Symrise AG
FSX:SY1.DE
110.1 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,282.657 | 1,282.657 | 1,158.237 | 1,158.237 | 1,206.857 | 1,206.857 | 1,179.052 | 1,179.052 | 2,260.373 | 1,130.187 | 1,917.776 | 958.888 | 1,907.915 | 953.958 | 1,699.246 | 849.623 | 1,821.205 | 910.603 | 1,715.524 | 857.762 | 1,692.33 | 846.165 | 789.283 | 789.283 | 787.733 | 787.733 | 717.894 | 763.2 | 757.637 | 757.637 | 710.914 | 729.753 | 730.71 | 731.81 | 624.722 | 646.24 | 662.726 | 668.042 | 590.117 | 588.195 | 472.145 | 469.65 | 429.208 | 466.46 | 477.137 | 457.581 | 415.371 | 447.98 | 438.939 | 432.644 | 377.305 | 394.515 | 395.061 | 416.766 | 364.166 | 410.202 | 338.456 | 346.675 | 324.402 | 352.422 | 406.494 | 391.028 |
Kosten van de omzet
| 774.942 | 774.942 | 751.414 | 751.414 | 767.395 | 767.395 | 763.478 | 763.478 | 1,389.444 | 694.722 | 1,195.078 | 597.539 | 1,151.782 | 575.891 | 1,038.851 | 519.426 | 1,091.122 | 545.561 | 1,040.782 | 523.642 | 999.993 | 499.997 | 484.02 | 484.02 | 472.26 | 472.26 | 442.159 | 442.159 | 443.754 | 443.754 | 423.503 | 439.25 | 424.882 | 429.792 | 366.409 | 368.914 | 374.769 | 380.049 | 370.444 | 333.494 | 261.142 | 266.624 | 247.071 | 272.467 | 276.074 | 263.936 | 247.911 | 269.374 | 262.68 | 254.414 | 225.177 | 231.179 | 231.261 | 242.426 | 212.844 | 235.396 | 201.105 | 203.288 | 197.339 | 202.298 | 223.612 | 218.329 |
Brutowinst
| 507.715 | 507.715 | 406.823 | 406.823 | 439.463 | 439.463 | 415.574 | 415.574 | 870.929 | 435.465 | 722.698 | 361.349 | 756.133 | 378.067 | 660.395 | 330.198 | 730.083 | 365.042 | 674.742 | 334.12 | 692.337 | 346.169 | 305.264 | 305.264 | 315.474 | 315.474 | 275.736 | 321.042 | 313.883 | 313.883 | 287.411 | 290.503 | 305.828 | 302.018 | 258.313 | 277.326 | 287.957 | 287.993 | 219.673 | 254.701 | 211.003 | 203.026 | 182.137 | 193.993 | 201.063 | 193.645 | 167.46 | 178.606 | 176.259 | 178.23 | 152.128 | 163.336 | 163.8 | 174.34 | 151.322 | 174.806 | 137.351 | 143.387 | 127.063 | 150.124 | 182.882 | 172.699 |
Brutowinstmarge
| 0.396 | 0.396 | 0.351 | 0.351 | 0.364 | 0.364 | 0.352 | 0.352 | 0.385 | 0.385 | 0.377 | 0.377 | 0.396 | 0.396 | 0.389 | 0.389 | 0.401 | 0.401 | 0.393 | 0.39 | 0.409 | 0.409 | 0.387 | 0.387 | 0.4 | 0.4 | 0.384 | 0.421 | 0.414 | 0.414 | 0.404 | 0.398 | 0.419 | 0.413 | 0.413 | 0.429 | 0.435 | 0.431 | 0.372 | 0.433 | 0.447 | 0.432 | 0.424 | 0.416 | 0.421 | 0.423 | 0.403 | 0.399 | 0.402 | 0.412 | 0.403 | 0.414 | 0.415 | 0.418 | 0.416 | 0.426 | 0.406 | 0.414 | 0.392 | 0.426 | 0.45 | 0.442 |
Onderzoek- en ontwikkelingskosten
| 67.559 | 67.559 | 67.803 | 67.803 | 65.495 | 65.495 | 66.105 | 66.105 | 123.371 | 61.686 | 115.006 | 58.102 | 105.736 | 52.868 | 108.443 | 54.765 | 103.854 | 51.927 | 107.883 | 54.389 | 105.466 | 52.733 | 51.105 | 51.105 | 49.641 | 49.641 | 49.195 | 49.195 | 49.715 | 49.715 | 49.634 | 45.926 | 47.281 | 43.301 | 43.851 | 41.228 | 44.192 | 40.369 | 38.267 | 37.349 | 32.843 | 30.891 | 32.534 | 31.242 | 32.169 | 31.05 | 29.214 | 28.737 | 27.772 | 28.057 | 26.392 | 27.316 | 26.505 | 27.38 | 0 | 0 | 22.664 | 23.501 | 0 | 0 | 25.913 | 26.62 |
Algemene en administratieve kosten
| 80.445 | 80.445 | 66.317 | 66.317 | 71.58 | 71.58 | 63.189 | 63.189 | 65.769 | 65.769 | 51.125 | 51.125 | 59.373 | 59.373 | 47.961 | 47.961 | 53.637 | 53.637 | 42.768 | 42.768 | 48.971 | 48.971 | 37.358 | 37.358 | 45.006 | 45.006 | 32.365 | 32.365 | 44.964 | 44.964 | 37.202 | 35.163 | 42.196 | 41.333 | 38.031 | 32.76 | 36.041 | 41.652 | 33.79 | 37.071 | 25.556 | 23.863 | 18.231 | 20.556 | 22.653 | 23.588 | 20.428 | 15.912 | 19.979 | 24.441 | 18.04 | 17.315 | 19.484 | 22.01 | -58.735 | 44.481 | 24.96 | 23.192 | -57.214 | 44.354 | 20.941 | 23.956 |
Verkoop- en marketingkosten
| 175.212 | 175.212 | 166.617 | 166.617 | 171.297 | 171.297 | 177.75 | 177.75 | 162.562 | 162.562 | 144.983 | 144.983 | 136.875 | 136.875 | 130.792 | 130.792 | 135.972 | 135.972 | 135.944 | 135.944 | 130.691 | 130.691 | 123.806 | 123.806 | 121.165 | 121.165 | 120.372 | 120.372 | 118.693 | 118.693 | 120.829 | 117.86 | 118.912 | 109.348 | 113.844 | 104.083 | 104.675 | 104.31 | 109.643 | 88.974 | 75.103 | 71.483 | 77.085 | 69.481 | 71.533 | 71.865 | 68.812 | 66.868 | 66.62 | 65.007 | 61.283 | 58.726 | 63.374 | 62.399 | 62.124 | 63.301 | 54.763 | 59.534 | 59.434 | 55.547 | 65.826 | 61.523 |
Verkoop-, algemene en administratieve kosten
| 255.657 | 255.657 | 232.934 | 232.934 | 242.877 | 242.877 | 240.938 | 240.938 | 456.662 | 228.331 | 415.614 | 196.107 | 389.896 | 196.248 | 357.504 | 178.752 | 379.217 | 189.609 | 363.586 | 178.712 | 368.924 | 179.662 | 165.914 | 165.914 | 166.171 | 166.171 | 157.287 | 157.287 | 163.657 | 163.657 | 158.031 | 153.023 | 161.108 | 150.681 | 151.875 | 136.843 | 140.716 | 145.962 | 143.433 | 126.045 | 100.659 | 95.346 | 95.316 | 90.037 | 94.186 | 95.453 | 89.24 | 82.78 | 86.599 | 89.448 | 79.323 | 76.041 | 82.858 | 84.409 | 3.389 | 107.782 | 79.723 | 82.726 | 2.22 | 99.901 | 86.767 | 85.479 |
Overige kosten
| 1.604 | 1.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 676.491 | 49.7 | 0 | 0 | -8.266 | -6.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.358 | 0 | 0 | 0 | 10.468 | 0 | 0 | 0 |
Bedrijfskosten
| 324.819 | 324.819 | 285.504 | 285.504 | 288.254 | 288.254 | 346.536 | 346.536 | 580.033 | 263.388 | 530.62 | 233.901 | 495.632 | 229.783 | 465.947 | 223.92 | 483.071 | 232.121 | 471.469 | 221.874 | 474.39 | 230.382 | 206.531 | 206.531 | 205.72 | 205.72 | 676.491 | 49.7 | 201.606 | 201.606 | 199.399 | 192.848 | 199.743 | 189.293 | 187.949 | 172.52 | 179.609 | 181.593 | 180.834 | 158.354 | 128.71 | 123.466 | 130.004 | 117.566 | 125.232 | 122.095 | 118.243 | 109.237 | 111.612 | 112.068 | 99.823 | 101.952 | 107.439 | 109.965 | 108.997 | 106.426 | 98.352 | 105.321 | 94.9 | 96.34 | 111.644 | 110.231 |
Bedrijfsresultaat
| 182.896 | 182.896 | 120.016 | 120.016 | 147.9 | 147.9 | 114.22 | 114.22 | 290.896 | 169.793 | 192.078 | 107.695 | 260.501 | 140.525 | 194.448 | 92.809 | 247.012 | 132.199 | 203.273 | 115.752 | 217.947 | 120.587 | 102.483 | 102.483 | 109.754 | 109.754 | 92.151 | 112.6 | 109.927 | 109.927 | 92.925 | 97.655 | 106.085 | 112.725 | 75.658 | 104.806 | 108.348 | 106.4 | 49.88 | 96.347 | 82.293 | 79.56 | 59.319 | 76.427 | 75.831 | 71.55 | 52.46 | 69.369 | 64.647 | 66.162 | 52.305 | 61.384 | 56.361 | 64.375 | 42.325 | 68.38 | 38.999 | 38.066 | 32.163 | 53.784 | 71.238 | 62.468 |
Bedrijfsresultaat ratio
| 0.143 | 0.143 | 0.104 | 0.104 | 0.123 | 0.123 | 0.097 | 0.097 | 0.129 | 0.15 | 0.1 | 0.112 | 0.137 | 0.147 | 0.114 | 0.109 | 0.136 | 0.145 | 0.118 | 0.135 | 0.129 | 0.143 | 0.13 | 0.13 | 0.139 | 0.139 | 0.128 | 0.148 | 0.145 | 0.145 | 0.131 | 0.134 | 0.145 | 0.154 | 0.121 | 0.162 | 0.163 | 0.159 | 0.085 | 0.164 | 0.174 | 0.169 | 0.138 | 0.164 | 0.159 | 0.156 | 0.126 | 0.155 | 0.147 | 0.153 | 0.139 | 0.156 | 0.143 | 0.154 | 0.116 | 0.167 | 0.115 | 0.11 | 0.099 | 0.153 | 0.175 | 0.16 |
Totaal overige inkomsten en kosten netto
| -21.1 | -21.1 | -16.393 | -16.393 | -19.048 | -19.048 | -57.514 | -57.514 | 22.238 | -10.942 | 48.326 | 13.606 | 10.571 | -3.73 | -9.847 | 0.532 | -11.576 | -13.758 | 11.53 | -12.878 | -14.168 | -18.697 | -7.747 | -7.747 | -9.968 | -9.968 | -12.142 | -12.142 | -9.149 | -9.149 | -9.405 | -12.214 | -11.309 | -10.692 | -10.433 | -12.544 | -14.252 | -7.09 | -14.179 | -9.319 | -16.672 | -8.2 | -9.084 | -10.048 | -9.212 | -8.929 | -9.58 | -11.627 | -9.31 | -9.582 | -11.238 | -7.973 | -9.054 | -10.279 | -31.867 | -19.327 | -10.282 | -8.216 | -14.217 | -13.577 | -6.926 | -8.801 |
Inkomen voor belasting
| 161.796 | 161.796 | 103.623 | 103.623 | 128.852 | 128.852 | 56.706 | 56.706 | 313.134 | 158.851 | 240.404 | 121.301 | 271.072 | 136.795 | 184.601 | 93.341 | 235.436 | 118.441 | 214.803 | 102.874 | 203.779 | 101.89 | 94.736 | 94.736 | 99.786 | 99.786 | 86.947 | 86.947 | 100.778 | 100.778 | 83.52 | 85.441 | 94.776 | 102.033 | 65.225 | 92.262 | 94.096 | 99.31 | 35.701 | 87.028 | 65.621 | 71.36 | 50.235 | 66.379 | 66.619 | 62.621 | 42.88 | 57.742 | 55.337 | 56.58 | 41.067 | 53.411 | 47.307 | 54.096 | 10.458 | 49.053 | 28.717 | 29.85 | 17.946 | 40.207 | 64.312 | 53.667 |
Inkomen voor belasting ratio
| 0.126 | 0.126 | 0.089 | 0.089 | 0.107 | 0.107 | 0.048 | 0.048 | 0.139 | 0.141 | 0.125 | 0.127 | 0.142 | 0.143 | 0.109 | 0.11 | 0.129 | 0.13 | 0.125 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.127 | 0.127 | 0.121 | 0.114 | 0.133 | 0.133 | 0.117 | 0.117 | 0.13 | 0.139 | 0.104 | 0.143 | 0.142 | 0.149 | 0.06 | 0.148 | 0.139 | 0.152 | 0.117 | 0.142 | 0.14 | 0.137 | 0.103 | 0.129 | 0.126 | 0.131 | 0.109 | 0.135 | 0.12 | 0.13 | 0.029 | 0.12 | 0.085 | 0.086 | 0.055 | 0.114 | 0.158 | 0.137 |
Belastingkosten
| 40.942 | 40.942 | 26.399 | 26.399 | 33.604 | 33.604 | 28.649 | 28.649 | 83.12 | 41.56 | 59.549 | 29.775 | 71.611 | 35.806 | 44.639 | 22.32 | 63.972 | 31.986 | 58.164 | 28.292 | 55.06 | 27.53 | 26.766 | 26.766 | 27.912 | 27.912 | 159.081 | 21.803 | 28.097 | 28.097 | 21.473 | 23.58 | 25.611 | 29.313 | 16.572 | 25.276 | 27.188 | 29.468 | 10.836 | 26.692 | 15.923 | 19.492 | 17.832 | 19.835 | 19.228 | 16.624 | 11.267 | 15.38 | 14.294 | 14.106 | 11.912 | 13.427 | 11.008 | 12.999 | 4.233 | 10.611 | 8.646 | 8.924 | 3.945 | 10.856 | 15.879 | 13.267 |
Nettowinst
| 119.729 | 119.729 | 76.467 | 76.467 | 93.77 | 93.77 | 25.602 | 25.602 | 228.804 | 114.402 | 178.758 | 89.379 | 196.166 | 98.083 | 137.688 | 68.844 | 169.185 | 84.593 | 152.293 | 72.52 | 146.015 | 73.008 | 66.519 | 66.519 | 71.147 | 71.147 | -66.93 | 112.6 | 70.894 | 70.894 | 59.076 | 59.857 | 67.545 | 70.771 | 47.51 | 65.728 | 65.555 | 67.985 | 24.241 | 59.478 | 49.413 | 51.868 | 32.403 | 46.544 | 47.391 | 45.997 | 31.613 | 42.362 | 41.043 | 42.474 | 29.155 | 39.984 | 36.299 | 41.097 | 6.225 | 38.442 | 20.071 | 20.926 | 14.001 | 29.351 | 48.433 | 40.4 |
Nettowinstmarge
| 0.093 | 0.093 | 0.066 | 0.066 | 0.078 | 0.078 | 0.022 | 0.022 | 0.101 | 0.101 | 0.093 | 0.093 | 0.103 | 0.103 | 0.081 | 0.081 | 0.093 | 0.093 | 0.089 | 0.085 | 0.086 | 0.086 | 0.084 | 0.084 | 0.09 | 0.09 | -0.093 | 0.148 | 0.094 | 0.094 | 0.083 | 0.082 | 0.092 | 0.097 | 0.076 | 0.102 | 0.099 | 0.102 | 0.041 | 0.101 | 0.105 | 0.11 | 0.075 | 0.1 | 0.099 | 0.101 | 0.076 | 0.095 | 0.094 | 0.098 | 0.077 | 0.101 | 0.092 | 0.099 | 0.017 | 0.094 | 0.059 | 0.06 | 0.043 | 0.083 | 0.119 | 0.103 |
WPA (Winst Per Aandeel)
| 0.86 | 0.86 | 0.55 | 0.55 | 0.67 | 0.67 | 0.18 | 0.18 | 1.64 | 0.82 | 1.3 | 0.64 | 1.45 | 0.71 | 1.02 | 0.5 | 1.25 | 0.61 | 1.12 | 0.53 | 1.09 | 0.54 | 0.5 | 0.5 | 0.54 | 0.54 | -0.52 | 0.87 | 0.55 | 0.55 | 0.45 | 0.46 | 0.52 | 0.55 | 0.36 | 0.51 | 0.51 | 0.52 | 0.18 | 0.46 | 0.4 | 0.44 | 0.28 | 0.39 | 0.4 | 0.39 | 0.23 | 0.37 | 0.37 | 0.36 | 0.25 | 0.34 | 0.3 | 0.35 | 0.02 | 0.33 | 0.41 | 0.34 | 0.11 | 0.25 | 0.41 | 0.34 |
Verwaterde WPA
| 0.86 | 0.86 | 0.55 | 0.55 | 0.67 | 0.67 | 0.18 | 0.18 | 1.64 | 0.82 | 1.28 | 0.64 | 1.42 | 0.71 | 0.98 | 0.49 | 1.22 | 0.61 | 1.07 | 0.51 | 1.07 | 0.54 | 0.49 | 0.49 | 0.54 | 0.54 | -0.52 | 0.87 | 0.55 | 0.55 | 0.45 | 0.46 | 0.52 | 0.55 | 0.36 | 0.51 | 0.51 | 0.52 | 0.18 | 0.46 | 0.4 | 0.44 | 0.28 | 0.39 | 0.4 | 0.39 | 0.23 | 0.37 | 0.37 | 0.36 | 0.25 | 0.34 | 0.3 | 0.35 | 0.02 | 0.33 | 0.41 | 0.34 | 0.11 | 0.25 | 0.41 | 0.34 |
EBITDA
| 271.801 | 271.801 | 177.23 | 177.23 | 219.7 | 219.7 | 174.822 | 174.822 | 432.251 | 240.443 | 323.555 | 172.341 | 383.693 | 202.121 | 321.716 | 155.9 | 374.308 | 195.847 | 319.85 | 175.111 | 328.059 | 175.643 | 151.414 | 151.414 | 158.571 | 158.571 | 92.151 | 162.3 | 159.12 | 159.12 | 147.606 | 150.768 | 161.468 | 159.573 | 125.484 | 147.735 | 149.602 | 153.762 | 107.468 | 126.662 | 96.981 | 101.076 | 83.125 | 97.34 | 97.859 | 92.502 | 72.776 | 90.772 | 87.442 | 87.409 | 74.195 | 80.444 | 77.743 | 85.534 | 92.018 | 84.4 | 64.771 | 64.224 | 73.247 | 67.333 | 97.698 | 85.242 |
EBITDA ratio
| 0.212 | 0.212 | 0.153 | 0.153 | 0.182 | 0.182 | 0.148 | 0.148 | 0.191 | 0.213 | 0.169 | 0.18 | 0.201 | 0.212 | 0.189 | 0.183 | 0.206 | 0.215 | 0.186 | 0.204 | 0.194 | 0.208 | 0.192 | 0.192 | 0.201 | 0.201 | 0.128 | 0.213 | 0.21 | 0.21 | 0.208 | 0.207 | 0.221 | 0.218 | 0.201 | 0.229 | 0.226 | 0.23 | 0.182 | 0.215 | 0.205 | 0.215 | 0.194 | 0.209 | 0.205 | 0.202 | 0.175 | 0.203 | 0.199 | 0.202 | 0.197 | 0.204 | 0.197 | 0.205 | 0.253 | 0.206 | 0.191 | 0.185 | 0.226 | 0.191 | 0.24 | 0.218 |