Standex International Corporation
NYSE:SXI
208.89 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 164.584 | 154.203 | 138.799 | 142.424 | 126.83 | 195.706 | 175.284 | 113.494 | 103.428 | 104.844 | 133.902 | 147.155 | 130.683 | 136.367 | 118.04 | 109.11 | 93.698 | 118.809 | 109.297 | 98.919 | 90.244 | 93.145 | 96.041 | 118.174 | 109.27 | 109.602 | 96.325 | 109.389 | 75.27 | 88.566 | 87.953 | 121.301 | 121.253 | 121.988 | 113.401 | 104.214 | 95.325 | 96.128 | 83.986 | 82.571 | 71.983 | 74.26 | 57.487 | 48.06 | 46.055 | 51.064 | 30.209 | 33.126 | 31.804 | 54.749 | 32.165 | 26.745 | 27.769 | 14.407 | 24.079 | 21.603 | 12.593 | 33.63 | 0.012 | 0.012 | 0.008 | 8.984 | 14.232 | 17.515 | 21.862 | 28.657 | 20.263 | 18.587 | 26.259 | 24.057 | 18.448 | 31.108 | 30.848 | 32.59 | 25.107 | 23.121 | 22.665 | 23.691 | 17.045 | 26.957 | 11.585 | 17.504 | 17.843 | 14.954 | 10.181 | 11.509 | 13.055 | 10.929 | 11.533 | 8.092 | 16.964 | 13.597 | 10.169 | 8.955 | 11.61 | 9.442 | 11.511 | 10.438 | 9.28 | 10.7 | 4 | 5.9 | 6.6 | 5.1 | 4.6 | 9.3 | 15.2 | 11.4 | 8.9 | 6.1 | 7.4 | 8.6 | 5.7 | 5.1 | 8.7 | 6 | 6 | 9.5 | 10.9 | 8.4 | 16.2 | 5 | 3.2 | 10.2 | 4 | 7.5 | 4.1 | 4.2 | 4.9 | 10.9 | 3.9 | 11.6 | 10.3 | 7.3 | 8.6 | 11.6 | 9.8 | 8 | 9.2 | 7.1 | 7.1 | 7.9 | 12.2 | 9.4 | 8.1 |
| Kortetermijnbeleggingen
| 0 | 4.673 | 2.7 | 2.76 | 2.643 | 10.235 | 9.539 | 11.621 | 12.191 | 0 | 6.881 | 1.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 164.584 | 154.203 | 138.799 | 142.424 | 126.83 | 195.706 | 175.284 | 113.494 | 103.428 | 104.844 | 133.902 | 147.155 | 130.683 | 136.367 | 118.04 | 109.11 | 93.698 | 118.809 | 109.297 | 98.919 | 90.244 | 93.145 | 96.041 | 118.174 | 109.27 | 109.602 | 96.325 | 109.389 | 75.27 | 88.566 | 87.953 | 121.301 | 121.253 | 121.988 | 113.401 | 104.214 | 95.325 | 96.128 | 83.986 | 82.571 | 71.983 | 74.26 | 57.487 | 48.06 | 46.055 | 51.064 | 30.209 | 33.126 | 31.804 | 54.749 | 32.165 | 26.745 | 27.769 | 14.407 | 24.079 | 21.603 | 12.593 | 33.63 | 0.012 | 0.012 | 0.008 | 8.984 | 14.232 | 17.515 | 21.862 | 28.657 | 20.263 | 18.587 | 26.259 | 24.057 | 18.448 | 31.108 | 30.848 | 32.59 | 25.107 | 23.121 | 22.665 | 23.691 | 17.045 | 26.957 | 11.585 | 17.504 | 17.843 | 14.954 | 10.181 | 11.509 | 13.055 | 10.929 | 11.533 | 8.092 | 16.964 | 13.597 | 10.169 | 8.955 | 11.61 | 9.442 | 11.511 | 10.438 | 9.28 | 10.7 | 4 | 5.9 | 6.6 | 5.1 | 4.6 | 9.3 | 15.2 | 11.4 | 8.9 | 6.1 | 7.4 | 8.6 | 5.7 | 5.1 | 8.7 | 6 | 6 | 9.5 | 10.9 | 8.4 | 16.2 | 5 | 3.2 | 10.2 | 4 | 7.5 | 4.1 | 4.2 | 4.9 | 10.9 | 3.9 | 11.6 | 10.3 | 7.3 | 8.6 | 11.6 | 9.8 | 8 | 9.2 | 7.1 | 7.1 | 7.9 | 12.2 | 9.4 | 8.1 |
| Nettovorderingen
| 118.697 | 166.758 | 162.376 | 129.411 | 128.108 | 124.271 | 124.364 | 122.845 | 120.365 | 123.605 | 131.012 | 119.132 | 117.708 | 122.633 | 119.239 | 106.866 | 110.833 | 106.351 | 106.563 | 115.319 | 115.482 | 121.211 | 119.102 | 113.391 | 124.419 | 136.576 | 133.806 | 132.596 | 136.794 | 129.529 | 117.921 | 104.857 | 106.537 | 105.299 | 104.496 | 99.077 | 106.914 | 111.225 | 105.324 | 105.195 | 114.458 | 108.596 | 103.793 | 94.669 | 103.358 | 102.268 | 104.566 | 92.898 | 103.405 | 103 | 90.229 | 91.685 | 101.114 | 102.22 | 93.513 | 89.726 | 95.966 | 96.154 | 0.084 | 0.079 | 0.09 | 84.079 | 77.08 | 89.599 | 105.103 | 104.038 | 98.999 | 96.04 | 106.097 | 106.116 | 97.604 | 79.631 | 93.284 | 92.798 | 96.858 | 89.442 | 98.445 | 93.676 | 96.261 | 88.085 | 101.526 | 89.435 | 88.099 | 87.598 | 91.597 | 91.714 | 82.036 | 85.33 | 91.459 | 93.219 | 87.684 | 89.589 | 100.635 | 98.47 | 91.113 | 94.583 | 100.782 | 104.431 | 97.555 | 93.2 | 102.1 | 97.9 | 96.6 | 102.5 | 102.6 | 98.5 | 92.8 | 100.5 | 90.8 | 86.9 | 80.2 | 85.6 | 92.2 | 88.6 | 82.9 | 92 | 96.7 | 90.5 | 87.4 | 84 | 86.6 | 83.4 | 81.6 | 75.2 | 82.2 | 75.5 | 71.3 | 76.4 | 84.8 | 75.8 | 74.9 | 73.1 | 73.8 | 75.1 | 71.7 | 77.2 | 79.8 | 73.1 | 73.3 | 75.5 | 71.5 | 69.6 | 63.2 | 58.1 | 52.8 |
| Voorraad
| 90.121 | 87.106 | 95.17 | 98.592 | 98.29 | 98.537 | 104.516 | 105.698 | 109.639 | 105.339 | 103.93 | 102.223 | 100.082 | 91.862 | 90.868 | 90.71 | 92.174 | 85.031 | 85.274 | 108.513 | 98.359 | 88.645 | 103.383 | 109.423 | 111.687 | 127.223 | 131.589 | 130.715 | 123.366 | 119.401 | 119.384 | 110.952 | 106.022 | 105.402 | 109.012 | 108.987 | 113.021 | 108.305 | 115.482 | 113.221 | 111.491 | 97.065 | 96.042 | 97.058 | 89.84 | 84.956 | 94.652 | 96.624 | 91.475 | 73.076 | 76.158 | 78.186 | 91.052 | 83.578 | 86.839 | 78.998 | 73.932 | 69.554 | 0.074 | 0.076 | 0.077 | 75.634 | 87.584 | 96.85 | 94.841 | 87.619 | 100.309 | 95.828 | 93.985 | 91.301 | 92.829 | 85.448 | 77.846 | 75.751 | 92.972 | 94.43 | 95.138 | 86.836 | 93.146 | 94.134 | 95.143 | 85.787 | 86.458 | 85.98 | 83.936 | 82.53 | 90.325 | 91.231 | 90.524 | 92.931 | 101.41 | 106.764 | 104.51 | 102.674 | 105.483 | 110.058 | 112.757 | 112.201 | 115.865 | 116.6 | 115.9 | 120 | 128.8 | 125.6 | 123 | 122.9 | 125.6 | 120.1 | 111.4 | 109.5 | 110.7 | 110.6 | 110.7 | 109.7 | 111.3 | 110.1 | 117.5 | 116.4 | 110.9 | 108.8 | 103.2 | 104.6 | 101.5 | 99 | 97.8 | 95.5 | 91.2 | 91.5 | 96.8 | 94.8 | 90.5 | 92.1 | 89.9 | 90.7 | 97.2 | 97 | 95.4 | 97.3 | 99.7 | 95.7 | 91.6 | 88.8 | 85.7 | 87.9 | 78.8 |
| Overige vlottende activa
| 73.745 | 22.028 | 22.808 | 65.572 | 66.819 | 64.739 | 56.611 | 58.888 | 51.435 | 45.21 | 41.8 | 28.869 | 27.844 | 23.504 | 22.647 | 20.43 | 17.885 | 18.87 | 21.829 | 19.861 | 20.297 | 30.872 | 27.115 | 21.425 | 15.135 | 10.558 | 10.154 | 9.604 | 9.321 | 8.397 | 8.284 | 6.318 | 7.558 | 4.784 | 6.261 | 5.692 | 7.617 | 7.07 | 6.314 | 6.488 | 7.592 | 7.034 | 11.682 | 13.145 | 9.103 | 7.776 | 8.354 | 9.059 | 22.029 | 18.445 | 28.473 | 42.081 | 21.564 | 20.344 | 19.282 | 20.063 | 21.541 | 17.697 | 20.2 | 20.084 | 0.003 | 16.008 | 17.602 | 19.663 | 18.118 | 16.369 | 16.335 | 17.248 | 17.787 | 14.855 | 0.049 | 0.395 | 1.174 | 24.039 | 19.99 | 20.758 | 23.405 | 20.999 | 21.285 | 5.669 | 7.316 | 3.792 | 6.323 | 9.785 | 12.569 | 5.343 | 7.458 | 10.435 | 14.509 | 4.57 | 7.191 | 9.014 | 12.055 | 4.845 | 7.983 | 8.705 | 11.541 | 4.316 | 7.824 | 7.8 | 11.8 | 4.7 | 6.8 | 7.7 | 11.5 | 4.5 | 6.4 | 7.3 | 10.2 | 4.6 | 6.6 | 7.7 | 9.9 | 4 | 6.2 | 6.7 | 8.6 | 3.9 | 6 | 6.3 | 8.5 | 4 | 6.5 | 7.3 | 10 | 3.9 | 5.1 | 6.6 | 9.5 | 4 | 5.6 | 6.8 | 10.3 | 4.1 | 5.7 | 7.7 | 9 | 3.7 | 4.8 | 5.2 | 7.6 | 3.4 | 3.5 | 3.9 | 3.8 |
| Totaal vlottende activa
| 447.147 | 430.095 | 419.153 | 435.999 | 420.047 | 483.253 | 460.775 | 400.925 | 384.867 | 378.998 | 410.644 | 397.379 | 376.317 | 374.366 | 350.794 | 327.116 | 314.852 | 331.997 | 360.481 | 342.612 | 324.382 | 333.873 | 452.504 | 398.505 | 396.826 | 383.959 | 371.874 | 382.304 | 344.751 | 360.884 | 348.678 | 358.035 | 356.274 | 355.849 | 346.348 | 330.67 | 336.073 | 335.402 | 324.375 | 320.151 | 318.596 | 299.936 | 280.707 | 265.008 | 260.734 | 258.301 | 250.686 | 244.368 | 248.713 | 249.27 | 227.025 | 238.697 | 241.499 | 220.549 | 223.713 | 210.39 | 204.032 | 217.035 | 0.191 | 0.188 | 0.202 | 184.705 | 196.498 | 223.627 | 239.924 | 236.683 | 235.906 | 227.703 | 244.128 | 236.329 | 226.11 | 212.135 | 219.229 | 243.049 | 234.927 | 227.751 | 239.653 | 225.202 | 227.737 | 214.845 | 215.57 | 196.518 | 198.723 | 198.317 | 198.283 | 191.096 | 192.874 | 197.925 | 208.025 | 198.812 | 213.249 | 218.964 | 227.369 | 214.944 | 216.189 | 222.788 | 236.591 | 231.386 | 230.524 | 228.3 | 233.8 | 228.5 | 238.8 | 240.9 | 241.7 | 235.2 | 240 | 239.3 | 221.3 | 207.1 | 204.9 | 212.5 | 218.5 | 207.4 | 209.1 | 214.8 | 228.8 | 220.3 | 215.2 | 207.5 | 214.5 | 197 | 192.8 | 191.7 | 194 | 182.4 | 171.7 | 178.7 | 196 | 185.5 | 174.9 | 183.6 | 184.3 | 177.2 | 183.2 | 193.5 | 194 | 182.1 | 187 | 183.5 | 177.8 | 169.7 | 164.6 | 159.3 | 143.5 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 174.501 | 172.041 | 169.424 | 166.625 | 164.543 | 164.21 | 166.707 | 166.671 | 162.213 | 167.703 | 163.739 | 167.061 | 170.616 | 170.649 | 169.028 | 180.277 | 179.683 | 177.321 | 175.072 | 189.204 | 189.487 | 148.024 | 139.432 | 142.332 | 139.707 | 144.57 | 147.782 | 144.61 | 143.021 | 133.16 | 125.67 | 110.53 | 109.086 | 106.686 | 110.549 | 109.24 | 108.259 | 108.536 | 109.371 | 110.462 | 108.991 | 96.697 | 98.748 | 93.889 | 94.369 | 95.02 | 96.825 | 96.639 | 95.333 | 82.563 | 83.994 | 84.162 | 95.747 | 96.334 | 97.089 | 92.051 | 92.637 | 93.227 | 0.095 | 0.097 | 0.101 | 108.612 | 106.837 | 109.435 | 111.962 | 116.565 | 116.487 | 116.431 | 117.569 | 122.315 | 121.154 | 96.646 | 96.689 | 97.072 | 102.607 | 101.459 | 99.869 | 97.613 | 103.68 | 104.374 | 103.978 | 104.128 | 110.093 | 111.188 | 106.768 | 111.597 | 109.186 | 110.38 | 112.917 | 112.892 | 114.038 | 115.606 | 116.285 | 113.844 | 112.154 | 112.827 | 112.329 | 112.137 | 110.674 | 107.3 | 104 | 104.8 | 103.4 | 104.3 | 103.3 | 103 | 103.4 | 106.3 | 84.3 | 85.6 | 85.9 | 88 | 86.5 | 86.6 | 86.4 | 87.7 | 87.1 | 84.5 | 84.5 | 85.4 | 84.2 | 89.7 | 88.3 | 90.8 | 90.2 | 90.9 | 91.9 | 94.8 | 97.6 | 94.9 | 92.7 | 92.8 | 87.4 | 86.2 | 89.4 | 90 | 87.6 | 85.9 | 85.3 | 83.5 | 82.4 | 82 | 83.3 | 85.6 | 79.2 |
| Goodwill
| 292.18 | 281.283 | 282 | 280.337 | 275.358 | 264.821 | 269.463 | 269.666 | 261.064 | 267.906 | 275.127 | 273.76 | 276.908 | 278.054 | 277.902 | 291.836 | 288.676 | 271.221 | 270.044 | 282.207 | 281.149 | 281.503 | 260.443 | 261.569 | 263.021 | 251.762 | 254.703 | 249.685 | 248.557 | 242.69 | 237.751 | 161.017 | 157.062 | 157.354 | 158.589 | 160.241 | 153.518 | 154.732 | 151.783 | 154.764 | 156.278 | 125.965 | 113.056 | 113.514 | 113.499 | 111.905 | 112.435 | 114.054 | 112.849 | 100.633 | 101.311 | 100.502 | 115.02 | 117.373 | 119.108 | 106.626 | 104.511 | 102.804 | 0.104 | 0.103 | 0.103 | 101.722 | 99.077 | 117.566 | 119.561 | 120.65 | 120.473 | 120.419 | 120.104 | 118.911 | 117.596 | 73.068 | 73.539 | 73.272 | 73.938 | 81.792 | 67.601 | 66.91 | 65.261 | 65.45 | 64.402 | 63.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 78.957 | 78.673 | 81.881 | 82.726 | 83.551 | 75.651 | 79.562 | 82.012 | 81.766 | 85.77 | 91.545 | 92.852 | 96.416 | 98.929 | 102.064 | 113.211 | 115.451 | 106.412 | 109.264 | 111.667 | 114.854 | 118.66 | 111.505 | 115.495 | 110.416 | 98.075 | 103.052 | 102.216 | 104.401 | 102.503 | 108.373 | 55.449 | 39.548 | 40.412 | 42.291 | 40.456 | 37.267 | 38.048 | 38.257 | 39.32 | 40.789 | 31.49 | 25.152 | 25.81 | 26.264 | 25.837 | 26.32 | 27.257 | 27.761 | 19.818 | 20.493 | 20.871 | 21.57 | 22.554 | 21.158 | 16.813 | 17.359 | 17.791 | 0.018 | 0.019 | 0.02 | 20.45 | 21.121 | 25.358 | 26.418 | 27.473 | 28.078 | 29.03 | 30.024 | 31.228 | 31.822 | 0 | 0 | 0 | 0 | 81.792 | 67.601 | 66.91 | 65.261 | 65.45 | 64.402 | 63.415 | 62.207 | 62.752 | 49.537 | 50.002 | 37.13 | 36.525 | 36.241 | 0 | 35.988 | 36.024 | 41.494 | 41.069 | 29.919 | 28.932 | 29.403 | 31.184 | 31.702 | 31.6 | 31.8 | 32.1 | 32.4 | 32.8 | 32.9 | 33.1 | 33.6 | 28.9 | 14.9 | 15.2 | 15.3 | 15.5 | 14.5 | 14.7 | 14.8 | 15.1 | 15.2 | 15.3 | 15.2 | 15.4 | 16.1 | 16.3 | 16.3 | 16.6 | 16.8 | 17.3 | 17.2 | 17.8 | 19.6 | 19.3 | 18.4 | 18.6 | 18 | 18.4 | 19.8 | 19.9 | 19.5 | 17.4 | 16.8 | 16.5 | 16.7 | 15.6 | 12.6 | 12.5 | 11.9 |
| Goodwill en immateriële activa
| 371.137 | 359.956 | 363.881 | 363.063 | 358.909 | 340.472 | 349.025 | 351.678 | 342.83 | 353.676 | 366.672 | 366.612 | 373.324 | 376.983 | 379.966 | 405.047 | 404.127 | 377.633 | 379.308 | 393.874 | 396.003 | 400.163 | 371.948 | 377.064 | 373.437 | 349.837 | 357.755 | 351.901 | 352.958 | 345.193 | 346.124 | 216.466 | 196.61 | 197.766 | 200.88 | 200.697 | 190.785 | 192.78 | 190.04 | 194.084 | 197.067 | 157.455 | 138.208 | 139.324 | 139.763 | 137.742 | 138.755 | 141.311 | 140.61 | 120.451 | 121.804 | 121.373 | 136.59 | 139.927 | 140.266 | 123.439 | 121.87 | 120.595 | 0.122 | 0.122 | 0.123 | 122.172 | 120.198 | 142.924 | 145.979 | 148.123 | 148.551 | 149.449 | 150.128 | 150.139 | 149.418 | 73.068 | 73.539 | 73.272 | 73.938 | 81.792 | 67.601 | 66.91 | 65.261 | 65.45 | 64.402 | 63.415 | 62.207 | 62.752 | 49.537 | 50.002 | 37.13 | 36.525 | 36.241 | 36.25 | 35.988 | 36.024 | 41.494 | 41.069 | 29.919 | 28.932 | 29.403 | 31.184 | 31.702 | 31.6 | 31.8 | 32.1 | 32.4 | 32.8 | 32.9 | 33.1 | 33.6 | 28.9 | 14.9 | 15.2 | 15.3 | 15.5 | 14.5 | 14.7 | 14.8 | 15.1 | 15.2 | 15.3 | 15.2 | 15.4 | 16.1 | 16.3 | 16.3 | 16.6 | 16.8 | 17.3 | 17.2 | 17.8 | 19.6 | 19.3 | 18.4 | 18.6 | 18 | 18.4 | 19.8 | 19.9 | 19.5 | 17.4 | 16.8 | 16.5 | 16.7 | 15.6 | 12.6 | 12.5 | 11.9 |
| Langetermijnbeleggingen
| 2.1 | 4.9 | 2 | 2.07 | 1.982 | 3.7 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 3.255 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0.014 | 2.452 | 2.625 | 0 | 0 | 3.725 | 1.107 | 0 | 0 | 2.4 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 3.1 | 0 | -12.076 | -12.378 | 2.5 | 0 | 0 | 0 | 0 | -11.895 | -14.722 | -13.145 | -12.615 | -11.629 | -12.394 | -12.575 | 0 | -13.096 | -13.489 | -13.354 | -13.278 | 0 | -14.513 | -13.544 | -13.032 | -12.212 | -12.358 | 0 | -11.093 | -13.823 | -13.366 | -13.549 | -14.479 | -13.191 | -13.179 | -13.18 | -12.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 19.303 | 17.45 | 15.047 | 14.027 | 13.984 | 14.602 | 9.213 | 7.4 | 6.458 | 8.186 | 5.369 | 7.851 | 9.105 | 9.566 | 16.941 | 16.123 | 15.824 | 17.322 | 10.876 | 12.544 | 12.853 | 14.14 | 9.645 | 6.313 | 6.816 | 7.447 | 10.234 | 10.699 | 12.779 | 1.135 | 2.089 | 2.663 | 9.295 | 11.361 | 0.865 | 0.85 | 0.976 | 0.917 | 0.915 | 0.91 | 0.91 | 0.878 | 1.103 | 12.076 | 12.378 | -2.5 | 3.351 | 4.764 | 5.767 | 6.618 | 11.895 | 14.722 | 13.145 | 12.615 | 11.629 | 12.394 | 12.575 | 0 | 13.096 | 13.489 | 13.354 | 13.278 | 0 | 14.513 | 13.544 | 13.032 | 12.212 | 12.358 | 0 | 11.093 | 13.823 | 13.366 | 13.549 | 14.479 | 13.191 | 13.179 | 13.18 | 12.674 | 20.61 | 20.61 | 20.61 | 20.61 | 3.359 | 3.359 | 3.359 | 21.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 23.694 | 20.615 | 24.001 | 23.277 | 21.968 | 18.692 | 29.368 | 30.011 | 24.891 | 22.876 | 27.144 | 31.667 | 31.28 | 27.404 | 29.609 | 30.094 | 27.416 | 24.505 | 31.185 | 29.581 | 26.553 | 23.237 | 27.187 | 89.838 | 92.821 | 27.399 | 27.524 | 27.156 | 26.431 | 24.904 | 25.415 | 23.035 | 21.694 | 16.495 | 18.964 | 19 | 21.431 | 20.406 | 24.942 | 24.943 | 24.983 | 20.094 | 22.509 | 21.695 | 20.628 | 19.51 | 18.916 | 19.893 | 19.527 | 20.909 | 22.568 | 23.366 | 17.851 | 18.095 | 17.353 | 17.557 | 16.098 | 15.422 | 0.015 | 0.016 | 0.019 | 18.22 | 22.635 | 23.2 | 23.363 | 21.663 | 36.622 | 36.496 | 36.63 | 31.117 | 55.603 | 61.313 | 60.058 | 65.28 | 56.886 | 49.815 | 52.901 | 52.581 | 70.832 | 56.207 | 58.393 | 58.022 | 54.178 | 51.694 | 49.772 | 48.221 | 67.991 | 66.212 | 59.698 | 58.085 | 57.058 | 57.478 | 55.345 | 54.407 | 52.282 | 52.025 | 51.157 | 49.493 | 48.903 | 48.1 | 46.7 | 45 | 43.8 | 43.2 | 40.9 | 39.9 | 37.1 | 36.3 | 35.5 | 33.1 | 32.5 | 31 | 29 | 26.6 | 25.9 | 24.5 | 23.3 | 22.6 | 21.3 | 21.5 | 21.1 | 20.7 | 19.5 | 18.6 | 17.9 | 18 | 17.3 | 17.5 | 17.5 | 16.9 | 15.9 | 15.5 | 14.7 | 15.6 | 14.1 | 13.2 | 13.3 | 12.4 | 12.7 | 12.8 | 11 | 9.8 | 15.7 | 9.6 | 7 |
| Totaal niet-vlottende activa
| 590.735 | 574.962 | 574.353 | 569.062 | 561.386 | 541.676 | 554.313 | 555.76 | 536.392 | 555.441 | 562.924 | 573.191 | 584.325 | 587.857 | 595.544 | 631.541 | 627.05 | 598.881 | 596.441 | 625.203 | 624.91 | 588.016 | 550.837 | 615.547 | 612.781 | 532.978 | 544.402 | 534.366 | 535.189 | 506.792 | 499.298 | 352.694 | 336.685 | 334.608 | 331.258 | 329.787 | 321.451 | 324.939 | 325.268 | 330.399 | 331.951 | 278.224 | 260.568 | 254.908 | 254.76 | 252.272 | 257.847 | 262.607 | 261.237 | 230.541 | 228.366 | 228.901 | 250.188 | 254.356 | 254.708 | 233.047 | 230.605 | 229.244 | 0.233 | 0.236 | 0.242 | 249.004 | 249.67 | 275.559 | 281.304 | 286.351 | 301.66 | 302.376 | 304.327 | 303.571 | 326.175 | 231.027 | 230.286 | 235.624 | 233.431 | 233.066 | 220.371 | 217.104 | 260.383 | 246.641 | 247.383 | 246.175 | 229.837 | 228.993 | 209.436 | 231.384 | 214.307 | 213.117 | 208.856 | 207.227 | 207.084 | 209.108 | 213.124 | 209.32 | 194.355 | 193.784 | 192.889 | 192.814 | 191.279 | 187 | 182.5 | 181.9 | 179.6 | 180.3 | 177.1 | 176 | 174.1 | 171.5 | 134.7 | 133.9 | 133.7 | 134.5 | 130 | 127.9 | 127.1 | 127.3 | 125.6 | 122.4 | 121 | 122.3 | 121.4 | 126.7 | 124.1 | 126 | 124.9 | 126.2 | 126.4 | 130.1 | 134.7 | 131.1 | 127 | 126.9 | 120.1 | 120.2 | 123.3 | 123.1 | 120.4 | 115.7 | 114.8 | 112.8 | 110.1 | 107.4 | 111.6 | 107.7 | 98.1 |
| Totaal activa
| 1,037.882 | 1,005.057 | 993.506 | 1,005.061 | 981.433 | 1,024.929 | 1,015.088 | 956.685 | 921.259 | 934.439 | 973.568 | 970.57 | 960.642 | 962.223 | 946.338 | 958.657 | 941.902 | 930.878 | 956.922 | 967.815 | 949.292 | 921.889 | 1,003.341 | 1,014.052 | 1,009.607 | 916.937 | 916.276 | 916.67 | 879.94 | 867.676 | 847.976 | 710.729 | 692.959 | 690.457 | 677.606 | 660.457 | 657.524 | 660.341 | 649.643 | 650.55 | 650.547 | 578.16 | 541.275 | 519.916 | 515.494 | 510.573 | 508.533 | 506.975 | 509.95 | 479.811 | 455.391 | 467.598 | 491.687 | 474.905 | 478.421 | 443.437 | 434.637 | 446.279 | 0.424 | 0.423 | 0.444 | 433.709 | 446.168 | 499.186 | 521.228 | 523.034 | 537.566 | 530.079 | 548.455 | 539.9 | 552.285 | 443.162 | 449.515 | 478.673 | 468.358 | 460.817 | 460.024 | 442.306 | 488.12 | 461.486 | 462.953 | 442.693 | 428.56 | 427.31 | 407.719 | 422.48 | 407.181 | 411.042 | 416.881 | 406.039 | 420.333 | 428.072 | 440.493 | 424.264 | 410.544 | 416.572 | 429.48 | 424.2 | 421.803 | 415.3 | 416.3 | 410.4 | 418.4 | 421.2 | 418.8 | 411.2 | 414.1 | 410.8 | 356 | 341 | 338.6 | 347 | 348.5 | 335.3 | 336.2 | 342.1 | 354.4 | 342.7 | 336.2 | 329.8 | 335.9 | 323.7 | 316.9 | 317.7 | 318.9 | 308.6 | 298.1 | 308.8 | 330.7 | 316.6 | 301.9 | 310.5 | 304.4 | 297.4 | 306.5 | 316.6 | 314.4 | 297.8 | 301.8 | 296.3 | 287.9 | 277.1 | 276.2 | 267 | 241.6 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 66.505 | 63.364 | 58.448 | 63.883 | 62.071 | 68.601 | 67.512 | 66.322 | 66.289 | 74.52 | 75.275 | 75.254 | 79.475 | 74.756 | 66.619 | 55.524 | 50.364 | 54.91 | 54.188 | 69.737 | 66.651 | 72.603 | 61.358 | 56.46 | 63.161 | 89.707 | 82.621 | 93.049 | 79.513 | 96.487 | 74.077 | 60.14 | 62.61 | 77.099 | 63.578 | 56.802 | 70.579 | 80.764 | 68.956 | 67.849 | 70.998 | 85.206 | 65.829 | 56.666 | 59.246 | 69.854 | 56.139 | 57.139 | 63.674 | 62.113 | 51.279 | 53.426 | 63.14 | 72.795 | 57.482 | 53.93 | 57.101 | 58.514 | 0.055 | 0.052 | 0.058 | 58.802 | 59.357 | 55.404 | 64.186 | 66.174 | 65.588 | 56.911 | 70.749 | 65.977 | 61.508 | 47.643 | 48.918 | 54.534 | 56.277 | 52.635 | 63.192 | 58.379 | 55.401 | 57.846 | 50.364 | 54.252 | 41.594 | 41.615 | 44.263 | 41.241 | 34.762 | 36.68 | 38.533 | 35.209 | 30.285 | 32.667 | 37.057 | 33.554 | 28.059 | 35.588 | 36.417 | 36.495 | 34.522 | 34.1 | 37.1 | 36 | 37.3 | 38.3 | 39 | 37.7 | 37.4 | 37.4 | 35.3 | 31.4 | 28.6 | 31.2 | 32.7 | 29.2 | 27 | 32.7 | 34.3 | 36.4 | 29 | 32.7 | 31.9 | 28.7 | 31.3 | 31.8 | 31.4 | 28.2 | 22.7 | 26.7 | 34 | 29 | 25.8 | 27.9 | 28.4 | 25.8 | 26.9 | 29.9 | 31.6 | 27.1 | 25.9 | 27.2 | 28 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 8.481 | 8.289 | 7.946 | 8.701 | 8.686 | 8.036 | 8.055 | 7.689 | 7.681 | 7.891 | 6.82 | 7.456 | 7.762 | 7.933 | 8.408 | 6.019 | 6.569 | 6.667 | 5.512 | 1.364 | 1.679 | 1.432 | 0.721 | 0.454 | 0 | 0 | 0 | 0.013 | 0 | 0.181 | 0.131 | 0.286 | 0.754 | 1.038 | 0.943 | 0.531 | 0.974 | 0 | 0.809 | 0.656 | 0.804 | 1.061 | 1.285 | 1.49 | 1.709 | 1.875 | 0.326 | 0 | 0.794 | 0 | 3.3 | 3.3 | 77.325 | 5.1 | 1.6 | 2.063 | 2.5 | 0 | 0 | 0 | 0 | 0 | 3.588 | 4.705 | 3.571 | 28.579 | 28.754 | 30.121 | 3.665 | 4.162 | 3.748 | 4.229 | 6.79 | 3.873 | 0.799 | 0.569 | 55.707 | 52.213 | 73.212 | 2.47 | 2.932 | 0.746 | 0.469 | 1.375 | 1.372 | 0.91 | 1.536 | 1.851 | 87.774 | 82.221 | 2.905 | 3.241 | 2.681 | 2.532 | 2.818 | 2.964 | 2.313 | 2.357 | 3.714 | 3.6 | 4.6 | 4 | 4.3 | 4.8 | 4.1 | 3 | 3 | 3.2 | 2.7 | 2 | 2.3 | 1.9 | 2.8 | 5.3 | 4.8 | 2.1 | 4.6 | 3.3 | 1.4 | 1.5 | 2.3 | 9.6 | 7.5 | 8.1 | 9.1 | 10.7 | 8.8 | 7.6 | 11 | 13.6 | 10.9 | 12.4 | 10.1 | 16.6 | 13.2 | 16.6 | 15.9 | 12.6 | 11.4 | 11.1 | 9.2 | 8.3 | 9.5 | 5.3 | 6.8 |
| Belastingschulden
| 6.607 | 7.503 | 8.453 | 10.597 | 9.899 | 10.335 | 7.371 | 9.776 | 4.708 | 8.475 | 9.279 | 8.815 | 5.128 | 7.236 | 5.658 | 3.075 | 2.483 | 7.428 | 0.524 | 6.822 | 4.306 | 5.744 | 4.762 | 7.672 | 5.79 | 6.059 | 2.82 | 6.685 | 5.081 | 4.783 | 6.256 | 3.264 | 5.166 | 4.695 | 7.716 | 9.049 | 9.1 | 10.285 | 7.531 | 7.643 | 7.766 | 4.926 | 4.917 | 5.332 | 3.603 | 1.638 | 1.573 | 2.644 | 4.919 | 3.548 | 3.693 | 5.558 | 2.654 | 3.404 | 0.637 | 0.614 | 1.656 | 0 | 0 | 0.001 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.454 | 4.15 | 5.051 | 6.959 | 4.125 | 5.262 | 3.407 | 6.148 | 3.626 | 3.409 | 0.862 | 4.721 | 6.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| -8.481 | 7.503 | 8.453 | -8.701 | 58.949 | 62.608 | 0.306 | 0 | 0.038 | -7.891 | 0.043 | 54.203 | 45.378 | 56.702 | 52.456 | -6.019 | -6.569 | -6.667 | -5.512 | -1.364 | -1.679 | -1.432 | -0.721 | -0.454 | 0 | 0 | 0 | -0.013 | 0 | -0.181 | -0.131 | -0.286 | -0.754 | -1.038 | -0.943 | -0.531 | -0.974 | 0 | -0.809 | -0.656 | -0.804 | -1.061 | -1.285 | -1.49 | -1.709 | -1.875 | 1.573 | 0 | 4.919 | 0 | 3.693 | 49.876 | 47.983 | 49.056 | 39.418 | 41.62 | 40.824 | 0 | 0 | 0 | 0 | 0 | 37.982 | 46.062 | 43.891 | 32.286 | 46.755 | 48.674 | 49.374 | 29.18 | 43.132 | 40.051 | 37.926 | 19.256 | 45.769 | 42.136 | 47.34 | 22.493 | 42.143 | 46.633 | 47.912 | 26.118 | 48.452 | 48.336 | 40.361 | 16.979 | 37.792 | 39.956 | 35.165 | 14.944 | 0 | 37.658 | 35.732 | 16.118 | 38.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 59.492 | 48.409 | 47.501 | 66.659 | 1.951 | 1.722 | 54.714 | 58.404 | 50.41 | 76.248 | 59.601 | 1.097 | 2.555 | 4.318 | 4.458 | 62.362 | 64.033 | 67.967 | 82.615 | 75.537 | 68.061 | 69.012 | 68.47 | 87.84 | 81.608 | 71.634 | 66.359 | 70.67 | 64.431 | 63.477 | 59.381 | 56.852 | 55.607 | 57.008 | 54.359 | 59.006 | 55.144 | 58.027 | 51.406 | 56.041 | 55.274 | 55.964 | 52.728 | 54.97 | 54.447 | 48.619 | 42.466 | 54.439 | 51.007 | 54.672 | 42.993 | 7.04 | 1.015 | 1.186 | 1.305 | 2.038 | 2.826 | 43.002 | 0.042 | 0.041 | 0.044 | 40.445 | 3.931 | 5.075 | 6.36 | 20.701 | 1.67 | 0.786 | 0.819 | 21.011 | 4.755 | 5.692 | 8.27 | 38.147 | 5.262 | 3.407 | 6.148 | 27.384 | 3.409 | 0.862 | 4.721 | 30.291 | 1.979 | 2.145 | 5.164 | 26.169 | 1.508 | 2.689 | 5.4 | 22.405 | 43.397 | 6.172 | 7.324 | 22.933 | 3.631 | 43.136 | 43.931 | 47.525 | 43.585 | 41.4 | 42.6 | 42 | 46.8 | 48.1 | 44.9 | 45.6 | 38.1 | 38.2 | 36.8 | 36.7 | 35.2 | 36 | 35.9 | 34 | 35.1 | 37.6 | 36.4 | 37.5 | 35.6 | 32.7 | 35.9 | 31.8 | 32.6 | 29.4 | 32.7 | 34.3 | 32.7 | 31.5 | 32.5 | 31.9 | 33.7 | 31.3 | 31.2 | 30.5 | 30.3 | 28.6 | 27.5 | 27.1 | 29.3 | 26 | 23.6 | 53.6 | 47.5 | 44.1 | 40.4 |
| Totaal kortlopende verplichtingen
| 125.997 | 127.565 | 122.348 | 130.542 | 131.657 | 140.967 | 130.587 | 132.415 | 124.418 | 150.768 | 141.739 | 138.01 | 135.17 | 143.709 | 131.941 | 117.886 | 114.397 | 122.877 | 136.803 | 145.274 | 134.712 | 141.615 | 129.828 | 144.3 | 144.769 | 161.341 | 148.98 | 163.719 | 143.944 | 159.964 | 133.458 | 116.992 | 118.217 | 134.107 | 117.937 | 115.808 | 125.723 | 138.791 | 120.362 | 123.89 | 126.272 | 141.17 | 118.557 | 111.636 | 113.693 | 118.473 | 100.504 | 111.578 | 120.394 | 116.785 | 101.265 | 113.642 | 189.463 | 128.137 | 99.805 | 99.651 | 103.251 | 101.516 | 0.097 | 0.093 | 0.102 | 99.247 | 104.858 | 111.246 | 118.008 | 147.74 | 142.767 | 136.492 | 124.607 | 120.33 | 113.143 | 97.615 | 101.904 | 115.81 | 108.107 | 98.747 | 172.387 | 160.469 | 174.165 | 107.811 | 105.929 | 111.407 | 92.494 | 93.471 | 91.16 | 85.299 | 75.598 | 81.176 | 166.872 | 154.779 | 76.587 | 79.738 | 82.794 | 75.137 | 72.582 | 81.688 | 82.661 | 86.376 | 81.821 | 79.1 | 84.3 | 82 | 88.4 | 91.2 | 88 | 86.3 | 78.5 | 78.8 | 74.8 | 70.1 | 66.1 | 69.1 | 71.4 | 68.5 | 66.9 | 72.4 | 75.3 | 77.2 | 66 | 66.9 | 70.1 | 70.1 | 71.4 | 69.3 | 73.2 | 73.2 | 64.2 | 65.8 | 77.5 | 74.5 | 70.4 | 71.6 | 69.7 | 72.9 | 70.4 | 75.1 | 75 | 66.8 | 66.6 | 64.3 | 60.8 | 61.9 | 57 | 49.4 | 47.2 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 178.707 | 148.876 | 148.768 | 174.739 | 175.94 | 199.215 | 201.796 | 216.928 | 229.007 | 206.187 | 228.428 | 229.774 | 230.4 | 228.531 | 230.605 | 234.993 | 237.347 | 235.443 | 244.149 | 220.708 | 223.087 | 197.61 | 291.725 | 314.661 | 299.438 | 193.772 | 204.726 | 216.157 | 205.896 | 191.976 | 215.388 | 124.295 | 104.208 | 92.114 | 106.028 | 108.933 | 104.346 | 103.031 | 129.835 | 125.84 | 125.049 | 45.056 | 45.061 | 46.06 | 50.067 | 50.072 | 70.57 | 62.073 | 66 | 50 | 50 | 61 | 0 | 46.5 | 90.8 | 65.8 | 60.8 | 93.3 | 0.065 | 0.068 | 0.087 | 94.3 | 106.015 | 127.265 | 133.586 | 106.086 | 119.086 | 117.586 | 151.157 | 164.158 | 162.158 | 85.158 | 88.729 | 113.729 | 125.3 | 125.3 | 55.65 | 53.3 | 53.3 | 114.643 | 122.973 | 108.786 | 118.085 | 114.799 | 105.128 | 109.019 | 114.829 | 118.531 | 42.941 | 50.087 | 146.033 | 150.536 | 157.973 | 153.019 | 149.799 | 146.392 | 158.42 | 153.436 | 152.283 | 147.8 | 146.9 | 148.1 | 156.3 | 155.1 | 165.9 | 163.4 | 167.2 | 167 | 121 | 112.3 | 115.1 | 116.2 | 122.7 | 113.8 | 117.7 | 111.3 | 125.7 | 111.8 | 122 | 20 | 121.8 | 112.9 | 110 | 107.2 | 104.8 | 94.4 | 85.5 | 91.9 | 95.8 | 86.7 | 77.4 | 81.6 | 80.6 | 70.1 | 68.2 | 73.6 | 76.3 | 73 | 82.4 | 77.1 | 75.8 | 65 | 48.8 | 45.9 | 37.2 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.148 | 0 | 0 | 0 | 57.826 | 0 | 0 | 0 | 70.745 | 0 | 0 | 0 | 78.013 | 0 | 0 | 0 | 53.422 | 0 | 0 | 0 | 31.815 | 0 | 0 | 0 | 33.538 | 0 | 0 | 0 | 53.55 | 0 | 0 | 0 | 27.815 | 0 | 0 | 0 | 44.945 | 0 | 0.043 | 0 | 43.281 | 0 | -48.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.824 | 0 | 0 | 0 | 26.816 | 0 | 0 | 0 | 24.986 | 0 | 0 | 0 | 5.941 | 0 | 0 | 0 | 7.368 | 0 | 0 | 0 | 10.853 | 0 | 0 | 0 | 7.838 | 0 | 0 | 0 | 4.644 | 0 | 0 | 0 | 13.03 | 0 | 0 | 0 | 2.261 | 0 | 0.006 | 0 | 4.859 | 0 | 48.958 | 0 | 23.858 | 0 | 0 | 0 | 23.896 | 0 | 0 | 0 | 16.538 | 0 | 0 | 0 | 15.361 | 20.61 | 0 | 0 | 10.457 | 0 | 0 | 0 | 18.205 | 31.396 | 27.255 | 23.978 | 18.909 | 23.344 | 23.813 | 24.203 | 19.831 | 19.69 | 19.486 | 19.63 | 16.61 | 17.802 | 17.9 | 18 | 14.7 | 15.9 | 15.9 | 15.5 | 11.9 | 16.9 | 16.9 | 16.7 | 13.8 | 16.2 | 16.7 | 16.4 | 12.6 | 18.8 | 17.9 | 17.6 | 12.1 | 21 | 115.1 | 19.1 | 13.8 | 19.7 | 18.7 | 18.2 | 13 | 17.9 | 0 | 0 | 12.4 | 0 | 0 | 0 | 10.8 | 0 | 0 | 0 | 9.7 | 0 | 0 | 0 | 8.9 | 11.7 | 9.8 | 9.2 |
| Overige niet-vlottende verplichtingen
| 75.157 | 107.113 | 103.408 | 79.209 | 79.197 | 77.298 | 77.155 | 77.925 | 76.144 | 78.141 | 75.781 | 79.336 | 82.342 | 83.558 | 101.139 | 107.588 | 113.59 | 110.926 | 109.166 | 112.229 | 118.572 | 20.379 | 102.171 | 102.265 | 105.37 | 26.387 | 116.163 | 115.862 | 103.676 | 11.341 | 110.918 | 90.744 | 91.871 | 10.323 | 71.341 | 69.622 | 68.853 | 9.159 | 53.134 | 54.408 | 56.255 | 8.54 | 48.578 | 47.91 | 47.478 | 9.664 | 64.416 | 67.497 | 68.366 | 11.925 | 46.56 | 48.446 | 53.543 | 13.81 | 64.309 | 62.723 | 62.496 | 12.194 | 0.061 | 0.017 | 0.065 | 15.736 | 43.426 | 48.958 | 49.322 | 22.192 | 49.029 | 50.006 | 50.835 | 27.085 | 65.082 | 48.692 | 48.027 | 32.301 | 46.263 | 48.991 | 52.508 | 37.623 | 84.795 | 63.543 | 63.495 | 48.509 | 53.501 | 53.272 | 49.441 | 48.035 | 0 | 0 | 0 | 3.832 | 0 | 0 | 0 | 4.103 | 0 | 0 | 0 | 2.963 | 0 | 0 | -0.1 | 3.3 | 0 | 0 | -0.1 | 3.4 | 0.1 | 0 | 0 | 3.6 | -0.1 | 0 | 0 | 5.7 | -0.1 | 0 | 0 | 9.2 | -0.1 | -0.1 | 0 | 8 | 0 | -0.1 | 0 | 6.5 | 0 | 17.9 | 17.2 | 6 | 16.1 | 15.1 | 14.6 | 4.9 | 15 | 15 | 16.6 | 5.9 | 13 | 13.5 | 12.8 | 4.2 | 2.3 | 2.2 | 1.2 |
| Totaal niet-vlottende verplichtingen
| 253.864 | 255.989 | 252.176 | 253.948 | 255.137 | 276.513 | 278.951 | 294.853 | 305.151 | 284.328 | 304.209 | 309.11 | 312.742 | 312.089 | 331.744 | 342.581 | 350.937 | 346.369 | 353.315 | 332.937 | 341.659 | 315.961 | 393.896 | 416.926 | 404.808 | 304.801 | 320.889 | 332.019 | 309.572 | 299.048 | 326.306 | 215.039 | 196.079 | 186.391 | 177.369 | 178.555 | 173.199 | 172.98 | 182.969 | 180.248 | 181.304 | 96.264 | 93.639 | 93.97 | 97.545 | 101.112 | 134.986 | 129.57 | 134.366 | 120.119 | 96.56 | 109.446 | 53.543 | 101.155 | 155.109 | 128.523 | 123.296 | 152.7 | 0.126 | 0.134 | 0.153 | 158.176 | 149.441 | 176.223 | 182.908 | 152.136 | 168.115 | 167.592 | 201.992 | 215.139 | 227.24 | 133.85 | 136.756 | 162.568 | 171.563 | 174.291 | 108.158 | 106.284 | 138.095 | 178.186 | 186.468 | 167.752 | 171.586 | 168.071 | 154.569 | 175.259 | 146.225 | 145.786 | 66.919 | 72.828 | 169.377 | 174.349 | 182.176 | 176.953 | 169.489 | 165.878 | 178.05 | 173.009 | 170.085 | 165.7 | 164.8 | 166.1 | 172.2 | 171 | 181.3 | 178.7 | 184.2 | 183.9 | 137.7 | 129.7 | 131.2 | 132.9 | 139.1 | 132.1 | 136.4 | 129.2 | 143.3 | 133.1 | 142.9 | 135 | 140.9 | 134.7 | 129.7 | 125.8 | 123 | 113.9 | 103.4 | 109.8 | 113 | 105.1 | 93.5 | 96.7 | 95.2 | 85.8 | 83.2 | 88.6 | 92.9 | 88.6 | 95.4 | 90.6 | 88.6 | 78.1 | 62.8 | 57.9 | 47.6 |
| Totaal passiva
| 379.861 | 383.554 | 374.524 | 384.49 | 386.794 | 417.48 | 409.538 | 427.268 | 429.569 | 435.096 | 445.948 | 447.12 | 447.912 | 455.798 | 463.685 | 460.467 | 465.334 | 469.246 | 490.118 | 478.211 | 476.371 | 457.576 | 523.724 | 561.226 | 549.577 | 466.142 | 469.869 | 495.738 | 453.516 | 459.012 | 459.764 | 332.031 | 314.296 | 320.498 | 295.306 | 294.363 | 298.922 | 311.771 | 303.331 | 304.138 | 307.576 | 237.434 | 212.196 | 205.606 | 211.238 | 219.585 | 235.49 | 241.148 | 254.76 | 236.904 | 197.825 | 223.088 | 243.006 | 229.292 | 254.914 | 228.174 | 226.547 | 254.216 | 0.223 | 0.227 | 0.254 | 257.423 | 254.299 | 287.469 | 300.916 | 299.876 | 310.882 | 304.084 | 326.599 | 335.469 | 340.383 | 231.465 | 238.66 | 278.378 | 279.67 | 273.038 | 280.545 | 266.753 | 312.26 | 285.997 | 292.397 | 279.159 | 264.08 | 261.542 | 245.729 | 260.558 | 221.823 | 226.962 | 233.791 | 227.607 | 245.964 | 254.087 | 264.97 | 252.09 | 242.071 | 247.566 | 260.711 | 259.385 | 251.906 | 244.8 | 249.1 | 248.1 | 260.6 | 262.2 | 269.3 | 265 | 262.7 | 262.7 | 212.5 | 199.8 | 197.3 | 202 | 210.5 | 200.6 | 203.3 | 201.6 | 218.6 | 210.3 | 208.9 | 201.9 | 211 | 204.8 | 201.1 | 195.1 | 196.2 | 187.1 | 167.6 | 175.6 | 190.5 | 179.6 | 163.9 | 168.3 | 164.9 | 158.7 | 153.6 | 163.7 | 167.9 | 155.4 | 162 | 154.9 | 149.4 | 140 | 119.8 | 107.3 | 94.8 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 229.225 | 230.195 | 231.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 0.042 | 0.042 | 0.042 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 41.976 | 42 | 42 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 1,100.924 | 1,086.277 | 1,070.255 | 1,058.069 | 1,042.695 | 1,027.279 | 1,010.395 | 933.233 | 916.549 | 901.421 | 891.303 | 877.158 | 865.355 | 852.489 | 841.491 | 843.038 | 834.645 | 827.656 | 828.556 | 837.698 | 828.226 | 818.282 | 808.417 | 784.687 | 773.938 | 761.43 | 751.136 | 723.435 | 728.553 | 716.605 | 703.918 | 698.327 | 690.11 | 678.002 | 667.607 | 657.887 | 647.313 | 632.864 | 618.019 | 606.929 | 597.285 | 584.014 | 575.251 | 563.319 | 554.087 | 546.031 | 534.562 | 526.027 | 516.095 | 505.163 | 492.118 | 483.899 | 488.916 | 477.726 | 468.223 | 463.904 | 455.661 | 445.313 | 0.438 | 0.434 | 0.428 | 419.157 | 414.24 | 435.097 | 435.566 | 433.435 | 430.588 | 431.524 | 428.591 | 426.171 | 425.721 | 427.021 | 424.773 | 415.205 | 410.895 | 407.927 | 405.159 | 402.322 | 398.733 | 396.565 | 392.573 | 388.919 | 392.183 | 391.392 | 390.404 | 388.593 | 386.656 | 387.632 | 386.619 | 384.589 | 382.168 | 381.104 | 381.032 | 378.075 | 374.344 | 372.85 | 367.864 | 363.303 | 361.651 | 357.7 | 352.7 | 345.6 | 340.7 | 336.5 | 329.6 | 324.1 | 327.4 | 324.9 | 319.1 | 313.9 | 309.3 | 307.7 | 302.1 | 297 | 292.8 | 289.6 | 283 | 276 | 269 | 263.2 | 256.5 | 246.7 | 241.2 | 237 | 231.8 | 227.4 | 236.7 | 233.1 | 228.2 | 224.3 | 219.7 | 216.4 | 212 | 209 | 205.7 | 203.9 | 199.3 | 195.5 | 190.6 | 187.6 | 183 | 179.6 | 163.8 | 157.3 | 146.3 |
| Overige gereserveerde algehele resultaten
| -160.939 | -182.956 | -168.005 | -155.561 | -167.576 | -158.477 | -147.175 | -147.226 | -171.099 | -153.312 | -121.87 | -120.01 | -116.266 | -116.14 | -131.043 | -124.149 | -137.051 | -147.659 | -142.916 | -136.404 | -141.549 | -137.278 | -124.417 | -126.777 | -127.105 | -121.859 | -115.267 | -112.075 | -111.055 | -115.938 | -123.455 | -126.694 | -117.827 | -117.975 | -96.25 | -101.824 | -98.358 | -93.017 | -79.991 | -68.906 | -63.32 | -55.819 | -58.871 | -58.726 | -60.116 | -65.28 | -71.234 | -69.2 | -71.129 | -75.125 | -47.48 | -51.216 | -51.547 | -44.928 | -56.073 | -59.534 | -61.556 | -66.456 | -0.049 | -0.049 | -0.049 | -52.591 | -30.604 | -31.325 | -22.344 | -17.531 | -9.733 | -11.139 | -12.219 | -26.533 | -19.392 | -20.642 | -20.624 | -21 | -27.227 | -27.088 | -28.917 | -30.468 | -26.651 | -24.767 | -25.941 | -28.487 | -29.668 | -29.56 | -33.696 | -31.918 | -2.653 | -4.805 | -7.066 | -9.128 | -10.806 | -11.093 | -9.692 | -11.183 | -9.353 | -9.47 | -7.086 | -7.965 | -5.345 | -4.3 | -4.5 | -3.5 | -146.4 | -152.5 | -148.1 | -149.4 | -141.5 | -143.2 | -139.4 | -137.9 | -136.6 | -137.3 | -133.9 | -130.9 | -130.1 | -129.4 | -127.5 | -125.6 | -121.4 | -121.4 | -118.8 | -123.9 | -121.9 | -120.1 | -117.6 | -116.5 | -114.6 | -113.4 | -115.5 | -110 | -108.9 | -106.7 | -102.7 | -102.4 | -105.7 | -103.9 | -100.5 | -96.7 | -94.2 | -90.3 | -87.1 | -85.1 | -78.8 | -76.2 | -67.1 |
| Overige totale aandeelhoudersvermogen
| -323.94 | -323.794 | -325.244 | -323.913 | -322.456 | -303.329 | -299.646 | -298.566 | -295.736 | -290.742 | -283.789 | -275.674 | -278.335 | -271.9 | -269.771 | -262.675 | -263.002 | -260.341 | -260.812 | -253.666 | -255.732 | -258.667 | -246.359 | -247.06 | -228.779 | -230.752 | -231.438 | -232.404 | -233.05 | -233.979 | -234.227 | -234.911 | -235.596 | -232.044 | -231.033 | -231.945 | -232.329 | -233.253 | -233.692 | -233.587 | -232.97 | -229.445 | -229.277 | -232.259 | -231.691 | -231.739 | -232.261 | -232.976 | -231.752 | -229.107 | -229.048 | -230.149 | -230.664 | -229.161 | -230.619 | -231.083 | -227.991 | -228.77 | -229.454 | -230.425 | -231.342 | -232.256 | -233.743 | -234.031 | -234.886 | -234.722 | -236.147 | -236.366 | -236.492 | -237.183 | -236.403 | -236.658 | -235.27 | -235.886 | -236.956 | -235.036 | -238.739 | -238.277 | -238.198 | -238.285 | -238.052 | -238.874 | -240.011 | -238.04 | -236.694 | -236.729 | -240.621 | -240.723 | -238.439 | -239.005 | -238.969 | -238.002 | -237.793 | -236.694 | -238.494 | -236.35 | -233.985 | -232.5 | -228.385 | -224.9 | -223 | -221.8 | -36.5 | -25 | -32 | -28.5 | -34.5 | -33.6 | -36.2 | -34.8 | -31.4 | -25.4 | -30.2 | -31.4 | -29.8 | -19.7 | -19.7 | -18 | -20.3 | -13.9 | -12.8 | -3.9 | -3.5 | 5.7 | 8.5 | 10.6 | 8.4 | 13.5 | 27.5 | 22.7 | 27.2 | 32.5 | 30.2 | 32.1 | 52.9 | 52.9 | 47.7 | 43.6 | 43.4 | 44.1 | 42.6 | 42.6 | 71.4 | 78.6 | 67.6 |
| Totaal eigen vermogen van aandeelhouders
| 658.021 | 621.503 | 618.982 | 620.571 | 594.639 | 607.449 | 605.55 | 529.417 | 491.69 | 499.343 | 527.62 | 523.45 | 512.73 | 506.425 | 482.653 | 498.19 | 476.568 | 461.632 | 466.804 | 489.604 | 472.921 | 464.313 | 479.617 | 452.826 | 460.03 | 450.795 | 446.407 | 420.932 | 426.424 | 408.664 | 388.212 | 378.698 | 378.663 | 369.959 | 382.3 | 366.094 | 358.602 | 348.57 | 346.312 | 346.412 | 342.971 | 340.726 | 329.079 | 314.31 | 304.256 | 290.988 | 273.043 | 265.827 | 255.19 | 242.907 | 257.566 | 244.51 | 248.681 | 245.613 | 223.507 | 215.263 | 208.09 | 192.063 | 0.201 | 0.197 | 0.19 | 176.286 | 191.869 | 211.717 | 220.312 | 223.158 | 226.684 | 225.995 | 221.856 | 204.431 | 211.902 | 211.697 | 210.855 | 200.295 | 188.688 | 187.779 | 179.479 | 175.553 | 175.86 | 175.489 | 170.556 | 163.534 | 164.48 | 165.768 | 161.99 | 161.922 | 185.358 | 184.08 | 183.09 | 178.432 | 174.369 | 173.985 | 175.523 | 172.174 | 168.473 | 169.006 | 168.769 | 164.815 | 169.897 | 170.5 | 167.2 | 162.3 | 157.8 | 159 | 149.5 | 146.2 | 151.4 | 148.1 | 143.5 | 141.2 | 141.3 | 145 | 138 | 134.7 | 132.9 | 140.5 | 135.8 | 132.4 | 127.3 | 127.9 | 124.9 | 118.9 | 115.8 | 122.6 | 122.7 | 121.5 | 130.5 | 133.2 | 140.2 | 137 | 138 | 142.2 | 139.5 | 138.7 | 152.9 | 152.9 | 146.5 | 142.4 | 139.8 | 141.4 | 138.5 | 137.1 | 156.4 | 159.7 | 146.8 |
| Totaal eigen vermogen
| 658.021 | 621.503 | 618.982 | 620.571 | 594.639 | 607.449 | 605.55 | 529.417 | 491.69 | 499.343 | 527.62 | 523.45 | 512.73 | 506.425 | 482.653 | 498.19 | 476.568 | 461.632 | 466.804 | 489.604 | 472.921 | 464.313 | 479.617 | 452.826 | 460.03 | 450.795 | 446.407 | 420.932 | 426.424 | 408.664 | 388.212 | 378.698 | 378.663 | 369.959 | 382.3 | 366.094 | 358.602 | 348.57 | 346.312 | 346.412 | 342.971 | 340.726 | 329.079 | 314.31 | 304.256 | 290.988 | 273.043 | 265.827 | 255.19 | 242.907 | 257.566 | 244.51 | 248.681 | 245.613 | 223.507 | 215.263 | 208.09 | 192.063 | 0.201 | 0.197 | 0.19 | 176.286 | 191.869 | 211.717 | 220.312 | 223.158 | 226.684 | 225.995 | 221.856 | 204.431 | 211.902 | 211.697 | 210.855 | 200.295 | 188.688 | 187.779 | 179.479 | 175.553 | 175.86 | 175.489 | 170.556 | 163.534 | 164.48 | 165.768 | 161.99 | 161.922 | 185.358 | 184.08 | 183.09 | 178.432 | 174.369 | 173.985 | 175.523 | 172.174 | 168.473 | 169.006 | 168.769 | 164.815 | 169.897 | 170.5 | 167.2 | 162.3 | 157.8 | 159 | 149.5 | 146.2 | 151.4 | 148.1 | 143.5 | 141.2 | 141.3 | 145 | 138 | 134.7 | 132.9 | 140.5 | 135.8 | 132.4 | 127.3 | 127.9 | 124.9 | 118.9 | 115.8 | 122.6 | 122.7 | 121.5 | 130.5 | 133.2 | 140.2 | 137 | 138 | 142.2 | 139.5 | 138.7 | 152.9 | 152.9 | 146.5 | 142.4 | 139.8 | 141.4 | 138.5 | 137.1 | 156.4 | 159.7 | 146.8 |
| Totaal passiva en aandeelhoudersvermogen
| 1,037.882 | 1,005.057 | 993.506 | 1,005.061 | 981.433 | 1,024.929 | 1,015.088 | 956.685 | 921.259 | 934.439 | 973.568 | 970.57 | 960.642 | 962.223 | 946.338 | 958.657 | 941.902 | 930.878 | 956.922 | 967.815 | 949.292 | 921.889 | 1,003.341 | 1,014.052 | 1,009.607 | 916.937 | 916.276 | 916.67 | 879.94 | 867.676 | 847.976 | 710.729 | 692.959 | 690.457 | 677.606 | 660.457 | 657.524 | 660.341 | 649.643 | 650.55 | 650.547 | 578.16 | 541.275 | 519.916 | 515.494 | 510.573 | 508.533 | 506.975 | 509.95 | 479.811 | 455.391 | 467.598 | 491.687 | 474.905 | 478.421 | 443.437 | 434.637 | 446.279 | 0.424 | 0.423 | 0.444 | 433.709 | 446.168 | 499.186 | 521.228 | 523.034 | 537.566 | 530.079 | 548.455 | 539.9 | 552.285 | 443.162 | 449.515 | 478.673 | 468.358 | 460.817 | 460.024 | 442.306 | 488.12 | 461.486 | 462.953 | 442.693 | 428.56 | 427.31 | 407.719 | 422.48 | 407.181 | 411.042 | 416.881 | 406.039 | 420.333 | 428.072 | 440.493 | 424.264 | 410.544 | 416.572 | 429.48 | 424.2 | 421.803 | 415.3 | 416.3 | 410.4 | 418.4 | 421.2 | 418.8 | 411.2 | 414.1 | 410.8 | 356 | 341 | 338.6 | 347 | 348.5 | 335.3 | 336.2 | 342.1 | 354.4 | 342.7 | 336.2 | 329.8 | 335.9 | 323.7 | 316.9 | 317.7 | 318.9 | 308.6 | 298.1 | 308.8 | 330.7 | 316.6 | 301.9 | 310.5 | 304.4 | 297.4 | 306.5 | 316.6 | 314.4 | 297.8 | 301.8 | 296.3 | 287.9 | 277.1 | 276.2 | 267 | 241.6 |