Southwest Gas Holdings, Inc.

NYSE:SWX

70.35 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 456.643599.639457.952106.536104.939221.36782.085123.078175.272215.963624.666222.697186.6947.56592.34583.35223.945199.59160.96549.53928.4838.44697.03785.36169.1734.7365.11543.62259.15229.70243.40128.06685.15412.12660.80935.99732.95948.90938.01339.56639.16526.8985.36641.07713.85317.7233.08125.5322.07932.565218.0621.93719.83685.964108.375116.09619.85432.3139.00565.31532.82826.77523.78226.39913.16516.51117.40931.99118.8320.74454.00918.78631.5878.5713.86729.60316.9328.71916.71413.64110.17910.812.49817.1836.78810.55718.87119.3929.2375.71935.95132.48614.5566.86641.34419.95512.6059.2710.5117.15.89.614.218.575.617.917.612.96.17.68.34.411.65.911.2126.9130.1151.4130115.2112.2116.7
Kortetermijnbeleggingen 01,234.9421,252.8611,266.341,254.0651,267.7621,250.32701,311.3341,312.7011,313.29101,305.334860.701842.6720825.069809.111785.5220768.685127.211716.7220466.5462.236442.7710369.303362.891351.03200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 456.643599.639457.952106.536104.939221.36782.085123.078175.272215.963624.666222.697186.6947.56592.34583.35223.945199.59160.96549.53928.4838.44697.03785.36169.1734.7365.11543.62259.15229.70243.40128.06685.15412.12660.80935.99732.95948.90938.01339.56639.16526.8985.36641.07713.85317.7233.08125.5322.07932.565218.0621.93719.83685.964108.375116.09619.85432.3139.00565.31532.82826.77523.78226.39913.16516.51117.40931.99118.8320.74454.00918.78631.5878.5713.86729.60316.9328.71916.71413.64110.17910.812.49817.1836.78810.55718.87119.3929.2375.71935.95132.48614.5566.86641.34419.95512.6059.2710.5117.15.89.614.218.575.617.917.612.96.17.68.34.411.65.911.2126.9130.1151.4130115.2112.2116.7
Nettovorderingen 728.42852.299908.807981.484952.233986.165968.298963.084836.438809.941824.884808.843764.389574.724536.207615.456557.451519.954478.616584.948496.564467.729490.317505.779431.774410.337398.831433.535341.354321.735297.591365.8358.065296.355316.414389.212301.258305.247359.082355.724216.79215.072249.611292.169186.903192.527251.917271.858187.553190.014256.734287.339158.564161.026210.537233.519132.732136.471219.907237.971163.151162.599229.241273.498151.824173.328267.222278.56160.717174.7275.428299.228155.389130.477264.688266.481138.931112.425190.032244.29117.006125.832162.266193.483107.146115.252157.139195.768140.445128.733209.954245.852129.906139.744195.18206.87693.67487.547117.79144.980.481116.4144.975.278.2112.4132.467.569.199.9115.56360.371.582.11,087.51,068.21,053.9105.4942.3933.4950.1
Voorraad 082.7198.68283.4711.617812.39997.3322,187.65-41.374.564.6291.145240.827235.104238.8862.05355575344.41249.80458.2465.2424.928535518.73914.5816.235.9569.1422.6083029273.5911.10614.24336.95289.66578.31880.44180.17549.34751.06310.48713.80453.11900000000000074.684070.697000000000000000000000000000000133.069158.5470000000000000000000000000000
Overige vlottende activa 270.333196.964214.516711.629229.696220.291210.309433.85697.929543.434532.426583.227200.7149.402133.466170.15296.43290.65580.338180.957190.554245.906177.784248.629167.249195.992-261.523179.875132.182126.192104.27139.44171.08153.49251.56108.965119.35499.685107.15188.321170.561145.529164.836140.426123.43995.59785.227161.029140.184133.035111.145152.356108.24479.09271.38896.279118.22899.536100.293114.34683.22569.92576.477138.179105.44579.574116.569191.908112.082112.611120.959183.61125.923179.757190.52246.576142.167149.139124.476174.062122.07103.688104.42570.42154.39543.75949.96846.60847.51957.45245.236121.811152.79730.69230.506176.39849.59836.83741.4947.138.332.551.384101.590.5115.2138.5134.5108.588.63650.5225.7219.5223.9551586611.3631.3641.2606647.9
Totaal vlottende activa 1,455.3961,691.8251,779.9571,328.2291,998.4852,240.2132,258.0243,707.6621,709.6391,643.8382,046.5761,614.7671,392.6061,006.7951,000.904871.013732.828867.2672.919859.856765.402752.081830.38839.769721.193696.059663.933657.032538.918483.585454.404533.307544.3431.762470.228558.174478.571480.841527.245606.783450.516410.491499.813494.672348.195305.844370.225458.417349.816355.614585.939461.632286.644326.082390.3445.894270.814268.317359.205417.632279.204259.299329.5438.076270.434269.413401.2502.459291.629308.055450.396501.624312.899318.804469.075542.66298.03270.283331.222431.993249.255240.32279.189281.087168.329169.568225.978261.768197.201191.904291.141400.149297.259310.371425.577403.229155.877133.654169.79209.1124.5123.1181.9247.4183.7174.3245.5288.5214.9183.7196.1159.8117.9297.6296.9317.21,765.41,784.31,816.61,804.91,698.71,651.61,714.7
Niet-vlottende activa:
Materiële vaste activa, netto 9,151.2269,023.3728,887.3298,268.9888,639.3188,520.4768,372.7568,305.6729,215.4139,084.1988,978.418,910.5017,701.7527,195.6677,083.4387,010.3266,880.7546,745.4886,596.1796,469.376,304.2496,131.8765,932.335,716.7895,336.335,179.2945,047.1624,871.1284,755.1654,620.4454,528.6124,436.6454,415.4474,346.1934,256.9534,167.8434,112.3744,057.4614,017.0083,985.3833,873.3163,813.2753,774.663,747.1083,685.393,638.9673,592.6443,585.7943,540.2133,260.5973,234.933,218.9443,160.8793,090.6833,068.9543,072.4363,050.2173,039.5353,028.9093,034.5033,039.5253,023.1143,116.6353,108.0883,078.0643,057.2833,005.9052,988.3972,944.0872,902.8342,851.8212,804.3462,727.7872,682.6752,634.2262,607.2412,545.352,497.3542,454.5652,435.8712,361.6472,326.4082,285.052,263.1792,045.4072,017.1481,998.751,979.4591,923.9251,885.5321,852.6321,825.5711,785.2341,745.6291,713.7521,686.0821,656.8911,626.1231,686.9791,581.11,546.41,512.71,482.51,459.41,425.41,4011,377.31,360.31,339.11,319.81,296.51,278.51,226.51,189.51,159.41,137.81,139.71,114.21,090.21,071.51,043.21,021.91,007.3
Goodwill 787.595786.175787.206789.729787.433789.617787.334787.251,742.9671,750.4721,773.6711,781.332791.902348.173346.553345.184340.197337.978333.943343.023339.948345.872364.482359.045176.059174.233176.485179.314147.865143.583140.974139.983142.439144.086132.774126.145129.884138.257135.689143.1600017.810000000000000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 00000000000000000000000000080.70200037.66900036.77300048.17500000000000000000000000000000000000000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 787.595786.175787.206789.729787.433789.617787.334787.251,742.9671,750.4721,773.6711,781.332791.902348.173346.553345.184340.197337.978333.943343.023339.948345.872364.482359.045176.059174.233176.485260.016147.865143.583140.974177.652142.439144.086132.774162.918129.884138.257135.689143.1600017.8100000000000000000000000000000000000000000000000000000000000000000000000062.763.764.765.666.667.668.5
Langetermijnbeleggingen 0-00369.04800000000000140.874133.761128.659116.615132.072126.142125.491122.048114.405123.476118.733116.69117.341114.052111.523109.587106.744104.94102.23310099971011019996969493888684800230.983220.847192.004178.546176.725151.705134.648130.721120.429114.443115.86119.68118.0890124.78100000000000000000000000000000000000000000000000000000000000
Belastingvorderingen 2.8332.1711.3090.4630.2530.0990.1150.0820.3220.1680.0440.1210.2680.3450.5630.4550.8410.6320.7650.8560.8961.0211.0741.2641.1851.2521.3711.481.4671.3651.3231.2880.7830.7520.5980.4281.6881.4731.418379.625000-17.810000000000000000000000000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende activa 477.9481.801432.1931,113.439410.793400.517391.944395.948434.236444.332450.786458.536483.107488.042497.187368.001341.276346.078372.804364.871303.574310.544319.118326.457296.353306.822321.992330.069297.603304.738317.013325.49324.887341.814355.34370.322363.906367.381372.3480.821221.361242.76232.147230.523343.132350.776357.779363.75381.22385.557395.381403.427313.168331.554330.975331.215320.729319.631338.433338.297274.859280.909277.8149.439161.378165.534178.511179.332172.987172.169177.284178.99599.50580.75478.91778.52578.17381.12371.67170.25267.16963.25263.5363.84147.749142.122140.61136.701139.483137.467131.572143.892148.854146.285143.375143.026141.521139.43947.881133.2132.2133.9121.9123.9126.5131.5122.5120.3125.1121.5122.9122133.5118.876.977.5117.2115.7123.9148147142157.2
Totaal niet-vlottende activa 10,419.55410,293.51910,108.03710,541.6679,837.7979,710.7099,552.1499,488.95211,392.93811,279.1711,202.91111,150.498,977.0298,032.2277,927.7417,864.847,696.8297,558.8357,420.3067,310.1927,074.8096,914.8046,739.0526,517.965,933.4035,780.3345,663.75,580.0345,316.1525,181.6545,097.5095,047.8194,988.4964,935.0784,845.6654,800.5114,704.8524,665.5724,627.4634,607.9894,190.6774,152.0354,100.8074,070.6314,116.5224,075.7434,034.4234,029.5443,921.4333,877.1373,851.1583,814.3753,652.5933,598.9623,551.6343,538.2993,501.6673,479.5953,481.7853,488.663,434.0643,422.1123,394.4353,382.3083,239.4423,222.8173,184.4163,167.7293,117.0743,075.0033,029.1052,983.3412,827.2922,763.4292,713.1432,685.7662,623.5232,578.4772,526.2362,506.1232,428.8162,389.662,348.582,327.0192,193.1562,159.272,139.362,116.162,063.4082,022.9991,984.2041,969.4631,934.0881,891.9141,857.1271,829.1081,798.4121,765.5621,734.861,714.31,678.61,646.61,604.41,583.31,551.91,532.51,499.81,480.61,464.21,441.31,419.41,400.51,3601,308.31,236.31,215.31,319.61,293.61,278.81,285.11,256.81,231.51,233
Totaal activa 11,874.9511,985.34411,887.99411,869.89611,836.28211,950.92211,810.17313,196.61413,102.57712,923.00813,249.48712,765.25710,369.6359,039.0228,928.6458,735.8538,429.6578,426.0358,093.2258,170.0487,840.2117,666.8857,569.4327,357.7296,654.5966,476.3936,327.6336,237.0665,855.075,665.2395,551.9135,581.1265,532.7965,366.845,316.0085,358.6855,183.6665,146.8625,154.3975,214.5154,641.6614,562.2894,600.8074,565.1744,465.0554,382.0544,404.5144,488.0574,271.2494,232.7514,437.0974,276.0073,939.2373,925.0443,941.9343,984.1933,772.4813,747.9123,840.993,906.2923,713.2683,681.4113,723.9353,820.3843,509.8763,492.233,585.6163,670.1883,408.7033,383.0583,479.5013,484.9653,140.1913,082.2333,182.2183,228.4262,921.5532,848.762,857.4582,938.1162,678.0712,629.982,627.7692,608.1062,361.4852,328.8382,365.3382,377.9282,260.6092,214.9032,275.3452,369.6122,231.3472,202.2852,282.7042,232.3371,954.2891,899.2161,904.651,923.41,803.11,769.71,786.31,830.71,735.61,706.81,745.31,769.11,679.11,6251,615.51,560.31,477.91,605.91,533.21,532.53,0853,077.93,095.43,0902,955.52,883.12,947.7
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 226.96264.289264.62346.907255.251273.95310.748662.09308.824306.753256.606353.365222.959182.304182.805231.301175.507189.373182.182238.921188.896196.915231.343248.993172.237188.156175.905228.315159.382135.738134.238184.669138.8192.85671.643164.857129.258130.363119.425167.98898.99194.4122.212183.511101.135105.199120.266155.66790.56782.395132.544186.75599.59995.46114.458165.53670.6665.494120.328158.85666.8467.968116.118191.43479.68998.047150.671220.73191.797107.932191.13265.739102.41282.702137.443259.47697.57179.12103.052165.87267.3863.88285.29110.11454.11752.05979.61688.30951.6452.92296.272109.16769.36479.6145.292194.67954.70841.92653.964.238.939.455.664.336.935.257.562.333.429.543.5502932.749.341.9208.1221217.749197.1167.7208.1
Kortlopende schulden 30.264142.194686.77732.518175.767120.423509.4071,613.254495.4261,559.9061,848.9662,227.367629.927689.129377.334158.323158.861277.888399.679397.85577.4345.983231.094185.0664.92997.25447.367239.846138.95370.28188.85450.10149.4849.56748.59637.47519.86520.0518.26624.19211.26523.74111.15811.10544.052115.16550.1375.1119.403205.055322.618221.102200075.080.0831.3621.3441.3271.3075.1155.04962.83312.45538.0437.33447.07936.93729.82127.50127.54527.35585.04482.989107.215110.03131.24640.252129.82168.90560.97729.76758.4357.06788.60861.7056.9228.71237.731400.641344.261290.7218.143139.139106.63545.87712.8668.943.915.15.857.338.582.983.2147.6115.194.892.8127.747.2170.7120157277.7198.2284.797225.5234239.9
Belastingschulden 2.0192.24197.420.81776.19964.125102.31869.78477.45757.60894.31360.20788.14670.97191.45961.19661.04248.2273.10550.22953.6842.77869.42344.64354.30642.82676.21349.82550.54140.54562.7944.8346.54239.34462.24148.27755.89244.05576.1644.33939.70435.65769.33139.68138.35934.24355.49837.64439.18333.99458.56542.10240.31335.10470.33541.67240.38354.79630.54140.86800041.4900000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 60.7557.39952.63248.4647.20648.41450.3551.18255.03353.99157.6259.32751.81644.08867.12167.9269.12269.89869.93869.16568.89769.16568.59367.9468.169.24769.6169.78170.16271.19572.22772.29672.03972.81472.90372.63172.26872.74472.37271.54671.3272.89673.66973.36773.72976.38178.64277.85878.0881.22883.13883.83984.45987.46388.067185.178211.265209.443201.998153.73857.73457.33782.671000000000000000000000000000000000000131.7130.90155.40112.6000121.90083.700000000001,386.6
Overige kortlopende verplichtingen 1,382.749630.031669.854556.145574.038613.299688.0131,077.835449.929428.042456.59471.11423.042337.623317.316461.147434.648380.858328.016392.856393.441371.663374.025459.949353.138308.99233.756297.895237.368212.821201.509348.775378.212400.954395.587211.805289.665271.722263.731233.598244.038228.814214.373199.867222.847147.878156.336213.823252.213250.381210.032212.254236.19208.604204.83227.782363.18338.001348.156273.179319.654303.018279.304214.138266.876250.219283.325260.122270.542286.695288.568202.78202.078258.18265.455254.262182.706181.169188.569187.338155.144147.517161.662141.863157.463174.258204.44163.167152.648167.507173.875143.233130.733136.943166.763147.712127.078139.044152.567131.8131135.7-0.1129.2-0.1112.7124.9114.5122103.493.4-0.1124.6148.5140.4131.31,369.51,372.61,384.61,810.11,388.51,369.21,386.7
Totaal kortlopende verplichtingen 1,702.7421,096.1541,718.6641,684.8471,052.5291,057.4081,610.4863,422.9631,313.7282,350.4172,630.1983,112.0491,355.2341,272.4031,036.035911.967839.222918.017979.8151,079.861782.344726.504974.478938.645712.71663.647602.851815.881656.406490.035496.828628.375613.044582.721578.067535.045494.68466.19477.582470.117393.998382.612417.074434.164406.393374.701415.907535.129465.153467.401689.334847.568681.663626.631477.69596.961474.306459.653500.369474.23387.801376.101400.471509.895359.02386.306471.33527.932399.276424.448507.199496.064331.845425.926485.887620.953390.308291.535331.873483.031291.429272.376276.719310.412218.647234.317292.664313.181211.21229.139507.878653.041544.358507.264320.198481.53288.421226.847219.327264.9213.8190.2216.7250.8187.9230.8265.6324.4270.5227.7229.7261.3200.8351.9309.7330.21,855.31,791.81,8871,956.11,811.11,770.91,834.7
Langlopende verplichtingen:
Langetermijnschulden 05,063.5774,648.9584,739.3875,235.5395,284.8444,577.64,514.6565,865.5914,588.4544,559.7584,210.6993,573.7832,478.8232,696.572,809.5232,685.7222,639.3172,310.0842,374.892,529.5162,429.7822,160.4131,041.0542,123.6412,037.7431,998.1271,798.5761,731.9811,685.6981,564.132979.7311,026.4131,427.8051,388.9681,551.2041,540.3641,521.6831,506.5271,637.5921,437.7061,365.9261,368.6321,381.3271,280.3921,256.3381,250.8291,268.3731,256.0021,203.161,188.076930.858936.857941.5511,122.6941,124.6811,075.5231,076.6781,121.8161,269.3571,226.5751,222.8831,247.1091,285.4741,313.1491,268.7331,263.6161,366.0671,327.6061,303.9011,310.6541,386.3541,366.091,266.8751,329.0781,324.8981,249.191,273.1941,262.1261,262.9361,264.651,225.7671,220.4091,221.1641,204.0911,087.8671,071.6821,092.1481,098.8341,028.269796.414796.351804.197797.4611,056.129896.417860.515860.399858.762859.3820.2793.5779.6812.9808.8779778.5778.7778.9754.4730.1665.2662.5624.6612.7607.9858.5901.7844.8790.8813764.2745.7
Uitgestelde opbrengsten niet-vlottend 000129.5490000774.465785.25801,137.5361,139.1141,136.6671,138.4581,199.5641,138.1891,138.0971,146.5381,204.4091,117.7591,112.3551,118.6631,066.2041,031.3181,012.91,032.991,018.246547.276553.884565.678570.252566.533575.147588.869591.558563.269566.703568.533572.81389.435394.389397.508383.877482.291480.063474.577503.873-1,679.294-1,614.562-1,345.902482.432-1,037.106-1,062.55624.934416.693444.735436.527420.974432.427427.91400-1,164.479-1,495.572-1,354.302-1,250.333-1,177.944-1,387.36-1,316.373-1,178.933-1,108.279-1,395.889-1,184.036-1,148.116-826.255-1,122.5-1,353.136-1,276.025-953.293-1,273.397-1,261.641-1,276-1,161.398-1,332.284-1,210.798-1,129.021387.102-1,281.94-1,199.491-687.413-504.347-598.065-633.531-1,107.998-766.767-884.805-953.356-971.6-904.6-917.4-918.4-894.7-871-905.7-832.4-808-737.1-788.4-786.1-747.7-639.6-735.1-568.2-583.4-547.90000000
Uitgestelde belastingverplichtingen niet-vlottend 0792.244784.491752.997742.078740.886733.199682.067774.465785.258803.771768.868789.141694.719671.574647.453639.002631.388624.888599.84577.928563.478556.063529.201519.146510.536500.289476.96894.011891.217879.631840.653814.978817.855789.961769.445722.718721.352721.924723.688671.56663.47662.583674.411663.315626.786622.357616.184597.049594.428578.563557.118505.409503.922483.121466.628451.47432.078438.249436.113418.813389.166378.728387.539366.711357.743362.727347.497317.222287.978305.541308.493289.333252.653259.902234.739288.514300.674300.507281.743281.317285.592285.705277.332250.561243.049233.787229.358241.668232.854225.002217.804207.493206.391205.304204.168185.633180.76179.598178.4180179.4176.5179.7172.3171.5170.2168.3158156153.9152.1148.8147140138.9000130.2000
Overige niet-vlottende verplichtingen 6,532.2521,358.7341,371.9791,277.9621,422.2341,446.7781,465.7061,358.821,621.1861,617.3711,630.694385.5681,558.1141,545.6671,545.4581,526.2411,539.1891,539.0971,545.5381,525.0011,442.3591,444.5761,449.5243831,353.3181,331.91,349.99315859.276863.884874.6783083051,123.8551,093.9613031,023.7183021,030.9241,027.688968.56954.47947.583953.411272894.786884.357256-597.049687.08686.572233627.862630.4972.577212.234207.786202.88197.98192.079-1,039.403612.918609.892-254.267-92.144-136.087-188.005-267.81-128.734-137.753-218.631-293.284-129.767-167.746-220.432-366.691-207.602-110.366-143.304-295.693-136.285-124.859-115.057-168.549-61.184-60.059-88.224-1,708.6080000000000000000000000000000-858.5-901.7-844.8-130.2-813-764.2-745.7
Totaal niet-vlottende verplichtingen 6,532.2527,214.5556,805.4286,770.3467,399.8517,472.5086,776.5056,555.5438,261.2426,991.0836,994.2236,502.6715,921.0384,719.2094,913.6024,983.2174,863.9134,809.8024,480.514,499.7314,549.8034,437.8364,1664,085.6633,996.1053,880.1793,848.4063,608.7823,485.2683,440.7993,318.4413,268.8883,279.4573,126.8073,071.7983,215.2073,127.3513,111.7383,105.9843,238.092,795.7012,714.7852,713.7232,718.6152,697.9982,631.1872,609.7632,644.432,541.2382,484.6682,453.2112,203.4082,070.1282,075.972,233.3262,220.2362,179.5142,148.1632,179.0192,329.9761,033.8992,224.9672,235.729254.26792.144136.087188.005267.81128.734137.753218.631293.284129.767167.746220.432366.691207.602110.366143.304295.693136.285124.859115.057168.54961.18460.05988.2241,558.5941,340.5021,261.1231,021.4161,014.1551,011.691,003.8521,261.4331,100.5851,046.1481,041.1591,038.361,037.71,000.2972.9956.1992.6981.1950.5948.7947936.9910.4884817.3811.3771.6752.7746.8858.5901.7844.8790.8813764.2745.7
Totaal passiva 8,234.9948,310.7098,524.0928,455.1938,452.388,529.9168,386.9919,978.5069,574.979,341.59,624.4219,614.727,276.2725,991.6125,949.6375,895.1845,703.1355,727.8195,460.3255,579.5925,332.1475,164.345,140.4785,024.3084,708.8154,543.8264,451.2574,424.6634,141.6743,930.8343,815.2693,897.2633,892.5013,709.5283,649.8653,750.2523,622.0313,577.9283,583.5663,708.2073,189.6993,097.3973,130.7973,152.7793,104.3913,005.8883,025.673,179.5593,006.3912,952.0693,142.5453,050.9762,751.7912,702.6012,711.0162,817.1972,653.822,607.8162,679.3882,804.2061,421.72,601.0682,636.22,782.5432,498.9252,462.2812,552.8622,686.5152,467.0992,428.9442,527.5012,583.542,316.8782,262.4912,383.6172,477.2912,170.1442,093.1432,115.2232,232.442,016.4091,962.8491,957.9291,977.6391,766.061,655.8471,686.0971,721.7611,638.8221,574.7831,612.6331,748.4121,637.5911,590.6321,659.0221,638.871,391.4041,323.4711,315.1531,3581,265.41,214.81,225.11,294.31,221.31,234.11,266.71,323.11,254.31,181.51,156.71,120.71,054.81,165.81,1031,116.42,713.82,693.52,731.82,746.92,624.12,535.12,580.4
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000000000000000000000006000600000000000000000000000000044448.18.18.1
Gewone aandelen 73.3773.33973.29573.19473.14573.10372.96168.74968.69468.63468.47962.05262.00960.71859.62558.82358.08957.5456.75656.63756.25455.95155.02154.65651.05350.75649.96749.7249.36249.21349.17949.11249.11249.10649.149.00749.00548.67248.4748.15348.14848.13348.12547.98647.9747.96547.95647.77847.77147.75847.7447.58647.53147.50947.47447.22947.10947.05746.96446.72246.5546.42946.28545.82245.34245.09244.7944.43644.1844443.73943.443.03742.32841.40340.95840.65839.89438.93838.42437.55536.78136.18435.86235.57435.39235.18934.91934.79234.59934.39934.12333.99333.76433.52333.3433.15832.98832.8632.632.432.332.23231.929.329.22928.928.728.528.428.22826.426.125.925.523.222.922.822.722.7
Ingehouden winsten 710.94755.367781.683738.839669.364696.958742.513747.0691,111.2031,156.2531,190.7381,114.3131,079.8691,108.2791,112.3771,067.9781,054.1181,085.7421,079.8011,039.072977.4981,002.071,009.809944.285902.73916.275920.454857.398784.934801.222803.522759.263720.401741.148753.105699.221654.492678.288692.603639.164598.552613.76621.304567.714525.971544.3549.656484.369435.746453.824471.265406.125363.125391.079399.339343.131309.699326.028338.47285.316249.754268.948280.198240.982220.072246.617259.157219.768186.142204.626214.098173.433135.598154.861159.567123.574101.412125.879136.61111.49878.646102.401118.00784.08456.65781.03992.08773.4642.4865.43392.82656.66732.36555.50673.24445.99519.99236.14452.31233.511.131.641.519.50.718.426.6-3.7-21.4-0.218.22.1-10.79.427.117.329.847.862.652.432.44862.2
Overige gereserveerde algehele resultaten -43.875-45.615-46.222-43.787-43.523-41.458-43.949-44.242-50.232-45.528-43.972-46.761-55.951-55.688-58.388-61.003-52.783-55.617-59.073-56.732-47.775-48.581-50.623-52.668-53.39-55.52-56.363-47.682-42.818-44.962-46.682-48.008-46.3-47.195-48.386-50.268-48.013-48.75-50.177-50.175-38.608-39.638-40.668-41.698-47.238-48.407-49.576-50.745-44.851-45.845-46.84-49.331-39.437-31.731-29.867-30.784-41.4-34.748-22.521-22.25-18.806-19.013-19.219-19.426-12.242-12.445-12.648-12.85-12.931-13.177-13.422-13.666-41.645-41.645-41.645-41.645-10.892-10.892-10.892-10.892-966.805-941.67-918.523-896.309-941.068-916.21-892.196-869.908-856.911-833.295-811.408-789.751-770.721-763.892-746.03-728.466-710.219-690.622-670.855-662.5-650.9-633.9-627.7-612.1-599.8-583.1-567.6-551.1-545.8-531.6-520.3-506-492.3-480.5-477-474.90.70.9-2.7-15.1-8.4-5.6-0.5
Overige totale aandeelhoudersvermogen 2,714.9582,709.6742,547.4852,541.792,539.7592,534.2232,524.6312,287.1832,283.252,279.4932,273.8371,824.2161,823.8891,733.5721,660.1081,609.1551,559.8141,523.631,470.4111,466.9371,437.7331,409.9231,332.7931,305.7691,045.841,021.508965.48955.332924.213911.095909.362903.123901.966900.886898.463896.448894.625873.622862.955851.381846.127844.851843.463840.521835.975834.129832.588828.777827.586826.23823.46821.64817.035816.288814.632807.885803.683802.048798.918792.3392,014.07783.979780.471770.463757.779750.685741.455732.319724.209718.665707.585698.258686.323664.198639.276628.248620.231600.736577.579566.6461,512.2661,469.6191,434.1721,406.831,444.2621,412.771,384.1611,357.6961,341.4261,313.3831,286.8951,260.1611,238.1191,226.2751,202.9451,182.5981,159.9541,137.2351,115.181,101.81,085.11,064.91,055.2424.9421.7365362.8911.8357.3355872.4855.1837.9823.2793.7312.7310.8306.2276.5269.4276.5274.8274.8
Totaal eigen vermogen van aandeelhouders 3,455.3933,492.7653,356.2413,310.0363,238.7453,262.8263,296.1563,058.7593,412.9153,458.8523,489.0822,953.822,909.8162,846.8812,773.7222,674.9532,619.2382,611.2952,547.8952,505.9142,423.712,419.3632,3472,252.0421,946.2331,933.0191,879.5381,814.7681,715.6911,716.5681,715.3811,663.491,625.1791,643.9451,652.2821,594.4081,550.1091,551.8321,553.8511,488.5231,454.2191,467.1061,472.2241,414.5231,362.6781,377.9871,380.6241,310.1791,266.2521,281.9671,295.6251,226.021,188.2541,223.1451,231.5781,167.4611,119.0911,140.3851,161.8311,102.1272,291.5681,080.3431,087.7351,037.8411,010.9511,029.9491,032.754983.673941.604954.114952901.425823.313819.742798.601751.135751.409755.617742.235705.676661.662667.131669.84630.467595.425612.991679.241596.167561.787640.12602.712561.2533.756551.653563.682533.467502.885515.745529.497505.4477.7494.9501.2476.4454.3412.7418.6386364.8383.5398.8379.6363.1380.1370.2356.1371.2384.4363.6343.1331.4348367.3
Totaal eigen vermogen 3,632.253,674.6353,363.9023,414.7033,383.9023,421.0063,423.1823,218.1083,527.6073,581.5083,625.0663,150.5373,093.3633,047.412,979.0082,840.6692,726.5222,698.2162,632.92,590.4562,508.0642,502.5452,428.9542,333.4211,945.7811,932.5671,876.3761,812.4031,713.3961,734.4051,736.6441,683.8631,640.2951,657.3121,666.1431,608.4331,561.6351,568.9341,570.8311,506.3081,451.9621,464.8921,470.011,412.3951,360.6641,376.1661,378.8441,308.4981,264.8581,280.6821,294.5521,225.0311,187.4461,222.4431,230.9181,166.9961,118.6611,140.0961,161.6021,102.0862,291.5681,080.3431,087.7351,037.8411,010.9511,029.9491,032.754983.673941.604954.114952901.425823.313819.742798.601751.135751.409755.617742.235705.676661.662667.131669.84630.467595.425672.991679.241656.167621.787640.12662.712621.2593.756611.653623.682593.467562.885575.745589.497565.4537.7554.9561.2536.4514.3472.7478.6446424.8443.5458.8439.6423.1440.1430.2416.1371.2384.4363.6343.1331.4348367.3
Totaal passiva en aandeelhoudersvermogen 11,874.9511,985.34411,887.99411,869.89611,836.28211,950.92211,810.17313,196.61413,102.57712,923.00813,249.48712,765.25710,369.6359,039.0228,928.6458,735.8538,429.6578,426.0358,093.2258,170.0487,840.2117,666.8857,569.4327,357.7296,654.5966,476.3936,327.6336,237.0665,855.075,665.2395,551.9135,581.1265,532.7965,366.845,316.0085,358.6855,183.6665,146.8625,154.3975,214.5154,641.6614,562.2894,600.8074,565.1744,465.0554,382.0544,404.5144,488.0574,271.2494,232.7514,437.0974,276.0073,939.2373,925.0443,941.9343,984.1933,772.4813,747.9123,840.993,906.2923,713.2683,681.4113,723.9353,820.3843,509.8763,492.233,585.6163,670.1883,408.7033,383.0583,479.5013,484.9653,140.1913,082.2333,182.2183,228.4262,921.5532,848.762,857.4582,938.1162,678.0712,629.982,627.7692,608.1062,361.4852,328.8382,365.3382,377.9282,260.6092,214.9032,275.3452,369.6122,231.3472,202.2852,282.7042,232.3371,954.2891,899.2161,904.651,923.41,803.11,769.71,786.31,830.71,735.61,706.81,745.31,769.11,679.11,6251,615.51,560.31,477.91,605.91,533.21,532.53,0853,077.93,095.43,0902,955.52,883.12,947.7