SunCoke Energy, Inc.
NYSE:SXC
12.33 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 490.1 | 470.9 | 488.4 | 520.6 | 520.4 | 534.4 | 487.8 | 514 | 516.8 | 501.9 | 439.8 | 365.3 | 366.5 | 364.3 | 359.9 | 310.1 | 302.2 | 338 | 382.7 | 397.2 | 404.3 | 407.5 | 391.3 | 368.9 | 364.5 | 367 | 350.5 | 359.6 | 339 | 323.2 | 309.7 | 325.6 | 293.9 | 292.7 | 311.1 | 353.6 | 336.9 | 348.2 | 320.4 | 388.1 | 367.6 | 372.2 | 359.6 | 399.6 | 390.5 | 403.7 | 453.9 | 491.4 | 480.5 | 460.9 | 481.3 | 424.125 | 403.499 | 377.958 | 333.318 | 317.216 | 331.635 | 349.319 | 328.423 |
Kosten van de omzet
| 405.2 | 418.4 | 435.5 | 479 | 436.1 | 443.1 | 402 | 441.7 | 413.4 | 411.8 | 338 | 288.9 | 277.3 | 278.6 | 274 | 243 | 238.3 | 262.5 | 304.4 | 323.8 | 319.4 | 327 | 307.4 | 287.9 | 283.3 | 282.7 | 270.6 | 272 | 257.2 | 257.2 | 234.4 | 224 | 217.6 | 224.4 | 239 | 274 | 266.3 | 296 | 254.5 | 315 | 280.6 | 290 | 304 | 316.7 | 316.5 | 332.4 | 382.4 | 403 | 388.9 | 377.4 | 408.3 | 372.534 | 332.723 | 319.214 | 281.329 | 263.434 | 254.524 | 266.803 | 252.183 |
Brutowinst
| 84.9 | 52.5 | 52.9 | 41.6 | 84.3 | 91.3 | 85.8 | 72.3 | 103.4 | 90.1 | 101.8 | 76.4 | 89.2 | 85.7 | 85.9 | 67.1 | 63.9 | 75.5 | 78.3 | 73.4 | 84.9 | 80.5 | 83.9 | 81 | 81.2 | 84.3 | 79.9 | 87.6 | 81.8 | 66 | 75.3 | 101.6 | 76.3 | 68.3 | 72.1 | 79.6 | 70.6 | 52.2 | 65.9 | 73.1 | 87 | 82.2 | 55.6 | 82.9 | 74 | 71.3 | 71.5 | 88.4 | 91.6 | 83.5 | 73 | 51.591 | 70.776 | 58.744 | 51.989 | 53.782 | 77.111 | 82.516 | 76.24 |
Brutowinstmarge
| 0.173 | 0.111 | 0.108 | 0.08 | 0.162 | 0.171 | 0.176 | 0.141 | 0.2 | 0.18 | 0.231 | 0.209 | 0.243 | 0.235 | 0.239 | 0.216 | 0.211 | 0.223 | 0.205 | 0.185 | 0.21 | 0.198 | 0.214 | 0.22 | 0.223 | 0.23 | 0.228 | 0.244 | 0.241 | 0.204 | 0.243 | 0.312 | 0.26 | 0.233 | 0.232 | 0.225 | 0.21 | 0.15 | 0.206 | 0.188 | 0.237 | 0.221 | 0.155 | 0.207 | 0.19 | 0.177 | 0.158 | 0.18 | 0.191 | 0.181 | 0.152 | 0.122 | 0.175 | 0.155 | 0.156 | 0.17 | 0.233 | 0.236 | 0.232 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0.9 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 9.6 | 17.8 | 18.4 | 15.4 | 19.1 | 17.4 | 18.8 | 13.5 | 20.1 | 19.8 | 18 | 13.5 | 15.3 | 17.7 | 15.3 | 30.3 | 18.4 | 16.5 | 16.2 | 22.9 | 14.3 | 21.9 | 16.7 | 16.9 | 15.7 | 17.6 | 15.9 | 18.1 | 17.7 | 24.1 | 19.7 | 22.5 | 21.8 | 23.7 | 23.7 | 21.5 | 21.9 | 19.4 | 14.5 | 15.4 | 18.7 | 21.9 | 21.9 | 26.5 | 23.5 | 21.8 | 20.6 | 20.8 | 20 | 20.5 | 20.7 | 5.353 | 25.939 | 22.704 | 16.16 | 25.695 | 14.732 | 13.55 | 13.255 |
Overige kosten
| 28.1 | 28.7 | 33.3 | 35.6 | 35.5 | 36.4 | 35.3 | 35.8 | 0 | 35.8 | 35.2 | 34.9 | 32.5 | 34.1 | 32.4 | 32 | 33.5 | 34.1 | 34.1 | 34 | 35.6 | 37 | 37.2 | 41.3 | 35.4 | 32 | 32.9 | 31 | 30.6 | 33.3 | 33.3 | 31.8 | 25.6 | 28.6 | 28.2 | 33.3 | 25.6 | 26.4 | 23.8 | 25.2 | 22.5 | 28.6 | 29 | 25.5 | 23.2 | 23.4 | 23.9 | 23.3 | 18.9 | 20.2 | 18.4 | 34.523 | 14.752 | 14.605 | 31.564 | 12.325 | 14.013 | 11.107 | 10.712 |
Bedrijfskosten
| 37.7 | 17.8 | 18.4 | 15.4 | 54.6 | 53.8 | 54.1 | 49.3 | 55.8 | 55.6 | 53.2 | 48.4 | 47.8 | 51.8 | 47.7 | 62.3 | 51.9 | 50.6 | 50.3 | 56.9 | 49.9 | 58.9 | 53.9 | 58.2 | 51.1 | 49.6 | 48.8 | 49.1 | 48.3 | 57.4 | 53 | 54.3 | 47.4 | 52.3 | 51.9 | 54.8 | 47.5 | 45.8 | 38.3 | 40.6 | 41.2 | 50.5 | 50.9 | 52 | 46.7 | 45.2 | 44.5 | 44.1 | 38.9 | 40.7 | 39.1 | 39.876 | 40.691 | 37.309 | 47.724 | 38.02 | 28.745 | 24.657 | 23.967 |
Bedrijfsresultaat
| 47.2 | 34.7 | 34.5 | 26.2 | 29.7 | 37.5 | 31.7 | 23 | 47.6 | 34.5 | 48.6 | 28 | 41.4 | 33.9 | 38.2 | 4.8 | 12 | 24.9 | 28 | 16.5 | -212.4 | 21.6 | 30 | 22.8 | 30.1 | 34.7 | 31.1 | 38.5 | 33.5 | 8.6 | 22.3 | 47.3 | 28.9 | 10.9 | 9.5 | 24.8 | 23.1 | 6.4 | 27.6 | 30.8 | 45.8 | -71.4 | 4.7 | 30.9 | 27.3 | 26.1 | 27 | 44.3 | 52.7 | 42.8 | 33.9 | 11.715 | 30.085 | 21.435 | 4.265 | 15.762 | 48.366 | 57.859 | 52.273 |
Bedrijfsresultaat ratio
| 0.096 | 0.074 | 0.071 | 0.05 | 0.057 | 0.07 | 0.065 | 0.045 | 0.092 | 0.069 | 0.111 | 0.077 | 0.113 | 0.093 | 0.106 | 0.015 | 0.04 | 0.074 | 0.073 | 0.042 | -0.525 | 0.053 | 0.077 | 0.062 | 0.083 | 0.095 | 0.089 | 0.107 | 0.099 | 0.027 | 0.072 | 0.145 | 0.098 | 0.037 | 0.031 | 0.07 | 0.069 | 0.018 | 0.086 | 0.079 | 0.125 | -0.192 | 0.013 | 0.077 | 0.07 | 0.065 | 0.059 | 0.09 | 0.11 | 0.093 | 0.07 | 0.028 | 0.075 | 0.057 | 0.013 | 0.05 | 0.146 | 0.166 | 0.159 |
Totaal overige inkomsten en kosten netto
| -5.7 | -5.8 | -6.3 | -6.3 | -6.6 | -7.2 | -7.2 | -7.7 | -8 | -8.3 | -8 | -6.4 | -7.9 | -31.9 | -12.7 | 2.3 | 0.5 | -14.9 | 2.9 | -14.7 | -245.9 | -15.1 | -14.8 | -14.5 | -15.4 | -15.7 | -0.3 | -15.6 | -0.1 | -20.2 | -0.1 | 0.1 | 1 | -1.6 | 9.7 | -5.8 | -14.6 | -13 | -23.3 | -1.7 | -11.9 | -103.1 | -12.1 | -12.3 | -12.1 | -12.1 | -15.8 | -11.8 | -12.2 | -11.8 | -12 | -7.088 | -3.28 | 4.439 | 4.529 | 4.991 | 5.064 | 4.465 | 4.468 |
Inkomen voor belasting
| 41.5 | 28.9 | 28.2 | 19.9 | 23.1 | 30.3 | 24.5 | 15.3 | 39.6 | 26.2 | 40.6 | 20.3 | 33.5 | -12.2 | 25.5 | -6 | -1.2 | 10 | 16.3 | 1.8 | -226.6 | 6.5 | 15.2 | 8.3 | 14.7 | 19 | 15 | 22.9 | 17.3 | -26.8 | 8.5 | 34.2 | 17 | 1 | 15.9 | 19 | 8.5 | -6.6 | 4.3 | 18.8 | 33.9 | -98.5 | -7.4 | 18.6 | 15.2 | 14 | 11.2 | 32.5 | 40.5 | 31 | 21.9 | 4.627 | 26.805 | 25.874 | 8.794 | 20.753 | 53.43 | 62.324 | 56.741 |
Inkomen voor belasting ratio
| 0.085 | 0.061 | 0.058 | 0.038 | 0.044 | 0.057 | 0.05 | 0.03 | 0.077 | 0.052 | 0.092 | 0.056 | 0.091 | -0.033 | 0.071 | -0.019 | -0.004 | 0.03 | 0.043 | 0.005 | -0.56 | 0.016 | 0.039 | 0.022 | 0.04 | 0.052 | 0.043 | 0.064 | 0.051 | -0.083 | 0.027 | 0.105 | 0.058 | 0.003 | 0.051 | 0.054 | 0.025 | -0.019 | 0.013 | 0.048 | 0.092 | -0.265 | -0.021 | 0.047 | 0.039 | 0.035 | 0.025 | 0.066 | 0.084 | 0.067 | 0.046 | 0.011 | 0.066 | 0.068 | 0.026 | 0.065 | 0.161 | 0.178 | 0.173 |
Belastingkosten
| 8.2 | 5.6 | 7.1 | 4.6 | 14.6 | 8.3 | 6.8 | 2.5 | -2.9 | 7.2 | 10 | 6.3 | 9.4 | -4.7 | 7.3 | -2.5 | 0.2 | 2.2 | 10.4 | 2.6 | -63.5 | 3.2 | 3 | 2.8 | -2.4 | 2.2 | 2 | -151 | -1.5 | 4.7 | 66.2 | 2.7 | 2.6 | 5.6 | 3.3 | -13.9 | 4.8 | -0.8 | 1.2 | 2.5 | 7.5 | -50.8 | -4.2 | 0.2 | 0.6 | 1.1 | 4.8 | 3.5 | 7.6 | 7 | 5.3 | -2.893 | 5.073 | 1.881 | 3.139 | 5.676 | 12.49 | 14.774 | 14.002 |
Nettowinst
| 30.7 | 21.5 | 20 | 13.8 | 7 | 20.4 | 16.3 | 11.8 | 41.4 | 18 | 29.5 | 12.7 | 23 | -8.8 | 16.5 | -5 | -2.7 | 6.5 | 4.9 | -1.4 | -163 | 2.3 | 9.8 | 1.8 | 11.5 | 4.2 | 8.7 | 134 | 11.6 | -24.2 | 1 | 17 | 6.1 | -4.6 | -4.1 | 19 | -23.5 | -13.5 | -4 | -65.4 | -3.6 | -49.2 | -7.8 | 11 | 6.2 | 5.7 | 2.1 | 27.6 | 31.6 | 22.7 | 16.9 | 7.994 | 18.2 | 22.5 | 11.9 | 18.436 | 37.446 | 44.294 | 39.023 |
Nettowinstmarge
| 0.063 | 0.046 | 0.041 | 0.027 | 0.013 | 0.038 | 0.033 | 0.023 | 0.08 | 0.036 | 0.067 | 0.035 | 0.063 | -0.024 | 0.046 | -0.016 | -0.009 | 0.019 | 0.013 | -0.004 | -0.403 | 0.006 | 0.025 | 0.005 | 0.032 | 0.011 | 0.025 | 0.373 | 0.034 | -0.075 | 0.003 | 0.052 | 0.021 | -0.016 | -0.013 | 0.054 | -0.07 | -0.039 | -0.012 | -0.169 | -0.01 | -0.132 | -0.022 | 0.028 | 0.016 | 0.014 | 0.005 | 0.056 | 0.066 | 0.049 | 0.035 | 0.019 | 0.045 | 0.06 | 0.036 | 0.058 | 0.113 | 0.127 | 0.119 |
WPA (Winst Per Aandeel)
| 0.36 | 0.25 | 0.24 | 0.16 | 0.083 | 0.24 | 0.19 | 0.14 | 0.49 | 0.21 | 0.35 | 0.15 | 0.28 | -0.11 | 0.2 | -0.06 | -0.033 | 0.08 | 0.06 | -0.016 | -1.81 | 0.03 | 0.15 | 0.03 | 0.18 | 0.06 | 0.13 | 2.08 | 0.18 | -0.38 | 0.02 | 0.26 | 0.1 | -0.072 | -0.064 | 0.3 | -0.36 | -0.21 | -0.06 | -0.98 | -0.052 | -0.71 | -0.11 | 0.16 | 0.09 | 0.08 | 0.03 | 0.39 | 0.45 | 0.32 | 0.24 | 0.11 | 0.26 | 0.32 | 0.17 | 0.26 | 0.53 | 0.63 | 0.56 |
Verwaterde WPA
| 0.36 | 0.25 | 0.23 | 0.16 | 0.082 | 0.24 | 0.19 | 0.14 | 0.49 | 0.21 | 0.35 | 0.15 | 0.27 | -0.11 | 0.2 | -0.06 | -0.033 | 0.08 | 0.06 | -0.016 | -1.81 | 0.03 | 0.15 | 0.03 | 0.18 | 0.06 | 0.13 | 2.05 | 0.18 | -0.38 | 0.02 | 0.26 | 0.1 | -0.072 | -0.064 | 0.3 | -0.36 | -0.21 | -0.06 | -0.98 | -0.051 | -0.71 | -0.11 | 0.16 | 0.09 | 0.08 | 0.03 | 0.39 | 0.45 | 0.32 | 0.24 | 0.11 | 0.26 | 0.32 | 0.17 | 0.26 | 0.53 | 0.63 | 0.56 |
EBITDA
| 72.7 | 63.4 | 67.8 | 61.8 | 65.2 | 73.9 | 67 | 58.8 | 83.3 | 70.3 | 83.8 | 62.9 | 73.9 | 68 | 70.6 | 36.8 | 45.5 | 59 | 62.1 | 50.5 | 70.6 | 58.6 | 67.2 | 64.1 | 65.5 | 66.7 | 64 | 69.5 | 64.1 | 41.9 | 55.6 | 79.1 | 54.5 | 44.6 | 48.4 | 58.1 | 48.7 | 32.8 | 51.4 | 57.7 | 68.3 | 60.3 | 33.7 | 68.7 | 50.5 | 49.5 | 50.9 | 67.6 | 71.7 | 63.2 | 52.4 | 37.669 | 46.126 | 42.202 | 23.002 | 33.811 | 68.567 | 75.132 | 68.756 |
EBITDA ratio
| 0.148 | 0.135 | 0.139 | 0.119 | 0.125 | 0.138 | 0.137 | 0.114 | 0.161 | 0.14 | 0.191 | 0.172 | 0.202 | 0.187 | 0.196 | 0.119 | 0.151 | 0.175 | 0.162 | 0.127 | 0.175 | 0.144 | 0.172 | 0.174 | 0.18 | 0.182 | 0.183 | 0.193 | 0.189 | 0.13 | 0.18 | 0.243 | 0.185 | 0.152 | 0.156 | 0.164 | 0.145 | 0.094 | 0.16 | 0.149 | 0.186 | 0.162 | 0.094 | 0.172 | 0.129 | 0.123 | 0.112 | 0.138 | 0.149 | 0.137 | 0.109 | 0.089 | 0.114 | 0.112 | 0.069 | 0.107 | 0.207 | 0.215 | 0.209 |