SpringWorks Therapeutics, Inc.
NASDAQ:SWTX
33.52 (USD) • At close November 11, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| -39.919 | -87.385 | -94.322 | -79.437 | -77.925 | -73.42 | -74.178 | -72.388 | -69.05 | -61.801 | -56.072 | -41.041 | -47.01 | -29.787 | 11.272 | -21.659 | -19.893 | -15.294 | -16.217 | -16.833 | -13.847 | -11.409 | -6.219 | -5.004 | -3.295 | -3.295 |
Afschrijvingen & Amortisatie
| 0.844 | 0.729 | 0.538 | 0.494 | 0.382 | 0.253 | 0.255 | 0.212 | 0.19 | 0.108 | 0.146 | 0.119 | 0.115 | 0.11 | 0.11 | 0.095 | 0.074 | 0.07 | 0.065 | 0.063 | 0.043 | 0.021 | 0.008 | 0.003 | 0.003 | 0.003 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 1.835 | 1.024 | 0.901 | 0 | 0 | 0 | 0 | 0 | 0.301 | 0.267 | 0.159 | 0.261 | 0 | 0 | 0 | 0 | -4.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 26.245 | 30.462 | 25.067 | 23.098 | 22.974 | 23.395 | 18.924 | 18.518 | 18.429 | 17.094 | 11.882 | 10.712 | 8.795 | 7.055 | 3.042 | 3.043 | 2.599 | 1.35 | 0.95 | 0.788 | 0.648 | 0.723 | 0.226 | 0.234 | 0.305 | 0.305 |
Verandering in Werkkapitaal
| -31.179 | -24.161 | 3.7 | 3.921 | 5.406 | -13.61 | -0.167 | 32.282 | 10.686 | -4.698 | -2.821 | 2.771 | 4.168 | 1 | -0.553 | 3.647 | 0.876 | -2.624 | -0.974 | 2.368 | 0.065 | 3.488 | 2.49 | -1.96 | 0.31 | 0.31 |
Vorderingen
| -8.975 | -9.599 | -5.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -2.502 | -2.113 | -3.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.745 | -0.385 | 2.065 | 2.574 | -4.082 | -0.753 | 3.006 | 2.395 | 0.537 | -1.77 | 0.926 | -1.406 | 1.675 | 0.879 | 0.286 | 0.155 | -0.708 | -1.037 | 0.497 | 0.013 | 1.262 | 0.108 | 0.535 | -0.915 | 0 | 0 |
Overig Werkkapitaal
| -20.447 | -12.064 | 10.668 | 1.347 | 9.488 | 0.753 | -3.173 | 29.887 | 10.149 | -2.928 | -3.747 | 4.177 | 2.493 | 0.121 | -0.839 | 3.492 | 1.584 | -1.587 | -1.471 | 2.355 | -1.197 | 3.38 | 1.955 | -1.045 | 0.31 | 0.31 |
Overige Niet-Contante Posten
| 40.884 | 45.442 | 0.477 | 0.439 | 0.451 | 1.564 | 0.966 | 1.772 | 0.674 | 0.609 | 0.248 | 0.243 | 0.245 | 0.257 | 1.195 | 0.174 | 0.185 | 0.1 | 5.06 | 2.501 | 1.21 | 0.108 | 0.534 | -0.916 | 0.436 | 0.436 |
Kasstroom uit Operationele Activiteiten
| -41.79 | -78.93 | -62.705 | -50.461 | -47.811 | -61.818 | -54.2 | -19.604 | -39.071 | -48.688 | -46.316 | -26.929 | -33.528 | -21.104 | 15.066 | -14.7 | -16.159 | -16.398 | -16.063 | -11.113 | -13.091 | -7.177 | -3.495 | -6.727 | -2.242 | -2.242 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -12.225 | -0.577 | 2.302 | -3.622 | -3.088 | -2.977 | -1.756 | -3.528 | -2.525 | -2.387 | -1.504 | -0.335 | -0.132 | -0.045 | -0.054 | -0.167 | -0.261 | -0.16 | -0.04 | -0.084 | -0.285 | -0.261 | -0.293 | 0.065 | -0.033 | -0.033 |
Netto Overnames
| 0 | -8.235 | -2.302 | 3.622 | 3.088 | -2.8 | 10.196 | 0 | -4.2 | 0 | 1.504 | 0.335 | 0.132 | 0.045 | 0.054 | 0 | 0 | 0 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -85.59 | -81.877 | -266.448 | -96.664 | -144.464 | -68.148 | -413.097 | 0 | -44.711 | -23.242 | -86.56 | -77.966 | -54.524 | -86.373 | -250.727 | -127.396 | -64.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 98.104 | 103.917 | 104.941 | 134.885 | 208.308 | 172.529 | 59.843 | 89.76 | 78.193 | 52.053 | 144.245 | 114.086 | 77.2 | 55.5 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1.264 | -8.235 | 2.302 | -3.622 | -3.088 | 101.581 | -10.196 | 89.76 | 29.282 | 28.811 | -1.504 | -0.335 | -0.132 | -0.045 | -0.054 | -127.396 | -68.067 | 0 | -0.09 | 0 | -3.5 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0.289 | 21.463 | -159.205 | 34.599 | 60.756 | 98.604 | -355.01 | 86.232 | 26.757 | 26.424 | 56.181 | 35.785 | 22.544 | -30.918 | -222.781 | -127.563 | -68.328 | -0.16 | -0.13 | -0.084 | -3.785 | -0.261 | -0.293 | 0.065 | -0.033 | -0.033 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 4.29 | 5.945 | 299.3 | 0.022 | 0.01 | 0.083 | 0.298 | 340.443 | 0.135 | 1.167 | 0.244 | 0.425 | 0.129 | 0.359 | 269.592 | 0 | 0 | 0 | 169.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.919 | -6.497 | -0.253 | -0.264 | -0.352 | -1.931 | 1.341 | -0.212 | -0.223 | -0.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 4.29 | -0.552 | 0.024 | -0 | -0 | -0.002 | 0.298 | 340.443 | 0.135 | 1.167 | 0.244 | 0.425 | 0.129 | 0.359 | 0.381 | 0.428 | 0.078 | 0.006 | -169.71 | 169.731 | 0 | 163.957 | -0.024 | 0 | 25.2 | 25.2 |
Kasstroom uit Financieringsactiviteiten
| 3.371 | -0.552 | 299.071 | -0.242 | -0.342 | -1.848 | 0.298 | 340.231 | -0.088 | 0.261 | 0.244 | 0.425 | 0.129 | 0.359 | 269.973 | 0.428 | 0.078 | 0.006 | 0.02 | 169.731 | 0 | 163.957 | -0.024 | 0 | 25.2 | 25.2 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -49.574 | 39.203 | 10.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -38.133 | -58.022 | 77.161 | -16.104 | 12.603 | 34.938 | -408.912 | 406.859 | -12.402 | -22.003 | 10.109 | 9.281 | -10.855 | -51.663 | 62.258 | -141.835 | -84.409 | -16.552 | -15.633 | 158.534 | -17.416 | 156.519 | -3.812 | -6.662 | 22.926 | 22.926 |
Kaspositie aan het Einde van de Periode
| 79.898 | 118.031 | 176.666 | 99.505 | 115.609 | 103.006 | 68.068 | 476.98 | 70.121 | 82.523 | 104.526 | 94.417 | 85.136 | 95.991 | 147.654 | 85.396 | 227.231 | 311.64 | 328.192 | 343.825 | 185.291 | 202.707 | 45.648 | 49.46 | 56.122 | 22.926 |