Sensient Technologies Corporation
NYSE:SXT
75.34 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 392.613 | 403.525 | 384.67 | 349.302 | 363.829 | 374.313 | 369.006 | 348.736 | 361.076 | 371.706 | 355.521 | 340.448 | 344.287 | 335.827 | 359.702 | 334.668 | 323.566 | 323.09 | 350.677 | 318.585 | 317.65 | 339.186 | 347.513 | 324.563 | 342.734 | 363.041 | 356.477 | 328.874 | 353.519 | 338.475 | 341.397 | 330.244 | 349.662 | 360.836 | 342.468 | 339.196 | 344.533 | 346.009 | 346.226 | 342.819 | 364.504 | 374.666 | 368.131 | 351.111 | 371.993 | 378.806 | 365.64 | 356.242 | 369.371 | 367.777 | 365.66 | 340.358 | 363.751 | 376.994 | 349.686 | 339.267 | 340.868 | 0.334 | 314.076 | 311.45 | 303.179 | 303.959 | 282.824 | 293.805 | 318.601 | 332.795 | 307.419 | 300.889 | 294.311 | 304.31 | 285.268 | 272.76 | 280.878 | 282.212 | 262.924 | 252.887 | 256.416 | 263.75 | 250.877 | 272.314 | 256.849 | 263.838 | 254.165 | 243.095 | 247.288 | 261.928 | 235.097 | 249.192 | 237.995 | 239.576 | 213.123 | 213.244 | 204.083 | 203.927 | 195.693 | 192.86 | 206.991 | 204.149 | 234.99 | 234.9 | 246.2 | 236.6 | 219.9 | 217.5 | 228.4 | 214.5 | 205 | 208.9 | 217.7 | 209.7 | 204.8 | 193.5 | 212.1 | 200.8 | 200 | 193.4 | 205.9 | 207.5 | 191.8 | 187.7 | 222.6 | 249.5 | 237.1 | 220.8 | 237.5 | 228 | 216.7 | 209.4 | 230.7 | 223.2 | 223.2 | 206.3 | 242 | 210.3 | 190.9 | 191.2 | 197 | 197.9 | 219.7 | 224.3 | 228.2 | 219.8 | 201.6 | 187.7 | 192.2 | 180.1 | 162 | 187 | 181.3 | 176.1 | 168.7 | 183.8 | 173.3 | 157.7 | 129.4 | 142.3 | 137.5 |
Kosten van de omzet
| 262.209 | 272.803 | 258.121 | 249.472 | 250.202 | 252.136 | 244.343 | 237.232 | 239.318 | 240.703 | 230.675 | 228.065 | 229.216 | 224.233 | 244.089 | 230.674 | 217.92 | 220.876 | 238.784 | 233.105 | 215.25 | 227.418 | 232.288 | 218.548 | 227.161 | 241.571 | 233.406 | 216.289 | 230.784 | 219.25 | 220.452 | 217.657 | 227.099 | 236.402 | 226.625 | 233.123 | 231.761 | 227.854 | 228.793 | 229.714 | 243.003 | 245.002 | 243.623 | 234.926 | 251.934 | 256.285 | 248.503 | 245.979 | 251.778 | 247.822 | 250.328 | 232.221 | 249.086 | 257.851 | 241.979 | 237.091 | 234.592 | 0.229 | 219.13 | 216.716 | 210.103 | 209.269 | 196.294 | 206.199 | 222.705 | 231.073 | 211.777 | 208.199 | 205.326 | 209.834 | 199.12 | 189.036 | 197.274 | 196.711 | 183.485 | 187.266 | 183.37 | 184.32 | 176.297 | 192.579 | 179.152 | 183.2 | 179.493 | 172.281 | 168.505 | 177.033 | 157.593 | 169.426 | 158.386 | 161.243 | 142.526 | 144.061 | 138.501 | 133.972 | 132.793 | 80.948 | 133.953 | 130.285 | 153.347 | 152.1 | 110.6 | 154.6 | 143.8 | 141.8 | 102.7 | 139.5 | 132.6 | 137 | 107.6 | 140.3 | 138.3 | 127.6 | 108.2 | 132.9 | 132.2 | 126.5 | 97.6 | 139 | 124.7 | 122.4 | 140.2 | 158.3 | 147.3 | 133.7 | 149.6 | 142.5 | 135.3 | 136.4 | 121.6 | 151.3 | 151.1 | 136 | 134.7 | 142.3 | 127 | 124.4 | 99.8 | 134.6 | 161 | 161.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 130.404 | 130.722 | 126.549 | 99.83 | 113.627 | 122.177 | 124.663 | 111.504 | 121.758 | 131.003 | 124.846 | 112.383 | 115.071 | 111.594 | 115.613 | 103.994 | 105.646 | 102.214 | 111.893 | 85.48 | 102.4 | 111.768 | 115.225 | 106.015 | 115.573 | 121.47 | 123.071 | 112.585 | 122.735 | 119.225 | 120.945 | 112.587 | 122.563 | 124.434 | 115.843 | 106.073 | 112.772 | 118.155 | 117.433 | 113.105 | 121.501 | 129.664 | 124.508 | 116.185 | 120.059 | 122.521 | 117.137 | 110.263 | 117.593 | 119.955 | 115.332 | 108.137 | 114.665 | 119.143 | 107.707 | 102.176 | 106.276 | 0.105 | 94.946 | 94.734 | 93.076 | 94.69 | 86.53 | 87.606 | 95.896 | 101.722 | 95.642 | 92.69 | 88.985 | 94.476 | 86.148 | 83.724 | 83.604 | 85.501 | 79.439 | 65.621 | 73.046 | 79.43 | 74.58 | 79.735 | 77.697 | 80.638 | 74.672 | 70.814 | 78.783 | 84.895 | 77.504 | 79.766 | 79.609 | 78.333 | 70.597 | 69.183 | 65.582 | 69.955 | 62.9 | 111.912 | 73.038 | 73.864 | 81.643 | 82.8 | 135.6 | 82 | 76.1 | 75.7 | 125.7 | 75 | 72.4 | 71.9 | 110.1 | 69.4 | 66.5 | 65.9 | 103.9 | 67.9 | 67.8 | 66.9 | 108.3 | 68.5 | 67.1 | 65.3 | 82.4 | 91.2 | 89.8 | 87.1 | 87.9 | 85.5 | 81.4 | 73 | 109.1 | 71.9 | 72.1 | 70.3 | 107.3 | 68 | 63.9 | 66.8 | 97.2 | 63.3 | 58.7 | 62.6 | 228.2 | 219.8 | 201.6 | 187.7 | 192.2 | 180.1 | 162 | 187 | 181.3 | 176.1 | 168.7 | 183.8 | 173.3 | 157.7 | 129.4 | 142.3 | 137.5 |
Brutowinstmarge
| 0.332 | 0.324 | 0.329 | 0.286 | 0.312 | 0.326 | 0.338 | 0.32 | 0.337 | 0.352 | 0.351 | 0.33 | 0.334 | 0.332 | 0.321 | 0.311 | 0.327 | 0.316 | 0.319 | 0.268 | 0.322 | 0.33 | 0.332 | 0.327 | 0.337 | 0.335 | 0.345 | 0.342 | 0.347 | 0.352 | 0.354 | 0.341 | 0.351 | 0.345 | 0.338 | 0.313 | 0.327 | 0.341 | 0.339 | 0.33 | 0.333 | 0.346 | 0.338 | 0.331 | 0.323 | 0.323 | 0.32 | 0.31 | 0.318 | 0.326 | 0.315 | 0.318 | 0.315 | 0.316 | 0.308 | 0.301 | 0.312 | 0.314 | 0.302 | 0.304 | 0.307 | 0.312 | 0.306 | 0.298 | 0.301 | 0.306 | 0.311 | 0.308 | 0.302 | 0.31 | 0.302 | 0.307 | 0.298 | 0.303 | 0.302 | 0.259 | 0.285 | 0.301 | 0.297 | 0.293 | 0.303 | 0.306 | 0.294 | 0.291 | 0.319 | 0.324 | 0.33 | 0.32 | 0.334 | 0.327 | 0.331 | 0.324 | 0.321 | 0.343 | 0.321 | 0.58 | 0.353 | 0.362 | 0.347 | 0.352 | 0.551 | 0.347 | 0.346 | 0.348 | 0.55 | 0.35 | 0.353 | 0.344 | 0.506 | 0.331 | 0.325 | 0.341 | 0.49 | 0.338 | 0.339 | 0.346 | 0.526 | 0.33 | 0.35 | 0.348 | 0.37 | 0.366 | 0.379 | 0.394 | 0.37 | 0.375 | 0.376 | 0.349 | 0.473 | 0.322 | 0.323 | 0.341 | 0.443 | 0.323 | 0.335 | 0.349 | 0.493 | 0.32 | 0.267 | 0.279 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 48.1 | 0 | 0 | 0 | 42.2 | 0 | 0 | 0 | 34.3 | 0 | 0 | 0 | 38.5 | 0 | 0 | 0 | 40.1 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 40.9 | 0 | 0 | 0 | 40.9 | 0 | 0 | 0 | 35.1 | 0 | 0 | 0 | 35.9 | 0 | 0 | 0 | 34.1 | 0 | 0 | 0 | 34.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 89.267 | 0 | 0 | 0 | 68.379 | 0 | 0 | 0 | 69.563 | 0 | 0 | 0 | 77.332 | 0 | 0 | 77.332 | 99.946 | 63.612 | 64.4 | 65.805 | 60.763 | 65.309 | 69.289 | 67.39 | 65.206 | 70.725 | 74.845 | 96.908 | 69.313 | 71.412 | 80.769 | 68.324 | 74.465 | 69.552 | 73.088 | 70.987 | 76.864 | 85.407 | 81.455 | 122.929 | 77.629 | 71.269 | 73.843 | 80.799 | 70.543 | 66.892 | 65.657 | 68.843 | 65.187 | 64.722 | 64.81 | 64.11 | 61.16 | 58.516 | 57.815 | 56.291 | 68.384 | 54.104 | 51.433 | 48.146 | 51.348 | 55.041 | 56.869 | 56.009 | 57.652 | 50.856 | 54.485 | 51.936 | 53.891 | 50.063 | 50.373 | 48.664 | 45.912 | 45.56 | 48.824 | 49.702 | 49.468 | 41.415 | 46.614 | 46.089 | 34.603 | 44.661 | 46.202 | 42.57 | 41.459 | 42.674 | 39.615 | 38.062 | 34.811 | 34.343 | 38.694 | 38.282 | 34.772 | 40.248 | 38.591 | 48.135 | 0 | 0 | 0 | 0 | 0 | 47.1 | 40.3 | 40.8 | 43.6 | 48.1 | 39.7 | 38.6 | 41 | 40.3 | 39.9 | 42 | 42 | 45.9 | 42 | 41.8 | 42.2 | 49.1 | 52.8 | 52.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | -8.153 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 79.884 | 81.065 | 77.143 | 91.767 | 69.096 | 70.586 | 73.825 | 70.279 | 74.265 | 75.759 | 72.057 | 71.963 | 68.113 | 75.841 | 68.716 | 69.179 | 64.491 | 60.089 | 77.332 | 99.946 | 63.612 | 64.4 | 65.805 | 60.763 | 65.309 | 69.289 | 67.39 | 65.206 | 70.725 | 74.845 | 96.908 | 69.313 | 71.412 | 80.769 | 68.324 | 74.465 | 69.552 | 73.088 | 70.987 | 76.864 | 85.407 | 81.455 | 122.929 | 77.629 | 71.269 | 73.843 | 80.799 | 70.543 | 66.892 | 65.657 | 68.843 | 65.187 | 64.722 | 64.81 | 64.11 | 61.16 | 58.516 | 0.058 | 56.291 | 68.384 | 54.104 | 51.433 | 48.146 | 51.348 | 55.041 | 56.869 | 56.009 | 57.652 | 50.856 | 54.485 | 51.936 | 53.891 | 50.063 | 50.373 | 48.664 | 45.912 | 45.56 | 48.824 | 49.702 | 49.468 | 41.415 | 46.614 | 46.089 | 34.603 | 44.661 | 46.202 | 42.57 | 41.459 | 42.674 | 39.615 | 38.062 | 34.811 | 34.343 | 38.694 | 38.282 | 34.772 | 40.248 | 38.591 | 48.135 | 47.9 | 45.8 | 43.8 | 41.2 | 44.5 | 47.1 | 40.3 | 40.8 | 43.6 | 48.1 | 39.7 | 38.6 | 41 | 40.3 | 39.9 | 42 | 42 | 45.9 | 42 | 41.8 | 42.2 | 49.1 | 52.8 | 52.1 | 50 | 54.9 | 49.4 | 46 | 45.8 | 49.3 | 47.4 | 48 | 43 | 46 | 44.3 | 41 | 38.9 | 45.3 | 42.3 | 38.8 | 37.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.554 | 0 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 44.2 | 0 | 0 | 0 | 37.3 | 0 | 0 | 0 | 33.5 | 0 | 0 | 0 | 34.6 | 0 | 0 | 0 | 6.5 | 10 | 10.3 | 10.5 | 8 | 9 | 9.1 | 0 | 33 | 0 | 0 | 0 | 29.4 | 0 | 0 | 0 | 26.4 | 0 | 0 | 0 | -760.1 | 0 | 0 | 0 | -659 | 0 | 0 | 0 | -654.5 | 0 | 0 | 0 | -557 | 0 | 0 | 0 | -456.6 |
Bedrijfskosten
| 79.884 | 81.065 | 77.143 | 91.767 | 69.096 | 70.586 | 73.825 | 70.279 | 74.265 | 75.759 | 72.057 | 71.963 | 68.113 | 75.841 | 68.716 | 69.179 | 64.491 | 60.089 | 77.332 | 99.946 | 63.612 | 64.4 | 65.805 | 60.763 | 65.309 | 69.289 | 67.39 | 65.206 | 70.725 | 74.845 | 96.908 | 69.313 | 71.412 | 80.769 | 68.324 | 74.465 | 69.552 | 73.088 | 70.987 | 76.864 | 85.407 | 81.455 | 122.929 | 77.629 | 71.269 | 73.843 | 80.799 | 70.543 | 66.892 | 65.657 | 68.843 | 65.187 | 64.722 | 64.81 | 64.11 | 61.16 | 58.516 | 0.058 | 56.291 | 68.384 | 54.104 | 51.433 | 48.146 | 51.348 | 55.041 | 56.869 | 56.009 | 57.652 | 50.856 | 54.485 | 51.936 | 53.891 | 50.063 | 50.373 | 48.664 | 45.912 | 45.56 | 48.824 | 49.702 | 49.468 | 41.415 | 46.614 | 46.089 | 41.079 | 44.661 | 46.202 | 42.57 | 41.459 | 42.674 | 39.615 | 38.062 | 34.811 | 34.343 | 38.694 | 38.282 | 80.326 | 40.248 | 38.591 | 48.135 | 47.9 | 94.8 | 43.8 | 41.2 | 44.5 | 91.3 | 40.3 | 40.8 | 43.6 | 85.4 | 39.7 | 38.6 | 41 | 73.8 | 39.9 | 42 | 42 | 80.5 | 42 | 41.8 | 42.2 | 55.6 | 62.8 | 62.4 | 60.5 | 62.9 | 58.4 | 55.1 | 45.8 | 82.3 | 47.4 | 48 | 43 | 75.4 | 44.3 | 41 | 38.9 | 71.7 | 42.3 | 38.8 | 37.7 | -760.1 | 0 | 0 | 0 | -659 | 0 | 0 | 0 | -654.5 | 0 | 0 | 0 | -557 | 0 | 0 | 0 | -456.6 |
Bedrijfsresultaat
| 50.52 | 49.657 | 49.406 | 8.063 | 44.531 | 51.591 | 50.838 | 41.225 | 47.493 | 55.244 | 52.789 | 40.42 | 46.958 | 35.753 | 46.897 | 34.815 | 41.155 | 42.125 | 34.561 | -14.466 | 38.788 | 47.368 | 49.42 | 45.252 | 50.264 | 52.181 | 55.681 | 47.379 | 52.01 | 44.38 | 24.037 | 43.274 | 51.151 | 43.665 | 47.519 | 31.608 | 43.22 | 45.067 | 46.446 | 36.241 | 36.094 | 48.209 | 1.579 | 38.556 | 48.79 | 48.678 | 36.338 | 39.72 | 50.701 | 54.298 | 46.489 | 42.95 | 49.943 | 54.333 | 43.597 | 41.016 | 47.76 | 0.047 | 38.655 | 26.35 | 38.972 | 43.257 | 38.384 | 36.258 | 40.855 | 44.853 | 39.633 | 35.038 | 38.129 | 39.991 | 34.212 | 29.833 | 33.541 | 35.128 | 30.775 | 11.244 | 27.486 | 30.606 | 24.878 | 30.267 | 36.282 | 34.024 | 28.583 | 29.735 | 34.122 | 38.693 | 34.934 | 38.307 | 36.935 | 38.718 | 32.535 | 34.372 | 31.239 | 31.261 | 24.618 | 31.586 | 32.79 | 35.273 | 33.508 | 34.9 | 40.8 | 38.2 | 34.9 | 31.2 | 34.4 | 34.7 | 31.6 | 28.3 | 24.7 | 29.7 | 27.9 | 24.9 | 30.1 | 28 | 25.8 | 24.9 | 27.8 | 26.5 | 25.3 | 23.1 | 26.8 | 28.4 | 27.4 | 26.6 | 25 | 27.1 | 26.3 | 27.2 | 26.8 | 24.5 | 24.1 | 27.3 | 31.9 | 23.7 | 22.9 | 27.9 | 25.5 | 21 | 19.9 | 24.9 | -531.9 | 219.8 | 201.6 | 187.7 | -466.8 | 180.1 | 162 | 187 | -473.2 | 176.1 | 168.7 | 183.8 | -383.7 | 157.7 | 129.4 | 142.3 | -319.1 |
Bedrijfsresultaat ratio
| 0.129 | 0.123 | 0.128 | 0.023 | 0.122 | 0.138 | 0.138 | 0.118 | 0.132 | 0.149 | 0.148 | 0.119 | 0.136 | 0.106 | 0.13 | 0.104 | 0.127 | 0.13 | 0.099 | -0.045 | 0.122 | 0.14 | 0.142 | 0.139 | 0.147 | 0.144 | 0.156 | 0.144 | 0.147 | 0.131 | 0.07 | 0.131 | 0.146 | 0.121 | 0.139 | 0.093 | 0.125 | 0.13 | 0.134 | 0.106 | 0.099 | 0.129 | 0.004 | 0.11 | 0.131 | 0.129 | 0.099 | 0.111 | 0.137 | 0.148 | 0.127 | 0.126 | 0.137 | 0.144 | 0.125 | 0.121 | 0.14 | 0.141 | 0.123 | 0.085 | 0.129 | 0.142 | 0.136 | 0.123 | 0.128 | 0.135 | 0.129 | 0.116 | 0.13 | 0.131 | 0.12 | 0.109 | 0.119 | 0.124 | 0.117 | 0.044 | 0.107 | 0.116 | 0.099 | 0.111 | 0.141 | 0.129 | 0.112 | 0.122 | 0.138 | 0.148 | 0.149 | 0.154 | 0.155 | 0.162 | 0.153 | 0.161 | 0.153 | 0.153 | 0.126 | 0.164 | 0.158 | 0.173 | 0.143 | 0.149 | 0.166 | 0.161 | 0.159 | 0.143 | 0.151 | 0.162 | 0.154 | 0.135 | 0.113 | 0.142 | 0.136 | 0.129 | 0.142 | 0.139 | 0.129 | 0.129 | 0.135 | 0.128 | 0.132 | 0.123 | 0.12 | 0.114 | 0.116 | 0.12 | 0.105 | 0.119 | 0.121 | 0.13 | 0.116 | 0.11 | 0.108 | 0.132 | 0.132 | 0.113 | 0.12 | 0.146 | 0.129 | 0.106 | 0.091 | 0.111 | -2.331 | 1 | 1 | 1 | -2.429 | 1 | 1 | 1 | -2.61 | 1 | 1 | 1 | -2.214 | 1 | 1 | 1 | -2.321 |
Totaal overige inkomsten en kosten netto
| -7.696 | -7.653 | -7.045 | -6.524 | -6.294 | -6.352 | -6.002 | -4.799 | -3.672 | -3.03 | -2.993 | -2.752 | -3.037 | -3.322 | -3.433 | -3.399 | -3.497 | -3.608 | -4.307 | -4.569 | -4.936 | -5.2 | -5.402 | -5.336 | -5.407 | -5.555 | -5.555 | -4.909 | -4.946 | -4.717 | -4.811 | -4.303 | -4.584 | -4.637 | -4.8 | -4.629 | -4.295 | -4.106 | -3.915 | -4.201 | -4.016 | -3.718 | -4.131 | -3.83 | -4.048 | -4.008 | -4.261 | -3.665 | -4.483 | -4.347 | -4.406 | -4.52 | -4.934 | -5.135 | -4.85 | -4.894 | -5.224 | -5.488 | -4.778 | -5.409 | -5.483 | -5.65 | -7.246 | -7.271 | -7.977 | -8.48 | -8.578 | -8.765 | -8.64 | -9.47 | -9.252 | -8.969 | -9.091 | -8.98 | -8.708 | -9.291 | -8.82 | -8.902 | -8.724 | -8.291 | -7.646 | -7.965 | -7.363 | -6.681 | -7.642 | -7.572 | -7.245 | -7.095 | -7.249 | -7.563 | -7.616 | -7.492 | -7.587 | -7.63 | -8.822 | -27.984 | -8.579 | -8.536 | -8.067 | -7.1 | -6.9 | -7.4 | -6.1 | -5.7 | -5.3 | -5.6 | -5.4 | -5 | -4.4 | -4.7 | -4.1 | -3.7 | -28.9 | -4.2 | -3.5 | -3.8 | -22.8 | -3.6 | -3.9 | 49.6 | -16.3 | -4.2 | -4.1 | -3.4 | -3.5 | -3.6 | -4 | -3.9 | -24 | -4.1 | -3.8 | -3.8 | -4.1 | -3.6 | -3.4 | -3 | -2.5 | 2.9 | -3.4 | -2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 42.824 | 42.004 | 42.361 | 1.539 | 38.237 | 45.239 | 44.836 | 36.426 | 43.821 | 52.161 | 49.796 | 37.668 | 43.921 | 32.431 | 43.464 | 31.416 | 37.658 | 38.517 | 30.254 | -19.035 | 33.852 | 42.168 | 44.018 | 39.916 | 44.857 | 46.626 | 50.126 | 42.47 | 47.064 | 39.663 | 19.226 | 38.971 | 46.567 | 39.028 | 42.719 | 26.979 | 38.925 | 40.961 | 42.531 | 32.04 | 32.078 | 44.491 | -2.552 | 34.726 | 44.742 | 44.67 | 32.077 | 36.055 | 46.218 | 49.951 | 42.083 | 38.43 | 45.009 | 49.198 | 38.747 | 36.122 | 42.536 | 0.042 | 33.877 | 20.941 | 33.489 | 37.607 | 31.138 | 28.987 | 32.878 | 36.373 | 31.055 | 26.273 | 29.489 | 30.521 | 24.96 | 20.864 | 24.45 | 26.148 | 22.067 | 1.953 | 18.666 | 21.704 | 16.154 | 21.976 | 28.636 | 26.059 | 21.22 | 23.054 | 26.48 | 31.121 | 27.689 | 31.212 | 29.686 | 31.155 | 24.919 | 26.88 | 23.652 | 23.631 | 15.796 | 3.602 | 24.211 | 26.737 | 25.441 | 27.8 | 33.9 | 30.8 | 28.8 | 25.5 | 29.1 | 29.1 | 26.2 | 23.3 | 20.3 | 25 | 23.8 | 21.2 | 1.2 | 23.8 | 22.3 | 21.1 | 1.6 | 22.9 | 21.4 | 68.7 | 10.5 | 24.2 | 23.3 | 23.2 | 21.5 | 23.5 | 22.3 | 23.3 | 2.8 | 20.4 | 20.3 | 23.5 | 27.8 | 20.1 | 19.5 | 24.9 | 23 | 20.9 | 16.5 | 22.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.109 | 0.104 | 0.11 | 0.004 | 0.105 | 0.121 | 0.122 | 0.104 | 0.121 | 0.14 | 0.14 | 0.111 | 0.128 | 0.097 | 0.121 | 0.094 | 0.116 | 0.119 | 0.086 | -0.06 | 0.107 | 0.124 | 0.127 | 0.123 | 0.131 | 0.128 | 0.141 | 0.129 | 0.133 | 0.117 | 0.056 | 0.118 | 0.133 | 0.108 | 0.125 | 0.08 | 0.113 | 0.118 | 0.123 | 0.093 | 0.088 | 0.119 | -0.007 | 0.099 | 0.12 | 0.118 | 0.088 | 0.101 | 0.125 | 0.136 | 0.115 | 0.113 | 0.124 | 0.131 | 0.111 | 0.106 | 0.125 | 0.125 | 0.108 | 0.067 | 0.11 | 0.124 | 0.11 | 0.099 | 0.103 | 0.109 | 0.101 | 0.087 | 0.1 | 0.1 | 0.087 | 0.076 | 0.087 | 0.093 | 0.084 | 0.008 | 0.073 | 0.082 | 0.064 | 0.081 | 0.111 | 0.099 | 0.083 | 0.095 | 0.107 | 0.119 | 0.118 | 0.125 | 0.125 | 0.13 | 0.117 | 0.126 | 0.116 | 0.116 | 0.081 | 0.019 | 0.117 | 0.131 | 0.108 | 0.118 | 0.138 | 0.13 | 0.131 | 0.117 | 0.127 | 0.136 | 0.128 | 0.112 | 0.093 | 0.119 | 0.116 | 0.11 | 0.006 | 0.119 | 0.112 | 0.109 | 0.008 | 0.11 | 0.112 | 0.366 | 0.047 | 0.097 | 0.098 | 0.105 | 0.091 | 0.103 | 0.103 | 0.111 | 0.012 | 0.091 | 0.091 | 0.114 | 0.115 | 0.096 | 0.102 | 0.13 | 0.117 | 0.106 | 0.075 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 10.134 | 11.072 | 11.421 | 7.372 | 6.694 | 11.206 | 11.185 | 7.305 | 7.773 | 13.514 | 12.725 | 10.439 | 10.009 | 6.495 | 11.796 | 6.247 | 4.748 | 7.897 | 9.481 | -2.073 | 1.981 | 7.837 | 11.211 | 7.066 | -2.336 | 7.503 | 11.932 | 29.049 | 14.851 | 8.889 | 6.034 | 7.621 | 10.948 | 14.277 | 11.526 | 7.647 | 11.287 | 11.419 | 11.796 | 5.711 | 9.414 | 15.43 | -0.477 | 6.677 | 13.217 | 12.388 | 10.638 | 8.834 | 13.342 | 15.046 | 13.177 | 9.844 | 13.012 | 15.712 | 12.332 | 10.347 | 13.319 | 0.013 | 10.41 | 4.635 | 10.66 | 11.788 | 9.531 | 8.365 | 8.776 | 10.913 | 10.378 | 7.849 | 8.706 | 9.288 | 7.614 | 5.497 | 7.473 | 7.685 | 6.449 | 0.58 | 4.538 | 5.841 | 3.323 | 2.859 | 7.044 | 7.81 | 6.26 | 4.42 | 5.813 | 9.452 | 7.227 | 8.838 | 9.5 | 9.97 | 7.974 | 6.923 | 7.923 | 5.358 | 4.792 | 1.833 | 6.755 | 8.823 | 5.092 | 9.3 | 10.4 | 10.1 | 9.8 | 8.6 | 8.3 | 9.9 | 8.8 | 8 | 1.9 | 8.3 | 8.2 | 7.3 | 0.8 | 8.1 | 7.8 | 7.6 | -0.7 | 8.3 | 7.8 | 33.1 | 3.9 | 8.9 | 8.7 | 8.7 | 8.1 | 8.7 | 8.4 | 8.8 | 1.1 | 7.7 | 7.6 | 8.9 | 9.5 | 7.7 | 7.6 | 9.7 | 9.1 | 8.8 | 6.5 | 8.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 32.69 | 30.932 | 30.94 | -5.833 | 31.543 | 34.033 | 33.651 | 29.121 | 36.048 | 38.647 | 37.071 | 27.229 | 33.912 | 25.936 | 31.668 | 25.169 | 32.91 | 30.62 | 20.773 | -16.962 | 31.871 | 34.331 | 32.807 | 32.85 | 47.193 | 39.123 | 38.194 | 13.421 | 32.213 | 30.774 | 13.192 | 31.35 | 35.619 | 28.116 | 31.171 | 19.218 | 27.591 | 29.45 | 30.526 | 25.355 | 21.305 | 29.061 | -2.075 | 28.049 | 31.525 | 32.282 | 21.439 | 27.221 | 32.876 | 34.905 | 28.906 | 28.586 | 31.997 | 33.486 | 26.415 | 25.775 | 29.217 | 0.029 | 23.467 | 16.306 | 22.829 | 25.819 | 21.607 | 20.622 | 24.102 | 25.46 | 20.677 | 18.424 | 20.783 | 21.233 | 17.346 | 15.367 | 16.977 | 18.463 | 15.618 | 1.373 | 14.128 | 15.863 | 12.831 | 19.117 | 21.592 | 18.249 | 14.96 | 18.634 | 20.667 | 21.669 | 20.462 | 22.374 | 20.186 | 21.185 | 16.945 | 19.957 | 16.588 | 18.273 | 18.784 | 3.028 | 18.385 | 17.85 | 17.85 | 18.5 | 23.5 | 20.7 | 19 | 16.9 | 20.8 | 19.2 | 17.4 | 15.3 | 18.4 | 16.7 | 15.6 | 13.9 | 0.4 | 15.7 | 14.5 | 13.5 | 2.3 | 14.6 | 13.6 | 35.6 | 6.6 | 15.3 | 14.6 | 14.5 | -10.2 | 14.8 | 13.9 | 14.5 | 1.7 | 12.7 | 12.7 | 14.6 | 18.3 | 12.4 | 11.9 | 15.2 | 13.9 | 12.1 | 10 | 13.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.083 | 0.077 | 0.08 | -0.017 | 0.087 | 0.091 | 0.091 | 0.084 | 0.1 | 0.104 | 0.104 | 0.08 | 0.098 | 0.077 | 0.088 | 0.075 | 0.102 | 0.095 | 0.059 | -0.053 | 0.1 | 0.101 | 0.094 | 0.101 | 0.138 | 0.108 | 0.107 | 0.041 | 0.091 | 0.091 | 0.039 | 0.095 | 0.102 | 0.078 | 0.091 | 0.057 | 0.08 | 0.085 | 0.088 | 0.074 | 0.058 | 0.078 | -0.006 | 0.08 | 0.085 | 0.085 | 0.059 | 0.076 | 0.089 | 0.095 | 0.079 | 0.084 | 0.088 | 0.089 | 0.076 | 0.076 | 0.086 | 0.086 | 0.075 | 0.052 | 0.075 | 0.085 | 0.076 | 0.07 | 0.076 | 0.077 | 0.067 | 0.061 | 0.071 | 0.07 | 0.061 | 0.056 | 0.06 | 0.065 | 0.059 | 0.005 | 0.055 | 0.06 | 0.051 | 0.07 | 0.084 | 0.069 | 0.059 | 0.077 | 0.084 | 0.083 | 0.087 | 0.09 | 0.085 | 0.088 | 0.08 | 0.094 | 0.081 | 0.09 | 0.096 | 0.016 | 0.089 | 0.087 | 0.076 | 0.079 | 0.095 | 0.087 | 0.086 | 0.078 | 0.091 | 0.09 | 0.085 | 0.073 | 0.085 | 0.08 | 0.076 | 0.072 | 0.002 | 0.078 | 0.073 | 0.07 | 0.011 | 0.07 | 0.071 | 0.19 | 0.03 | 0.061 | 0.062 | 0.066 | -0.043 | 0.065 | 0.064 | 0.069 | 0.007 | 0.057 | 0.057 | 0.071 | 0.076 | 0.059 | 0.062 | 0.079 | 0.071 | 0.061 | 0.046 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.78 | 0.73 | 0.73 | -0.14 | 0.75 | 0.81 | 0.8 | 0.7 | 0.86 | 0.92 | 0.89 | 0.65 | 0.81 | 0.62 | 0.75 | 0.59 | 0.78 | 0.72 | 0.49 | -0.4 | 0.75 | 0.81 | 0.78 | 0.78 | 1.12 | 0.93 | 0.89 | 0.31 | 0.74 | 0.7 | 0.3 | 0.71 | 0.8 | 0.63 | 0.7 | 0.43 | 0.61 | 0.64 | 0.65 | 0.53 | 0.44 | 0.6 | -0.042 | 0.56 | 0.63 | 0.65 | 0.43 | 0.55 | 0.66 | 0.7 | 0.58 | 0.57 | 0.64 | 0.67 | 0.53 | 0.52 | 0.59 | 0.001 | 0.48 | 0.33 | 0.47 | 0.53 | 0.45 | 0.43 | 0.5 | 0.54 | 0.44 | 0.39 | 0.44 | 0.46 | 0.37 | 0.33 | 0.37 | 0.4 | 0.34 | 0.03 | 0.3 | 0.34 | 0.27 | 0.41 | 0.46 | 0.39 | 0.32 | 0.4 | 0.44 | 0.46 | 0.43 | 0.48 | 0.43 | 0.44 | 0.36 | 0.42 | 0.35 | 0.38 | 0.39 | 0.037 | 0.38 | 0.36 | 0.36 | 0.37 | 0.47 | 0.41 | 0.38 | 0.33 | 0.41 | 0.37 | 0.34 | 0.3 | 0.36 | 0.33 | 0.31 | 0.27 | 0.008 | 0.31 | 0.28 | 0.26 | 0.044 | 0.28 | 0.26 | 0.69 | 0.13 | 0.3 | 0.28 | 0.28 | -0.2 | 0.28 | 0.27 | 0.28 | 0.033 | 0.24 | 0.24 | 0.28 | 0.35 | 0.24 | 0.23 | 0.3 | 0.27 | 0.24 | 0.2 | 0.27 | 0.23 | 0.18 | 0.17 | 0.22 | 0.19 | 0.09 | 0.12 | 0.17 | 0.14 | 0.11 | 0.09 | 0.14 | 0.12 | 0.1 | -0.02 | 0.12 | 0.09 |
Verwaterde WPA
| 0.77 | 0.73 | 0.73 | -0.14 | 0.75 | 0.81 | 0.8 | 0.69 | 0.85 | 0.92 | 0.88 | 0.65 | 0.8 | 0.61 | 0.75 | 0.59 | 0.78 | 0.72 | 0.49 | -0.4 | 0.75 | 0.81 | 0.78 | 0.78 | 1.12 | 0.92 | 0.89 | 0.31 | 0.73 | 0.69 | 0.3 | 0.7 | 0.79 | 0.63 | 0.69 | 0.43 | 0.6 | 0.63 | 0.64 | 0.53 | 0.44 | 0.59 | -0.041 | 0.56 | 0.63 | 0.65 | 0.43 | 0.55 | 0.66 | 0.7 | 0.58 | 0.57 | 0.64 | 0.67 | 0.53 | 0.52 | 0.59 | 0.001 | 0.48 | 0.33 | 0.47 | 0.53 | 0.45 | 0.43 | 0.5 | 0.53 | 0.43 | 0.39 | 0.44 | 0.45 | 0.37 | 0.33 | 0.37 | 0.4 | 0.34 | 0.03 | 0.3 | 0.34 | 0.27 | 0.41 | 0.46 | 0.39 | 0.32 | 0.4 | 0.44 | 0.46 | 0.43 | 0.47 | 0.42 | 0.44 | 0.36 | 0.42 | 0.35 | 0.38 | 0.39 | 0.036 | 0.38 | 0.36 | 0.36 | 0.37 | 0.47 | 0.41 | 0.37 | 0.33 | 0.41 | 0.37 | 0.33 | 0.3 | 0.36 | 0.33 | 0.3 | 0.27 | 0.008 | 0.31 | 0.28 | 0.26 | 0.044 | 0.28 | 0.26 | 0.69 | 0.13 | 0.3 | 0.28 | 0.28 | -0.2 | 0.28 | 0.27 | 0.28 | 0.033 | 0.24 | 0.24 | 0.28 | 0.35 | 0.24 | 0.23 | 0.3 | 0.27 | 0.24 | 0.2 | 0.27 | 0.23 | 0.18 | 0.17 | 0.22 | 0.19 | 0.09 | 0.12 | 0.17 | 0.14 | 0.11 | 0.09 | 0.14 | 0.12 | 0.1 | -0.02 | 0.12 | 0.09 |
EBITDA
| 50.52 | 64.673 | 64.115 | 22.523 | 59.301 | 66.031 | 64.988 | 54.43 | 60.575 | 68.368 | 65.845 | 53.643 | 59.969 | 48.771 | 59.696 | 47.625 | 53.464 | 54.243 | 46.965 | -1.157 | 52.753 | 61.437 | 63.092 | 59.439 | 63.299 | 65.625 | 68.259 | 59.271 | 64.2 | 56.675 | 36.178 | 55.117 | 63.026 | 55.354 | 59.131 | 31.608 | 55.336 | 56.941 | 46.446 | 36.241 | 36.094 | 48.209 | 1.579 | 38.556 | 48.79 | 48.678 | 36.338 | 39.72 | 50.701 | 54.298 | 46.489 | 54.066 | 49.943 | 54.333 | 43.597 | 51.665 | 47.76 | 0.047 | 38.655 | 37.075 | 38.972 | 43.257 | 48.901 | 46.875 | 51.899 | 56.154 | 51.116 | 46.196 | 49.067 | 51.006 | 45.413 | 40.242 | 33.541 | 35.128 | 41.748 | 19.709 | 27.486 | 30.606 | 24.878 | 41.819 | 36.282 | 34.024 | 28.583 | 40.503 | 34.122 | 38.693 | 34.934 | 48.587 | 36.935 | 38.718 | 32.535 | 34.372 | 31.239 | 31.261 | 24.618 | 31.586 | 32.79 | 35.273 | 33.508 | 34.9 | 40.8 | 38.2 | 34.9 | 31.2 | 34.4 | 34.7 | 31.6 | 28.3 | 24.7 | 29.7 | 27.9 | 24.9 | 30.1 | 28 | 25.8 | 24.9 | 50.6 | 26.5 | 25.3 | -26.5 | 33.3 | 38.4 | 37.7 | 37.1 | 33 | 36.1 | 35.4 | 27.2 | 26.8 | 24.5 | 24.1 | 27.3 | 31.9 | 23.7 | 22.9 | 27.9 | 25.5 | 18.1 | 19.9 | 24.9 | -531.9 | 219.8 | 201.6 | 187.7 | -466.8 | 180.1 | 162 | 187 | -473.2 | 176.1 | 168.7 | 183.8 | -383.7 | 157.7 | 129.4 | 142.3 | -319.1 |
EBITDA ratio
| 0.129 | 0.16 | 0.167 | 0.064 | 0.163 | 0.176 | 0.176 | 0.156 | 0.168 | 0.184 | 0.185 | 0.158 | 0.174 | 0.145 | 0.166 | 0.142 | 0.165 | 0.168 | 0.134 | -0.004 | 0.166 | 0.181 | 0.182 | 0.183 | 0.185 | 0.181 | 0.191 | 0.18 | 0.182 | 0.167 | 0.106 | 0.167 | 0.18 | 0.153 | 0.173 | 0.093 | 0.161 | 0.165 | 0.134 | 0.106 | 0.099 | 0.129 | 0.004 | 0.11 | 0.131 | 0.129 | 0.099 | 0.111 | 0.137 | 0.148 | 0.127 | 0.159 | 0.137 | 0.144 | 0.125 | 0.152 | 0.14 | 0.141 | 0.123 | 0.119 | 0.129 | 0.142 | 0.173 | 0.16 | 0.163 | 0.169 | 0.166 | 0.154 | 0.167 | 0.168 | 0.159 | 0.148 | 0.119 | 0.124 | 0.159 | 0.078 | 0.107 | 0.116 | 0.099 | 0.154 | 0.141 | 0.129 | 0.112 | 0.167 | 0.138 | 0.148 | 0.149 | 0.195 | 0.155 | 0.162 | 0.153 | 0.161 | 0.153 | 0.153 | 0.126 | 0.164 | 0.158 | 0.173 | 0.143 | 0.149 | 0.166 | 0.161 | 0.159 | 0.143 | 0.151 | 0.162 | 0.154 | 0.135 | 0.113 | 0.142 | 0.136 | 0.129 | 0.142 | 0.139 | 0.129 | 0.129 | 0.246 | 0.128 | 0.132 | -0.141 | 0.15 | 0.154 | 0.159 | 0.168 | 0.139 | 0.158 | 0.163 | 0.13 | 0.116 | 0.11 | 0.108 | 0.132 | 0.132 | 0.113 | 0.12 | 0.146 | 0.129 | 0.091 | 0.091 | 0.111 | -2.331 | 1 | 1 | 1 | -2.429 | 1 | 1 | 1 | -2.61 | 1 | 1 | 1 | -2.214 | 1 | 1 | 1 | -2.321 |