Southern Cross Media Group Limited
ASX:SXL.AX
0.54 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -227.66 | 3.056 | 4.461 | 14.648 | -170.525 | 16.803 | 15.608 | 32.488 | 4.68 | 20.42 | 27.887 | -119.282 | -37.429 | 37.511 | 60.083 | 48.48 | 33.864 | 43.379 | -319.616 | 34.666 | -341.904 | 45.896 | 50.986 | 45.125 | 23.756 | 23.756 | 23.756 | 13.325 | 13.325 | 13.325 | 13.325 | -20.669 | -20.669 | -20.669 | -20.669 | -21.142 | -21.142 | -21.142 | -21.142 | 68.451 | 68.451 | 68.451 | 68.451 | 9.44 | 9.44 | 9.44 | 9.44 | 1.091 | 1.091 | 1.091 | 1.091 |
Afschrijvingen & Amortisatie
| 16.245 | 15.142 | 14.739 | 14.416 | 16.146 | 15.705 | 16.881 | 15.889 | 17.321 | 19.268 | 15.742 | 14.901 | 15.634 | 15.084 | 15.416 | 15.454 | 14.459 | 14.391 | 14.958 | 13.576 | 13.828 | 13.683 | 13.609 | 12.867 | 7.631 | 7.631 | 7.631 | 5.536 | 5.536 | 5.536 | 5.536 | 5.446 | 5.446 | 5.446 | 5.446 | 7.868 | 7.868 | 7.868 | 7.868 | 5.322 | 5.322 | 5.322 | 5.322 | 9.648 | 9.648 | 9.648 | 9.648 | 2.812 | 2.812 | 2.812 | 2.812 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -33.585 | 0 | -72.662 | 0 | -3.718 | 0 | -69.45 | 0 | 5.242 | 0 | -10.266 | 0 | 5.717 | 0 | 17.511 | 0 | 1.419 | 0 | -15.699 | 0 | -3.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.144 | 0 | 0.277 | 0 | 0.533 | 0 | 0.228 | 0 | -1.329 | 0 | -0.83 | 0 | 1.196 | 0 | 2 | 0 | 3.261 | 0 | 3.828 | 0 | 1.179 | 0 | 1.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -5.667 | 0 | 2.796 | 0 | 1.117 | 0 | -10.805 | 0 | 29.108 | 0 | -4.325 | 0 | 5.421 | 0 | -10.73 | 0 | -24.065 | 0 | -6.461 | 0 | 20.989 | 0 | -0.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -6.578 | 0 | 3.83 | 0 | -1.687 | 0 | -14.876 | 0 | 36.137 | 0 | -4.412 | 0 | 9.07 | 0 | -7.717 | 0 | -20.772 | 0 | -5.247 | 0 | 14.52 | 0 | 2.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.911 | 0 | -1.034 | 0 | 2.804 | 0 | 4.071 | 0 | -7.029 | 0 | 0.087 | 0 | -3.649 | 0 | -3.013 | 0 | -3.293 | 0 | -1.214 | 0 | 6.469 | 0 | -2.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 231.457 | 25.759 | 41.043 | 15.121 | 290.996 | 10.836 | 31.387 | 54.161 | 54.541 | 38.935 | 31.086 | 165.972 | 74.956 | -2.215 | -2.8 | -11.662 | 146.615 | -8.166 | 377.746 | 0.043 | 390.053 | 15.234 | 21.342 | 8.673 | -31.386 | -31.386 | -31.386 | -18.86 | -18.86 | -18.86 | -18.86 | 15.223 | 15.223 | 15.223 | 15.223 | 13.274 | 13.274 | 13.274 | 13.274 | -73.773 | -73.773 | -73.773 | -73.773 | -19.087 | -19.087 | -19.087 | -19.087 | -3.903 | -3.903 | -3.903 | -3.903 |
Kasstroom uit Operationele Activiteiten
| 14.519 | 13.673 | 30.765 | 15.353 | 31.663 | 11.934 | 26.396 | 70.76 | 41.9 | 40.087 | 43.231 | 61.591 | 59.778 | 50.38 | 63.969 | 52.272 | 174.134 | 49.604 | 70.455 | 48.285 | 84.145 | 74.813 | 86.576 | 66.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.83 | -11.142 | -16.893 | -7.891 | -21.166 | -8.729 | -9.461 | -4.483 | 21.242 | -38.447 | -13.531 | -14.855 | -13.252 | -11.576 | -15.841 | -14.245 | -15.468 | -7.794 | -15.725 | -12.507 | -11.616 | -15.693 | -15.406 | -9.659 | -5.412 | -5.412 | -5.412 | -5.255 | -5.255 | -5.255 | -5.255 | -2.746 | -2.746 | -2.746 | -2.746 | -6.192 | -6.192 | -6.192 | -6.192 | -9.221 | -9.221 | -9.221 | -9.221 | -7.53 | -7.53 | -7.53 | -7.53 | -2.719 | -2.719 | -2.719 | -2.719 |
Netto Overnames
| 1.97 | 4.074 | 0.211 | 3.279 | 0.023 | 0.057 | 0.929 | 1.552 | -24.457 | 0.921 | 1.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -0.138 | -0.076 | -0.138 | 0 | -1.173 | -0.5 | 0 | -0.978 | -1.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.291 | -0.291 | 0 | 0 | 0 | -0.049 | -0.049 | -0.049 | -0.049 | -0.092 | -0.092 | -0.092 | -0.092 | -0.317 | -0.317 | -0.317 | -0.317 | 0 | 0 | 0 | 0 | -41.445 | -41.445 | -41.445 | -41.445 | -19.352 | -19.352 | -19.352 | -19.352 |
Verkoop/verval van Beleggingen
| 0 | 0.8 | 6.195 | 2.518 | 0 | 3.009 | -0.349 | 0 | 0 | 29.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.011 | 0.011 | 175.785 | 175.785 | 175.785 | 175.785 | 41.81 | 41.81 | 41.81 | 41.81 | 6.414 | 6.414 | 6.414 | 6.414 |
Overige Investeringsactiviteiten
| -1.427 | -3.953 | -6.195 | -2.518 | -2.765 | -3.009 | 0.349 | 2.069 | 0.134 | -29.372 | 2 | -0.012 | 12.051 | 0.046 | 53.821 | -7.112 | 12.518 | 3.554 | 9.437 | -0.039 | 0.138 | -0.057 | 17.532 | 0.691 | 57.747 | 57.747 | 57.747 | 46.455 | 46.455 | 46.455 | 46.455 | 28.186 | 28.186 | 28.186 | 28.186 | 47.36 | 47.36 | 47.36 | 47.36 | -109.804 | -109.804 | -109.804 | -109.804 | 34.522 | 34.522 | 34.522 | 34.522 | 20.287 | 20.287 | 20.287 | 20.287 |
Kasstroom uit Investeringsactiviteiten
| -2.257 | -6.406 | -16.758 | -4.75 | -21.143 | -9.845 | -9.032 | -2.931 | -4.059 | -39.434 | -11.984 | -14.867 | -1.201 | -11.53 | 37.98 | -21.357 | -2.95 | -4.24 | -6.288 | -12.546 | -11.478 | -15.75 | 2.126 | -8.968 | 52.335 | 52.335 | 52.335 | 41.151 | 41.151 | 41.151 | 41.151 | 25.348 | 25.348 | 25.348 | 25.348 | 40.862 | 40.862 | 40.862 | 40.862 | 56.759 | 56.759 | 56.759 | 56.759 | 27.358 | 27.358 | 27.358 | 27.358 | 4.631 | 4.631 | 4.631 | 4.631 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -10 | -10 | -25 | -15 | 0 | -3.873 | -175 | -100 | -50 | -28 | -19.901 | -15.118 | 0 | -10.313 | 0 | -40.086 | 0 | -99.984 | 0 | 0 | 0 | -10.582 | -4 | -6.391 | -1.5 | -1.5 | -1.5 | -240.781 | -240.781 | -240.781 | -240.781 | -143.125 | -143.125 | -143.125 | -143.125 | -24.892 | -24.892 | -24.892 | -24.892 | -332.201 | -332.201 | -332.201 | -332.201 | -141.405 | -141.405 | -141.405 | -141.405 | -113.865 | -113.865 | -113.865 | -113.865 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 33.989 | 9.072 | 0 | 0 | 0 | 0 | 160.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117.902 | 117.902 | 117.902 | 117.902 | 72.845 | 72.845 | 72.845 | 72.845 | 0 | 0 | 0 | 0 | 0.105 | 0.105 | 0.105 | 0.105 | 105.562 | 105.562 | 105.562 | 105.562 | 134.232 | 134.232 | 134.232 | 134.232 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -2.375 | -18.924 | -5.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.318 | -0.318 | -0.318 | -4.138 | -4.138 | -4.138 | -4.138 | -1.858 | -1.858 | -1.858 | -1.858 | -7.801 | -7.801 | -7.801 | -7.801 | -0.332 | -0.332 | -0.332 | -0.332 | -2.512 | -2.512 | -2.512 | -2.512 | -4.779 | -4.779 | -4.779 | -4.779 |
Uitgekeerde Dividenden
| -2.399 | -5.278 | -11.043 | -12.266 | -11.889 | -13.211 | 0 | 0 | 0 | -30.761 | -28.838 | -30.761 | -28.838 | -30.761 | -28.838 | -26.915 | -24.983 | -8.697 | -8.54 | -7.234 | -31.737 | -31.729 | -31.719 | -35.243 | -14.101 | -14.101 | -14.101 | -12.113 | -12.113 | -12.113 | -12.113 | -4.844 | -4.844 | -4.844 | -4.844 | -14.481 | -14.481 | -14.481 | -14.481 | -44.728 | -44.728 | -44.728 | -44.728 | -14.365 | -14.365 | -14.365 | -14.365 | -1.132 | -1.132 | -1.132 | -1.132 |
Overige Financieringsactiviteiten
| -20.717 | -6.786 | -34.709 | -5.148 | -10.483 | -4.884 | -187.568 | -10.501 | 195.581 | -9.934 | -26.761 | -7.018 | -8.986 | -11.455 | -71.547 | -11.276 | -113.856 | -17.303 | 10.492 | -13.663 | -71.817 | -26.681 | -37.842 | -35.864 | 68.253 | 68.253 | 68.253 | 180.279 | 180.279 | 180.279 | 180.279 | 102.33 | 102.33 | 102.33 | 102.33 | 88.036 | 88.036 | 88.036 | 88.036 | 433.915 | 433.915 | 433.915 | 433.915 | 80.077 | 80.077 | 80.077 | 80.077 | -9.825 | -9.825 | -9.825 | -9.825 |
Kasstroom uit Financieringsactiviteiten
| -23.116 | 1.164 | -41.513 | -19.596 | -21.483 | -17.084 | -178.505 | -102.699 | 211.048 | -10.498 | -48.739 | -52.897 | -37.824 | -52.529 | -100.385 | -78.277 | -138.839 | -125.984 | 1.952 | -20.897 | -103.554 | -68.992 | -69.561 | -71.107 | 52.335 | 52.335 | 52.335 | 41.151 | 41.151 | 41.151 | 41.151 | 25.348 | 25.348 | 25.348 | 25.348 | 40.862 | 40.862 | 40.862 | 40.862 | 56.759 | 56.759 | 56.759 | 56.759 | 27.358 | 27.358 | 27.358 | 27.358 | 4.631 | 4.631 | 4.631 | 4.631 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 21.769 | -12.963 | 49.462 | -49.462 | 75.42 | -75.42 | 271.431 | -271.431 | 32.387 | -32.387 | 56.052 | -56.052 | 48.978 | -48.978 | 94.776 | -94.776 | 143.051 | -143.051 | 62.09 | -62.09 | 102.906 | -102.906 | 97.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -10.854 | 8.431 | -27.506 | -8.993 | -10.963 | -14.995 | -161.141 | 115.129 | 98.89 | -9.845 | -17.492 | 49.879 | -35.299 | 35.299 | -47.414 | 47.414 | -62.431 | 62.431 | -76.932 | 76.932 | -92.977 | 92.977 | -58.039 | 59.471 | 16.383 | 16.383 | 16.383 | -1.618 | -1.618 | -1.618 | -1.618 | -77.239 | -77.239 | -77.239 | -77.239 | -26.672 | -26.672 | -26.672 | -26.672 | 79.104 | 79.104 | 79.104 | 79.104 | 5.078 | 5.078 | 5.078 | 5.078 | 20.232 | 20.232 | 20.232 | 20.232 |
Kaspositie aan het Einde van de Periode
| 10.54 | 21.394 | 12.963 | 40.469 | 49.462 | 60.425 | 75.42 | 236.561 | 121.432 | 22.542 | 32.387 | 49.879 | 0 | 35.299 | 0 | 47.414 | 0 | 62.431 | 0 | 76.932 | 0 | 92.977 | 25.727 | 83.765 | 24.294 | 24.294 | 24.294 | 7.911 | 7.911 | 7.911 | 7.911 | 9.529 | 9.529 | 9.529 | 9.529 | 86.768 | 86.768 | 86.768 | 86.768 | 109.006 | 109.006 | 109.006 | 109.006 | 29.903 | 29.903 | 29.903 | 29.903 | 23.931 | 23.931 | 23.931 | 23.931 |