Schweiter Technologies AG
SIX:SWTQ.SW
417.5 (CHF) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 527.8 | 510.1 | 559.5 | 549.9 | 647.8 | 600.5 | 626.4 | 600.667 | 559.5 | 565.902 | 613.7 | 507.09 | 540.3 | 494.628 | 485.6 | 454.952 | 462.5 | 484.398 | 431 | 390.09 | 375.5 | 347.282 | 338.9 | 0 | 168.258 | 0 | 168.258 | 0 | 196.411 | 0 | 196.411 | 0 | 233.015 | 233.015 | 233.015 | 0 | 30.684 | 30.684 | 30.684 | 36.953 | 36.953 | 36.953 | 36.953 | 116.723 | 116.723 | 116.723 | 116.723 | 108.608 | 108.608 | 108.608 | 108.608 | 82.381 | 82.381 | 82.381 | 82.381 | 83.779 | 83.779 | 83.779 | 83.779 | 64.927 | 64.927 | 64.927 | 64.927 | 76.753 | 76.753 | 76.753 | 76.753 |
Kosten van de omzet
| 265.5 | 389.5 | 431.6 | 451.2 | 494.9 | 447.6 | 467.9 | 421.928 | 422.8 | 432.433 | 471.9 | 282.379 | 299.3 | 273.823 | 266.7 | 237.924 | 240.5 | 257.082 | 235.4 | 203.036 | 198.4 | 181.432 | 172.2 | 0 | 95.099 | 0 | 95.099 | 0 | 99.433 | 0 | 99.433 | 0 | 117.009 | 117.009 | 117.009 | 0 | 17.092 | 17.092 | 17.092 | 20.187 | 20.187 | 20.187 | 20.187 | 66.092 | 66.092 | 66.092 | 66.092 | 59.992 | 59.992 | 59.992 | 59.992 | 43.394 | 43.394 | 43.394 | 43.394 | 39.557 | 39.557 | 39.557 | 39.557 | 31.298 | 31.298 | 31.298 | 31.298 | 34.008 | 34.008 | 34.008 | 34.008 |
Brutowinst
| 262.3 | 120.6 | 127.9 | 98.7 | 152.9 | 152.9 | 158.5 | 178.739 | 136.7 | 133.469 | 141.8 | 224.711 | 241 | 220.805 | 218.9 | 217.028 | 222 | 227.316 | 195.6 | 187.054 | 177.1 | 165.85 | 166.7 | 0 | 73.159 | 0 | 73.159 | 0 | 96.978 | 0 | 96.978 | 0 | 116.006 | 116.006 | 116.006 | 0 | 13.592 | 13.592 | 13.592 | 16.766 | 16.766 | 16.766 | 16.766 | 50.631 | 50.631 | 50.631 | 50.631 | 48.616 | 48.616 | 48.616 | 48.616 | 38.987 | 38.987 | 38.987 | 38.987 | 44.222 | 44.222 | 44.222 | 44.222 | 33.629 | 33.629 | 33.629 | 33.629 | 42.745 | 42.745 | 42.745 | 42.745 |
Brutowinstmarge
| 0.497 | 0.236 | 0.229 | 0.179 | 0.236 | 0.255 | 0.253 | 0.298 | 0.244 | 0.236 | 0.231 | 0.443 | 0.446 | 0.446 | 0.451 | 0.477 | 0.48 | 0.469 | 0.454 | 0.48 | 0.472 | 0.478 | 0.492 | 0 | 0.435 | 0 | 0.435 | 0 | 0.494 | 0 | 0.494 | 0 | 0.498 | 0.498 | 0.498 | 0 | 0.443 | 0.443 | 0.443 | 0.454 | 0.454 | 0.454 | 0.454 | 0.434 | 0.434 | 0.434 | 0.434 | 0.448 | 0.448 | 0.448 | 0.448 | 0.473 | 0.473 | 0.473 | 0.473 | 0.528 | 0.528 | 0.528 | 0.528 | 0.518 | 0.518 | 0.518 | 0.518 | 0.557 | 0.557 | 0.557 | 0.557 |
Onderzoek- en ontwikkelingskosten
| 0 | 6.9 | 0 | 7 | 0 | 7.5 | 0 | 7.9 | 0 | 7 | 0 | 7 | 0 | 7.2 | 0 | 11.8 | 0 | 11.5 | 0 | 12.3 | 0 | 12.2 | 0 | 0 | 0.856 | 0 | 0.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.076 | 2.076 | 2.076 | 2.076 | 2.272 | 2.272 | 2.272 | 2.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.449 | 0 | 19.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.928 | 5.928 | 5.928 | 5.928 | 6.496 | 6.496 | 6.496 | 6.496 | 23.838 | 23.838 | 23.838 | 23.838 | 17.581 | 17.581 | 17.581 | 17.581 | 16.439 | 16.439 | 16.439 | 16.439 | 20.278 | 20.278 | 20.278 | 20.278 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.064 | 0 | 15.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.542 | 2.542 | 2.542 | 2.542 | 3.17 | 3.17 | 3.17 | 3.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 113.9 | 100.4 | 106.4 | 100.8 | 116.9 | 109 | 102.8 | 92.359 | 91 | 95.52 | 99.8 | 93.268 | 97.6 | 96.617 | 88.9 | 93.432 | 85.8 | 101.406 | 82.9 | 83.028 | 74.4 | 80.745 | 71.9 | 0 | 34.513 | 0 | 34.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.47 | 8.47 | 8.47 | 8.47 | 9.666 | 9.666 | 9.666 | 9.666 | 23.838 | 23.838 | 23.838 | 23.838 | 17.581 | 17.581 | 17.581 | 17.581 | 16.439 | 16.439 | 16.439 | 16.439 | 20.278 | 20.278 | 20.278 | 20.278 |
Overige kosten
| 3 | 6.7 | 1.9 | 6.8 | 1.8 | 9.1 | 2.6 | 1.877 | 3.6 | 6.12 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.123 | 0 | 0.123 | 0 | -81.551 | 0 | -81.551 | 0 | -98.774 | -98.774 | -98.774 | 0 | -17.22 | -17.22 | -17.22 | 99.576 | 99.576 | 99.576 | 99.576 | -46.836 | -46.836 | -46.836 | -46.836 | -51.072 | -51.072 | -51.072 | -51.072 | -59.289 | -59.289 | -59.289 | -59.289 | -51.77 | -51.77 | -51.77 | -51.77 | -45.597 | -45.597 | -45.597 | -45.597 | -73.758 | -73.758 | -73.758 | -73.758 |
Bedrijfskosten
| 113.9 | 93.7 | 104.5 | 94 | 115.1 | 99.9 | 100.2 | 90.482 | 87.4 | 89.4 | 97.3 | 190.349 | 196.8 | 161.428 | 180 | 177.059 | 178.6 | 187.534 | 168.5 | 153.134 | 148.1 | 151.703 | 144.2 | 0 | 35.491 | 0 | 35.491 | 0 | -81.551 | 0 | -81.551 | 0 | -98.774 | -98.774 | -98.774 | 0 | -17.22 | -17.22 | -17.22 | 99.576 | 99.576 | 99.576 | 99.576 | -36.29 | -36.29 | -36.29 | -36.29 | -39.134 | -39.134 | -39.134 | -39.134 | -35.451 | -35.451 | -35.451 | -35.451 | -34.189 | -34.189 | -34.189 | -34.189 | -29.158 | -29.158 | -29.158 | -29.158 | -53.481 | -53.481 | -53.481 | -53.481 |
Bedrijfsresultaat
| 148.4 | 26.9 | 23.4 | 4.7 | 37.8 | 53 | 58.3 | 88.257 | 49.3 | 44.069 | 44.5 | 31.851 | 44.2 | 37.729 | 38.9 | 41.846 | 43.4 | 32.797 | 31.5 | 22.611 | 28.7 | 10.33 | 22.5 | 0 | 18.549 | 0 | 18.549 | 0 | 15.427 | 0 | 15.427 | 0 | 17.232 | 17.232 | 17.232 | 0 | -3.628 | -3.628 | -3.628 | 116.342 | 116.342 | 116.342 | 116.342 | 14.341 | 14.341 | 14.341 | 14.341 | 9.482 | 9.482 | 9.482 | 9.482 | 3.536 | 3.536 | 3.536 | 3.536 | 10.033 | 10.033 | 10.033 | 10.033 | 4.472 | 4.472 | 4.472 | 4.472 | -10.736 | -10.736 | -10.736 | -10.736 |
Bedrijfsresultaat ratio
| 0.281 | 0.053 | 0.042 | 0.009 | 0.058 | 0.088 | 0.093 | 0.147 | 0.088 | 0.078 | 0.073 | 0.063 | 0.082 | 0.076 | 0.08 | 0.092 | 0.094 | 0.068 | 0.073 | 0.058 | 0.076 | 0.03 | 0.066 | 0 | 0.11 | 0 | 0.11 | 0 | 0.079 | 0 | 0.079 | 0 | 0.074 | 0.074 | 0.074 | 0 | -0.118 | -0.118 | -0.118 | 3.148 | 3.148 | 3.148 | 3.148 | 0.123 | 0.123 | 0.123 | 0.123 | 0.087 | 0.087 | 0.087 | 0.087 | 0.043 | 0.043 | 0.043 | 0.043 | 0.12 | 0.12 | 0.12 | 0.12 | 0.069 | 0.069 | 0.069 | 0.069 | -0.14 | -0.14 | -0.14 | -0.14 |
Totaal overige inkomsten en kosten netto
| -122.7 | -10.1 | -6.7 | -5 | -2.1 | -6.1 | 1.2 | -2.388 | -4.5 | -4.296 | -2.4 | 4.087 | -2.8 | 20.206 | -0.1 | -2.242 | -2.2 | 6.036 | -5.2 | 11.144 | -0.8 | 9.093 | -1 | 0 | -5.844 | 0 | -5.844 | 0 | -1.579 | 0 | -1.579 | 0 | -3.216 | -3.216 | -3.216 | 0 | -1.633 | -1.633 | -1.633 | -119.016 | -119.016 | -119.016 | -119.016 | -0.096 | -0.096 | -0.096 | -0.096 | -0.164 | -0.164 | -0.164 | -0.164 | 0.881 | 0.881 | 0.881 | 0.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 25.7 | 16.8 | 16.7 | -0.3 | 35.7 | 46.9 | 59.5 | 85.869 | 44.8 | 39.773 | 42.1 | 35.938 | 41.4 | 57.935 | 38.8 | 39.604 | 41.2 | 38.833 | 26.3 | 33.755 | 27.9 | 19.423 | 21.5 | 0 | 12.706 | 0 | 12.706 | 0 | 13.848 | 0 | 13.848 | 0 | 14.017 | 14.017 | 14.017 | 0 | -5.26 | -5.26 | -5.26 | -2.674 | -2.674 | -2.674 | -2.674 | 14.245 | 14.245 | 14.245 | 14.245 | 9.318 | 9.318 | 9.318 | 9.318 | 4.417 | 4.417 | 4.417 | 4.417 | 10.033 | 10.033 | 10.033 | 10.033 | 4.472 | 4.472 | 4.472 | 4.472 | -10.736 | -10.736 | -10.736 | -10.736 |
Inkomen voor belasting ratio
| 0.049 | 0.033 | 0.03 | -0.001 | 0.055 | 0.078 | 0.095 | 0.143 | 0.08 | 0.07 | 0.069 | 0.071 | 0.077 | 0.117 | 0.08 | 0.087 | 0.089 | 0.08 | 0.061 | 0.087 | 0.074 | 0.056 | 0.063 | 0 | 0.076 | 0 | 0.076 | 0 | 0.071 | 0 | 0.071 | 0 | 0.06 | 0.06 | 0.06 | 0 | -0.171 | -0.171 | -0.171 | -0.072 | -0.072 | -0.072 | -0.072 | 0.122 | 0.122 | 0.122 | 0.122 | 0.086 | 0.086 | 0.086 | 0.086 | 0.054 | 0.054 | 0.054 | 0.054 | 0.12 | 0.12 | 0.12 | 0.12 | 0.069 | 0.069 | 0.069 | 0.069 | -0.14 | -0.14 | -0.14 | -0.14 |
Belastingkosten
| 5.4 | 1.5 | 4.8 | -0.7 | 8.4 | 9.9 | 14 | 17.661 | 9.5 | 11.363 | 7.9 | 8.669 | 8.4 | 11.856 | 7.9 | 9.643 | 10.7 | 7.453 | 7.6 | 9.064 | 7.1 | 6.516 | 4.2 | 0 | 2.669 | 0 | 2.669 | 0 | 1.973 | 0 | 1.973 | 0 | 1.274 | 1.274 | 1.274 | 0 | -0.151 | -0.151 | -0.151 | 0.299 | 0.299 | 0.299 | 0.299 | 1.82 | 1.82 | 1.82 | 1.82 | 0.964 | 0.964 | 0.964 | 0.964 | 1.646 | 1.646 | 1.646 | 1.646 | 1.254 | 1.254 | 1.254 | 1.254 | 0.039 | 0.039 | 0.039 | 0.039 | 1.431 | 1.431 | 1.431 | 1.431 |
Nettowinst
| 20.5 | 15.7 | 11.9 | 1.8 | 27.3 | 38.9 | 45.5 | 68.208 | 35.3 | 28.41 | 34.2 | 27.269 | 33 | 46.079 | 30.9 | 29.961 | 30.5 | 31.38 | 18.7 | 24.691 | 20.8 | 12.907 | 17.3 | 0 | 10.037 | 0 | 10.037 | 0 | 11.876 | 0 | 11.876 | 0 | 12.743 | 12.743 | 12.743 | 0 | -5.109 | -5.109 | -5.109 | -2.973 | -2.973 | -2.973 | -2.973 | 12.425 | 12.425 | 12.425 | 12.425 | 8.354 | 8.354 | 8.354 | 8.354 | 2.77 | 2.77 | 2.77 | 2.77 | 8.78 | 8.78 | 8.78 | 8.78 | 4.433 | 4.433 | 4.433 | 4.433 | -12.166 | -12.166 | -12.166 | -12.166 |
Nettowinstmarge
| 0.039 | 0.031 | 0.021 | 0.003 | 0.042 | 0.065 | 0.073 | 0.114 | 0.063 | 0.05 | 0.056 | 0.054 | 0.061 | 0.093 | 0.064 | 0.066 | 0.066 | 0.065 | 0.043 | 0.063 | 0.055 | 0.037 | 0.051 | 0 | 0.06 | 0 | 0.06 | 0 | 0.06 | 0 | 0.06 | 0 | 0.055 | 0.055 | 0.055 | 0 | -0.167 | -0.167 | -0.167 | -0.08 | -0.08 | -0.08 | -0.08 | 0.106 | 0.106 | 0.106 | 0.106 | 0.077 | 0.077 | 0.077 | 0.077 | 0.034 | 0.034 | 0.034 | 0.034 | 0.105 | 0.105 | 0.105 | 0.105 | 0.068 | 0.068 | 0.068 | 0.068 | -0.159 | -0.159 | -0.159 | -0.159 |
WPA (Winst Per Aandeel)
| 14.2 | 10.97 | 8.31 | 1.26 | 19.07 | 27.17 | 31.78 | 47.64 | 24.65 | 19.82 | 23.91 | 19.07 | 23.01 | 32.17 | 21.59 | 20.91 | 21.32 | 21.96 | 13.04 | 17.23 | 14.56 | 9.04 | 12.06 | 0 | 7.1 | 0 | 7.1 | 0 | 8.23 | 0 | 8.23 | 0 | 8.84 | 8.84 | 8.84 | 0 | -3.54 | -3.54 | -3.54 | -2.03 | -2.03 | -2.03 | -2.03 | 8.16 | 8.16 | 8.16 | 8.16 | 5.48 | 5.48 | 5.48 | 5.48 | 1.82 | 1.82 | 1.82 | 1.82 | 5.81 | 5.81 | 5.81 | 5.81 | 2.91 | 2.91 | 2.91 | 2.91 | -8.32 | -8.32 | -8.32 | -8.32 |
Verwaterde WPA
| 14.2 | 10.97 | 8.31 | 1.26 | 19.07 | 27.17 | 31.78 | 47.64 | 24.65 | 19.82 | 23.89 | 19.07 | 23.01 | 32.17 | 21.59 | 20.9 | 21.32 | 21.96 | 13.04 | 17.22 | 14.56 | 9.04 | 12.06 | 0 | 7.1 | 0 | 7.1 | 0 | 8.23 | 0 | 8.23 | 0 | 8.84 | 8.84 | 8.84 | 0 | -3.54 | -3.54 | -3.54 | -2.03 | -2.03 | -2.03 | -2.03 | 8.16 | 8.16 | 8.16 | 8.16 | 5.48 | 5.48 | 5.48 | 5.48 | 1.82 | 1.82 | 1.82 | 1.82 | 5.81 | 5.81 | 5.81 | 5.81 | 2.91 | 2.91 | 2.91 | 2.91 | -8.32 | -8.32 | -8.32 | -8.32 |
EBITDA
| 46 | 46.8 | 42.9 | 28.5 | 57 | 73.7 | 77.8 | 107.757 | 67.9 | 63.392 | 63.1 | 46.492 | 58.3 | 51.192 | 53.2 | 56.299 | 56.7 | 47.134 | 43.8 | 35.72 | 40.3 | 20.947 | 35.1 | 0 | 25.169 | 0 | 25.169 | 0 | 22.536 | 0 | 22.536 | 0 | 25.374 | 25.374 | 25.374 | 0 | -2.586 | -2.586 | -2.586 | 116.739 | 116.739 | 116.739 | 116.739 | 15.558 | 15.558 | 15.558 | 15.558 | 10.835 | 10.835 | 10.835 | 10.835 | 4.902 | 4.902 | 4.902 | 4.902 | 11.194 | 11.194 | 11.194 | 11.194 | 5.691 | 5.691 | 5.691 | 5.691 | 2.722 | 2.722 | 2.722 | 2.722 |
EBITDA ratio
| 0.087 | 0.092 | 0.077 | 0.052 | 0.088 | 0.123 | 0.124 | 0.179 | 0.121 | 0.112 | 0.103 | 0.092 | 0.108 | 0.103 | 0.11 | 0.124 | 0.123 | 0.097 | 0.102 | 0.092 | 0.107 | 0.06 | 0.104 | 0 | 0.15 | 0 | 0.15 | 0 | 0.115 | 0 | 0.115 | 0 | 0.109 | 0.109 | 0.109 | 0 | -0.084 | -0.084 | -0.084 | 3.159 | 3.159 | 3.159 | 3.159 | 0.133 | 0.133 | 0.133 | 0.133 | 0.1 | 0.1 | 0.1 | 0.1 | 0.06 | 0.06 | 0.06 | 0.06 | 0.134 | 0.134 | 0.134 | 0.134 | 0.088 | 0.088 | 0.088 | 0.088 | 0.035 | 0.035 | 0.035 | 0.035 |