
SYN prop e tech S.A.
B3:SYNE3.SA
5.67 (BRL) • At close June 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 83.762 | 77.944 | 85.962 | 1,399.639 | 112.407 | 115.577 | 105.909 | 103.973 | 99.249 | 115.132 | 105.41 | 100.717 | 153.227 | 1,950.252 | 124.62 | 112.837 | 118.403 | 123.095 | 140.27 | 93.058 | 129.901 | 128.474 | 115.683 | 114.352 | 112.317 | 111.555 | 107.746 | 165.932 | 104.534 | 110.723 | 130.562 | 111.047 | 98.077 | 114.285 | 133.806 | 90.272 | 92.781 | 105.7 | 105.341 | 90.885 | 82.367 | 89.281 | 115.486 | 82.743 | 94.351 | 80.301 | 83.27 | 88.54 | 70.182 | 118.255 | 60.126 | 92.12 | 49.503 | 121.956 | 54.961 | 88.563 | 43.817 | 126.841 | 36.166 | 43.003 | 36.256 | 52.021 | 32.357 | 30.237 | 29.903 |
Kosten van de omzet
| 40.108 | 36.129 | 41.236 | 661.312 | 45.795 | 47.412 | 44.409 | 48.23 | 49.891 | 67.801 | 48.024 | 49.476 | 100.267 | 504.316 | 47.511 | 44.026 | 45.293 | 52.228 | 42.366 | 38.61 | 46.525 | 43.121 | 40.612 | 39.857 | 39.671 | 40.403 | 45.974 | 80.217 | 38.341 | 51.629 | 57.685 | 38.777 | 38.706 | 47.154 | 52.027 | 32.88 | 31.624 | 35.227 | 36.449 | 29.925 | 29.241 | 25.607 | 46.253 | 31.149 | 25.983 | 20.611 | 27.654 | 32.145 | 16.895 | 45.391 | 18.639 | 29.529 | 9.956 | 62.209 | 10.726 | 36.533 | 6.288 | 55.29 | 4.141 | 8.669 | 4.576 | 9.778 | 3.87 | 3.39 | 2.934 |
Brutowinst
| 55.494 | 41.815 | 44.726 | 420.118 | 66.612 | 68.165 | 61.5 | 55.743 | 49.358 | 47.331 | 57.386 | 51.241 | 52.96 | 1,445.936 | 77.109 | 68.811 | 73.11 | 70.867 | 97.904 | 54.448 | 83.376 | 85.353 | 75.071 | 74.495 | 72.646 | 71.152 | 61.772 | 85.715 | 66.193 | 59.094 | 72.877 | 72.27 | 59.371 | 67.131 | 81.779 | 57.392 | 61.157 | 70.473 | 68.892 | 60.96 | 53.126 | 63.674 | 69.233 | 51.594 | 68.368 | 59.69 | 55.616 | 56.395 | 53.287 | 72.864 | 41.487 | 62.591 | 39.547 | 59.747 | 44.235 | 52.03 | 37.529 | 71.551 | 32.025 | 34.334 | 31.68 | 42.243 | 28.487 | 26.847 | 26.969 |
Brutowinstmarge
| 0.663 | 0.536 | 0.52 | 0.3 | 0.593 | 0.59 | 0.581 | 0.536 | 0.497 | 0.411 | 0.544 | 0.509 | 0.346 | 0.741 | 0.619 | 0.61 | 0.617 | 0.576 | 0.698 | 0.585 | 0.642 | 0.664 | 0.649 | 0.651 | 0.647 | 0.638 | 0.573 | 0.517 | 0.633 | 0.534 | 0.558 | 0.651 | 0.605 | 0.587 | 0.611 | 0.636 | 0.659 | 0.667 | 0.654 | 0.671 | 0.645 | 0.713 | 0.599 | 0.624 | 0.725 | 0.743 | 0.668 | 0.637 | 0.759 | 0.616 | 0.69 | 0.679 | 0.799 | 0.49 | 0.805 | 0.587 | 0.856 | 0.564 | 0.886 | 0.798 | 0.874 | 0.812 | 0.88 | 0.888 | 0.902 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 8.772 | 10.952 | 7.288 | 11.702 | 6.99 | 7.725 | 5.403 | 8.543 | 6.903 | 18.298 | 8.812 | 8.798 | 6.21 | 10.57 | 3.247 | 9.124 | 8 | 7.907 | 6.54 | 7.252 | 5.535 | 12.68 | 9.183 | 7.651 | 2.818 | 9.662 | 10.214 | 8.009 | 6.395 | 10.561 | 11.941 | 10.824 | 8.791 | 8.708 | 17.985 | 6.743 | 6.495 | 8.218 | 6.329 | 7.833 | 7.466 | 8.034 | 7.479 | 6.002 | 7.138 | 4.816 | 7.566 | 5.934 | 4.571 | 11.153 | 4.862 | 4.424 | 6.142 | 9.561 | 3.257 | 5.055 | 3.989 | 6.89 | 4.003 | 4.063 | 3.312 | 12.288 | 2.782 | 3.176 | 2.463 |
Verkoop- en marketingkosten
| 1.592 | 0.618 | 1.405 | 2.785 | 1.787 | 1.482 | 1.899 | 2.96 | 1.762 | 2.328 | 1.698 | 4.448 | 1.22 | 44.544 | 2.626 | 2.682 | 1.42 | 1.445 | 8.346 | 3.766 | 1.538 | 2.148 | 5.973 | 2.888 | 4.269 | 6.398 | 3.597 | 2.419 | 4.884 | 3.904 | 3.595 | 2.569 | 6.978 | 7.445 | 1.266 | 2.337 | 0.61 | 0.97 | 1.399 | 2.133 | 5.392 | 3.174 | 2.743 | 2.381 | 3.613 | 5.142 | 2.037 | 2.026 | 2.042 | 1.618 | 1.293 | 5.039 | 2.344 | 5.561 | 2.324 | 2.116 | 1.44 | 4.756 | 0.691 | 0.8 | 0.402 | -2.802 | 1.325 | 0.705 | 0.772 |
Verkoop-, algemene en administratieve kosten
| 12.473 | 11.57 | 8.693 | 31.903 | 8.777 | 9.207 | 7.302 | 7.601 | 8.665 | 20.626 | 10.51 | 13.246 | 7.43 | 55.114 | 5.873 | 11.806 | 9.421 | 9.352 | 14.886 | 11.018 | 7.073 | 14.828 | 15.156 | 10.539 | 7.087 | 16.06 | 13.811 | 10.428 | 11.279 | 14.465 | 15.536 | 13.393 | 15.769 | 16.153 | 19.251 | 9.08 | 7.105 | 9.188 | 7.728 | 9.966 | 12.858 | 11.208 | 10.222 | 8.383 | 10.751 | 9.958 | 9.603 | 7.96 | 4.571 | 12.771 | 6.155 | 9.463 | 6.155 | 15.122 | 5.581 | 7.171 | 5.429 | 11.646 | 4.646 | 5.331 | 3.714 | 9.486 | 4.107 | 3.881 | 3.235 |
Overige kosten
| 0 | 0 | 7.355 | 0 | 0 | 10.535 | 4.287 | 9.051 | 3.222 | 8.318 | -0.531 | 4.512 | 0 | -40.448 | -2.857 | -3.854 | 3.202 | 6.518 | 1.78 | 13.087 | 5.024 | -13.25 | -9.738 | 21.708 | 1.722 | 1.748 | 23.503 | -10.17 | -8.277 | 5.119 | -266.097 | 0 | -5.626 | -17.245 | 0 | -11.388 | -43.589 | -11.61 | 1.083 | -21.2 | -3.804 | -3.585 | -15.787 | -7.658 | -4.866 | -4.292 | -6.898 | -4.644 | -19.873 | 1.397 | -4.767 | -40.91 | -3.629 | 7.318 | 0.974 | -9.13 | -0.262 | 1.441 | 0.506 | -0.206 | -0.211 | 0.552 | -0.456 | -0.096 | 0 |
Bedrijfskosten
| 12.473 | -332.288 | 16.048 | 31.903 | 14.157 | 19.742 | 11.589 | 16.546 | 11.887 | 28.944 | 9.979 | 17.548 | 5.183 | 14.666 | 3.016 | 7.952 | 12.623 | 15.87 | 16.666 | 24.105 | 12.097 | 1.578 | 5.418 | 32.247 | 8.809 | 17.808 | 37.314 | 0.258 | 3.002 | 16.583 | -250.561 | 9.239 | 10.143 | -1.092 | 21.321 | -2.308 | -36.484 | -2.422 | 8.811 | -11.234 | 9.054 | 7.623 | -5.565 | 0.725 | 5.885 | 5.666 | 2.705 | 3.316 | -15.302 | 14.168 | 1.388 | -31.447 | 8.404 | 22.44 | 6.555 | -1.959 | 5.167 | 13.087 | 4.502 | 4.657 | 3.503 | 10.038 | 3.651 | 3.785 | 3.235 |
Bedrijfsresultaat
| 71.289 | 374.103 | 28.678 | 706.359 | 52.455 | 48.423 | 49.911 | 39.091 | 37.471 | 18.387 | 47.407 | 33.483 | 47.777 | 1,431.27 | 74.093 | 60.859 | 60.487 | 54.997 | 81.238 | 30.343 | 71.279 | 83.775 | 69.653 | 42.248 | 63.837 | 53.344 | 24.458 | 85.457 | 63.191 | 39.51 | 323.438 | 58.894 | 49.228 | 68.223 | 62.34 | 59.7 | 97.641 | 72.895 | 70.811 | 72.194 | 44.072 | 56.051 | 74.798 | 50.869 | 62.483 | 54.024 | 52.911 | 53.079 | 68.588 | 58.696 | 40.099 | 95.721 | 37.021 | 37.307 | 37.68 | 53.989 | 32.362 | 58.464 | 26.873 | 29.209 | 28.177 | 32.205 | 24.836 | 23.062 | 23.734 |
Bedrijfsresultaat ratio
| 0.851 | 4.8 | 0.334 | 0.505 | 0.467 | 0.419 | 0.471 | 0.376 | 0.378 | 0.16 | 0.45 | 0.332 | 0.312 | 0.734 | 0.595 | 0.539 | 0.511 | 0.447 | 0.579 | 0.326 | 0.549 | 0.652 | 0.602 | 0.369 | 0.568 | 0.478 | 0.227 | 0.515 | 0.605 | 0.357 | 2.477 | 0.53 | 0.502 | 0.597 | 0.466 | 0.661 | 1.052 | 0.69 | 0.672 | 0.794 | 0.535 | 0.628 | 0.648 | 0.615 | 0.662 | 0.673 | 0.635 | 0.599 | 0.977 | 0.496 | 0.667 | 1.039 | 0.748 | 0.306 | 0.686 | 0.61 | 0.739 | 0.461 | 0.743 | 0.679 | 0.777 | 0.619 | 0.768 | 0.763 | 0.794 |
Totaal overige inkomsten en kosten netto
| -37.307 | -305.078 | 0 | -26.883 | -31.316 | -26.527 | -32.44 | -31.609 | -41.221 | -34.452 | -27.582 | -47.572 | -43.557 | -47.189 | -33.139 | -26.422 | -23.648 | -17.163 | -21.168 | -13.225 | -26.36 | -20.118 | -33.818 | -30.982 | -32.297 | -44.898 | -22.714 | -39.152 | -33.526 | -32.388 | -68.706 | -57.848 | -52.959 | -53.823 | -59.838 | -52.368 | -77.003 | -52.467 | -43.428 | -40.356 | -39.666 | -26.577 | -19.932 | -12.877 | -9.186 | -14.327 | 1.193 | -0.505 | -1.078 | -7.546 | -8.093 | -8.022 | -10.32 | 1.973 | -4.876 | -6.328 | -7.089 | -4.5 | -7.078 | -5.304 | -4.236 | -1.01 | -4.681 | -4.611 | -5.822 |
Inkomen voor belasting
| 33.982 | 69.025 | 47.605 | 679.476 | 21.139 | 21.896 | 17.471 | 7.482 | -3.75 | -16.065 | 19.825 | -14.089 | 4.22 | 1,384.081 | 40.954 | 34.437 | 36.839 | 37.834 | 60.07 | 17.118 | 44.919 | 63.657 | 35.835 | 11.266 | 31.54 | 8.446 | 1.744 | 46.305 | 29.665 | 7.122 | 254.732 | 1.046 | -3.731 | 14.4 | 2.502 | 7.332 | 20.638 | 20.428 | 27.383 | 31.838 | 4.406 | 29.474 | 54.866 | 37.992 | 53.297 | 39.697 | 54.104 | 52.574 | 67.51 | 51.15 | 32.006 | 87.699 | 26.701 | 39.28 | 32.804 | 47.661 | 25.273 | 53.964 | 19.795 | 23.905 | 23.941 | 31.195 | 20.155 | 18.451 | 17.912 |
Inkomen voor belasting ratio
| 0.406 | 0.886 | 0.554 | 0.485 | 0.188 | 0.189 | 0.165 | 0.072 | -0.038 | -0.14 | 0.188 | -0.14 | 0.028 | 0.71 | 0.329 | 0.305 | 0.311 | 0.307 | 0.428 | 0.184 | 0.346 | 0.495 | 0.31 | 0.099 | 0.281 | 0.076 | 0.016 | 0.279 | 0.284 | 0.064 | 1.951 | 0.009 | -0.038 | 0.126 | 0.019 | 0.081 | 0.222 | 0.193 | 0.26 | 0.35 | 0.053 | 0.33 | 0.475 | 0.459 | 0.565 | 0.494 | 0.65 | 0.594 | 0.962 | 0.433 | 0.532 | 0.952 | 0.539 | 0.322 | 0.597 | 0.538 | 0.577 | 0.425 | 0.547 | 0.556 | 0.66 | 0.6 | 0.623 | 0.61 | 0.599 |
Belastingkosten
| 10.121 | 24.81 | 11.183 | 113.032 | 8.274 | 10.855 | 9.033 | 9.1 | 8.565 | 5.39 | 7.082 | 7.126 | 7.232 | 67.135 | 8.94 | 8.276 | 7.767 | 8.072 | 8.042 | 6.676 | 9.16 | 10.256 | 10.53 | 10.959 | 13.779 | 9.015 | 8.981 | 10.094 | 8.368 | 2.984 | 18.041 | 7.457 | 8.234 | 7.671 | 9.204 | 7.205 | 6.432 | 8.802 | 8.559 | 7.321 | 7.135 | 7.738 | 7.578 | 7.138 | 4.357 | 7.371 | 5.392 | 5.199 | 4.924 | 4.908 | 2.787 | 6.066 | 3.745 | 4.613 | 4.705 | 5.24 | 2.275 | 6.435 | 3.148 | 3.403 | 2.581 | 3.074 | 2.38 | 2.575 | 2.341 |
Nettowinst
| 18.701 | 59.89 | 22.571 | 457.108 | 6.686 | 5.413 | 3.56 | -4.134 | -14.881 | -23.775 | 6.853 | -29.158 | -10.921 | 1,263.404 | 9.027 | 7.13 | 7.125 | 6.65 | 26.703 | 0.89 | 16.415 | 38.036 | 8.761 | -17.144 | 3.157 | -13.779 | -19.101 | 23.001 | 8.992 | -7.919 | 218.857 | -17.047 | -19.687 | 2.375 | -17.142 | -10.957 | 4.398 | -1.057 | 9.41 | 18.322 | -3.366 | 9.794 | 29.618 | 19.885 | 38.663 | 24.701 | 40.684 | 38.105 | 45.411 | 36.98 | 23.515 | 76.087 | 16.453 | 44.925 | 25.093 | 38.679 | 19.488 | 59.584 | 13.071 | 16.817 | 18.516 | 23.477 | 14.482 | 12.333 | 12.218 |
Nettowinstmarge
| 0.223 | 0.768 | 0.263 | 0.327 | 0.059 | 0.047 | 0.034 | -0.04 | -0.15 | -0.207 | 0.065 | -0.29 | -0.071 | 0.648 | 0.072 | 0.063 | 0.06 | 0.054 | 0.19 | 0.01 | 0.126 | 0.296 | 0.076 | -0.15 | 0.028 | -0.124 | -0.177 | 0.139 | 0.086 | -0.072 | 1.676 | -0.154 | -0.201 | 0.021 | -0.128 | -0.121 | 0.047 | -0.01 | 0.089 | 0.202 | -0.041 | 0.11 | 0.256 | 0.24 | 0.41 | 0.308 | 0.489 | 0.43 | 0.647 | 0.313 | 0.391 | 0.826 | 0.332 | 0.368 | 0.457 | 0.437 | 0.445 | 0.47 | 0.361 | 0.391 | 0.511 | 0.451 | 0.448 | 0.408 | 0.409 |
WPA (Winst Per Aandeel)
| 0.12 | 0.39 | 0.15 | 2.99 | 0.044 | 0.036 | 0.023 | -0.027 | -0.098 | -0.14 | 0.045 | -0.19 | -0.072 | 8.63 | 0.059 | 0.047 | 0.045 | 0.044 | 0.22 | 0.008 | 0.01 | 0.23 | 0.073 | -0.14 | 0.026 | -0.12 | -0.16 | 0.19 | 0.075 | -0.066 | 1.83 | -0.14 | -0.16 | 0.02 | -0.14 | -0.092 | 0.037 | -0.009 | 0.079 | 0.22 | -0.041 | 0.12 | 0.36 | 0.24 | 0.47 | 0.3 | 0.49 | 0.46 | 0.55 | 0.44 | 0.28 | 0.92 | 0.2 | 0.37 | 0.3 | 0.46 | 0.19 | 0.69 | 0.15 | 0.19 | 0.21 | 0.27 | 0.17 | 0.14 | 0.14 |
Verwaterde WPA
| 0.12 | 0.39 | 0.15 | 2.99 | 0.044 | 0.036 | 0.023 | -0.027 | -0.098 | -0.14 | 0.045 | -0.19 | -0.072 | 8.63 | 0.059 | 0.047 | 0.045 | 0.044 | 0.22 | 0.008 | 0.01 | 0.23 | 0.073 | -0.14 | 0.026 | -0.12 | -0.16 | 0.19 | 0.075 | -0.066 | 1.83 | -0.14 | -0.16 | 0.02 | -0.14 | -0.092 | 0.037 | -0.009 | 0.079 | 0.22 | -0.041 | 0.12 | 0.36 | 0.24 | 0.47 | 0.3 | 0.49 | 0.46 | 0.55 | 0.44 | 0.28 | 0.92 | 0.2 | 0.37 | 0.3 | 0.45 | 0.19 | 0.69 | 0.15 | 0.19 | 0.21 | 0.27 | 0.17 | 0.14 | 0.14 |
EBITDA
| 54.415 | 117.723 | 125.161 | 733.612 | 64.978 | 62.69 | 64.061 | 54.981 | 53.413 | 33.385 | 61.177 | 49.162 | 63.819 | 1,469.199 | 103.5 | 86.29 | 78.399 | 72.579 | 98.6 | 55.968 | 88.445 | 106.974 | 86.601 | 51.652 | 81.389 | 61.227 | 42.78 | 106.08 | 75.923 | 62.032 | 340.894 | 74.483 | 72.496 | 96.253 | 82.446 | 84.962 | 113.816 | 96.497 | 89.365 | 84.469 | 58.864 | 40.265 | 82.447 | 59.705 | 67.296 | 57.463 | 62.646 | 63.223 | 78.143 | 97.752 | 52.243 | 105.481 | 47.997 | 60.95 | 39.804 | 66.272 | 44.224 | 70.395 | 35.594 | 38.504 | 31.713 | 34.164 | 26.48 | 25.2 | 27.532 |
EBITDA ratio
| 0.65 | 1.51 | 1.456 | 0.524 | 0.578 | 0.542 | 0.605 | 0.529 | 0.538 | 0.29 | 0.58 | 0.488 | 0.416 | 0.753 | 0.831 | 0.765 | 0.662 | 0.59 | 0.703 | 0.601 | 0.681 | 0.833 | 0.749 | 0.452 | 0.725 | 0.549 | 0.397 | 0.639 | 0.726 | 0.56 | 2.611 | 0.671 | 0.739 | 0.842 | 0.616 | 0.941 | 1.227 | 0.913 | 0.848 | 0.929 | 0.715 | 0.451 | 0.714 | 0.722 | 0.713 | 0.716 | 0.752 | 0.714 | 1.113 | 0.827 | 0.869 | 1.145 | 0.97 | 0.5 | 0.724 | 0.748 | 1.009 | 0.555 | 0.984 | 0.895 | 0.875 | 0.657 | 0.818 | 0.833 | 0.921 |