 1,991 | 261 | 261 | 241 | 29 | 29 |
Ingehouden winsten
| 34,362 | 29,725 | 25,783 | 21,825 | 17,777 | 15,914 | 12,843 | 9,980 | 7,395 | 5,424 | 5,003 | 3,655 | 2,634 | 2,132 | 1,860 |
Overige gereserveerde algehele resultaten
| 38,557 | 321 | 1,514 | 976 | -9,605 | -7,676 | -6,195 | -5,155 | -5,284 | -4,335 | 50 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -34,362 | 2,120 | 1,671 | 1,413 | 9,586 | 9,446 | 8,556 | 7,306 | 6,425 | 5,369 | 1,279 | 1,270 | 93 | 46 | 46 |
Totaal eigen vermogen van aandeelhouders
| 42,577 | 36,180 | 32,976 | 28,214 | 21,758 | 19,684 | 17,204 | 14,131 | 10,528 | 8,449 | 6,593 | 5,186 | 2,968 | 2,207 | 1,935 |
Totaal eigen vermogen
| 42,577 | 36,180 | 32,976 | 28,214 | 21,758 | 19,684 | 17,204 | 14,131 | 10,528 | 8,449 | 6,593 | 5,186 | 2,968 | 2,207 | 1,935 |
Totaal passiva en aandeelhoudersvermogen
| 61,516 | 58,310 | 55,638 | 48,832 | 41,629 | 37,035 | 31,890 | 27,738 | 23,895 | 14,215 | 11,909 | 7,242 | 5,866 | 5,041 | 5,120 |