Swiss Water Decaffeinated Coffee Inc.
TSX:SWP.TO
3.75 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 43.372 | 38.73 | 41.237 | 32.627 | 43.368 | 49.045 | 43.998 | 46.154 | 48.368 | 38.415 | 35.129 | 35.496 | 28.759 | 25.692 | 24.512 | 24.862 | 26.38 | 21.817 | 25.023 | 23.645 | 24.392 | 24.17 | 22.979 | 23.087 | 22.658 | 21.215 | 20.662 | 21.955 | 21.915 | 19.223 | 22.449 | 20.752 | 18.074 | 20.653 | 21.4 | 20.454 | 20.242 | 21.547 | 19.456 | 17.245 | 15.998 | 13.482 | 15.794 | 13.217 | 12.819 | 12.043 | 14.719 | 13.983 | 16.072 | 14.939 | 17.904 | 14.083 | 14.718 | 13.966 | 12.465 | 8.487 | 8.004 | 7.776 | 8.635 | 7.529 | 7.692 | 7.304 | 8.995 | 7.677 | 7.764 | 8.17 | 8.68 | 7.705 | 7.618 | 7.061 | 7.64 | 6.124 | 8.256 | 9.333 | 7.531 | 5.47 | 6.745 | 6.074 | 6.685 | 6.026 | 6.25 | 5.856 | 6.872 | 6.125 | 5.228 | 6.08 | 6.396 | 4.687 |
Kosten van de omzet
| 35.907 | 33.815 | 34.431 | 29.051 | 39.956 | 44.151 | 38.239 | 39.54 | 40.416 | 32.652 | 30.74 | 29.478 | 25.107 | 22.14 | 21.651 | 21.431 | 21.226 | 17.611 | 20.917 | 18.908 | 20.286 | 20.626 | 19.293 | 18.648 | 18.706 | 18.373 | 17.485 | 18.941 | 18.551 | 16.188 | 19.234 | 17.533 | 15.473 | 17.636 | 18.235 | 16.891 | 18.256 | 18.945 | 16.235 | 14.656 | 12.561 | 11.366 | 13.846 | 11.863 | 11.08 | 10.873 | 13.223 | 12.832 | 14.737 | 14.259 | 16.448 | 12.762 | 12.819 | 12.013 | 10.348 | 7.077 | 6.617 | 6.456 | 7.434 | 6.247 | 6.192 | 5.847 | 6.606 | 6.205 | 5.008 | 4.951 | 5.82 | 5.164 | 5.173 | 4.107 | 4.719 | 4.012 | 5.27 | 5.273 | 3.948 | 3.689 | 3.652 | 3.281 | 3.224 | 2.867 | 2.564 | 2.808 | 3.566 | 2.721 | 2.65 | 2.998 | 3.063 | 2.084 |
Brutowinst
| 7.465 | 4.915 | 6.806 | 3.576 | 3.412 | 4.894 | 5.759 | 6.614 | 7.952 | 5.763 | 4.389 | 6.018 | 3.652 | 3.552 | 2.861 | 3.431 | 5.154 | 4.206 | 4.106 | 4.737 | 4.106 | 3.544 | 3.686 | 4.439 | 3.952 | 2.842 | 3.177 | 3.014 | 3.364 | 3.035 | 3.215 | 3.219 | 2.601 | 3.017 | 3.165 | 3.563 | 1.986 | 2.602 | 3.221 | 2.589 | 3.437 | 2.116 | 1.948 | 1.354 | 1.739 | 1.17 | 1.496 | 1.151 | 1.335 | 0.68 | 1.456 | 1.321 | 1.899 | 1.953 | 2.117 | 1.41 | 1.387 | 1.32 | 1.201 | 1.282 | 1.5 | 1.457 | 2.389 | 1.472 | 2.756 | 3.219 | 2.86 | 2.541 | 2.445 | 2.954 | 2.921 | 2.112 | 2.986 | 4.06 | 3.583 | 1.781 | 3.093 | 2.793 | 3.461 | 3.159 | 3.686 | 3.048 | 3.306 | 3.404 | 2.578 | 3.083 | 3.333 | 2.603 |
Brutowinstmarge
| 0.172 | 0.127 | 0.165 | 0.11 | 0.079 | 0.1 | 0.131 | 0.143 | 0.164 | 0.15 | 0.125 | 0.17 | 0.127 | 0.138 | 0.117 | 0.138 | 0.195 | 0.193 | 0.164 | 0.2 | 0.168 | 0.147 | 0.16 | 0.192 | 0.174 | 0.134 | 0.154 | 0.137 | 0.154 | 0.158 | 0.143 | 0.155 | 0.144 | 0.146 | 0.148 | 0.174 | 0.098 | 0.121 | 0.166 | 0.15 | 0.215 | 0.157 | 0.123 | 0.102 | 0.136 | 0.097 | 0.102 | 0.082 | 0.083 | 0.046 | 0.081 | 0.094 | 0.129 | 0.14 | 0.17 | 0.166 | 0.173 | 0.17 | 0.139 | 0.17 | 0.195 | 0.199 | 0.266 | 0.192 | 0.355 | 0.394 | 0.329 | 0.33 | 0.321 | 0.418 | 0.382 | 0.345 | 0.362 | 0.435 | 0.476 | 0.326 | 0.459 | 0.46 | 0.518 | 0.524 | 0.59 | 0.52 | 0.481 | 0.556 | 0.493 | 0.507 | 0.521 | 0.555 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0.104 | 0 | 0 | 0 | 0.246 | 0 | 0 | 0 | 0.246 | 0 | 0 | 0 | 0.245 | 0 | 0 | 0 | 0.244 | 0 | 0 | 0 | 0.241 | 0 | 0 | 0 | 0.24 | 0 | 0 | 0 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2.947 | 2.837 | 2.315 | 1.865 | 2.182 | 2.697 | 1.76 | 2.48 | 2.555 | 2.105 | 2.049 | 2.007 | 1.625 | 1.781 | 1.369 | 1.739 | 1.975 | 1.038 | 2.031 | 1.492 | 1.928 | 1.732 | 0.941 | 1.537 | 1.489 | 1.534 | 1.496 | 1.271 | 1.248 | 1.178 | 1.035 | 1.221 | 1.141 | 1.238 | 1.638 | 0.919 | 1.365 | 1.177 | 1.328 | 1.009 | 1.226 | 0.914 | 0.881 | 0.718 | 0.763 | 0.722 | 0.784 | 0.659 | 0.774 | 0.685 | 0.728 | 0.692 | 0.796 | 0.737 | 1.78 | 0.898 | 0.839 | 0.715 | 0.757 | 0.572 | 0.688 | 0.605 | 0.745 | 0.632 | 0.958 | 0.908 | 0.881 | 0.86 | 0.932 | 0.827 | 0.985 | 0.86 | 0.905 | 1.014 | 0 | 0 | 0.757 | 0.691 | 0 | 0 | 0.862 | 0.809 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.97 | 0.914 | 1.229 | 0.953 | 1.154 | 0.773 | 1.207 | 0.841 | 0.981 | 0.778 | 0.823 | 0.686 | 0.921 | 1.033 | 1.366 | 1.086 | 0.809 | 1.133 | 1.536 | 0.954 | 0.822 | 0.836 | 1.127 | 0.975 | 0.935 | 0.753 | 0.725 | 0.626 | 0.646 | 0.59 | 0.653 | 0.668 | 0.461 | 0.617 | 0.774 | 0.534 | 0.423 | 0.611 | 0.519 | 0.274 | 0.367 | 0.341 | 0.371 | 0.284 | 0.372 | 0.389 | 0.341 | 0.247 | 0.376 | 0.328 | 0.441 | 0.364 | 0.47 | 0.531 | 0.34 | 0.125 | 0.151 | 0.112 | 0.24 | 0.179 | 0.574 | 1.028 | 0.407 | 0.242 | 0.436 | 0.128 | 0.11 | 0.163 | 0.103 | 0.116 | -0.017 | 0.139 | 0.327 | 0.122 | 0 | 0 | 0.087 | 0.087 | 0 | 0 | 0.317 | 0.256 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.717 | 3.551 | 3.434 | 2.818 | 3.336 | 3.47 | 2.967 | 3.321 | 3.536 | 2.883 | 2.872 | 2.693 | 2.546 | 2.814 | 2.735 | 2.825 | 2.784 | 2.171 | 3.567 | 2.446 | 2.75 | 2.568 | 2.068 | 2.512 | 2.424 | 2.287 | 2.221 | 1.897 | 1.894 | 1.768 | 1.688 | 1.889 | 1.602 | 1.855 | 2.412 | 1.453 | 1.788 | 1.788 | 1.847 | 1.283 | 1.226 | 1.255 | 1.252 | 1.002 | 1.135 | 1.111 | 1.125 | 0.906 | 1.15 | 1.013 | 1.169 | 1.056 | 1.266 | 1.268 | 2.12 | 1.023 | 0.99 | 0.827 | 0.997 | 0.751 | 1.262 | 1.633 | 1.152 | 0.874 | 1.394 | 1.036 | 0.991 | 1.023 | 1.035 | 0.943 | 0.968 | 0.999 | 1.232 | 1.136 | 0.863 | 0.846 | 0.844 | 0.778 | 1.253 | 0.941 | 1.22 | 1.065 | 1.016 | 1.073 | 0.848 | 0.988 | 1.065 | 0.701 |
Overige kosten
| -0.519 | -0.149 | 0.356 | -0.36 | 0.525 | 0.111 | -0.065 | -0.956 | -0.505 | -0.034 | 0.179 | -0.41 | 0.054 | -0.146 | 0.289 | 0.079 | 0.036 | -0.282 | 0.353 | -0.132 | 0.682 | 0.533 | 0 | 0.62 | 0.062 | -0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.097 | -0.342 | 0 | 0 | -0.019 | -0.655 | -5.289 | 0.179 | 1.416 | -0.135 | 0.067 | -0.443 | 1.112 | -0.492 | 20.39 | 0.053 | -0.117 | 0 | 3.263 | 0 | 3 | 0 | 0.821 | 0.813 | 0.803 | 0 | 0.379 | 0.385 | 0.384 | 0 | 0.383 | 0.38 | 0.38 | 0 | 0 | 0.367 | 0.325 | 0.326 | 0.549 | 0 |
Bedrijfskosten
| 3.717 | 3.551 | 3.434 | 2.818 | 3.336 | 3.47 | 2.967 | 3.321 | 3.536 | 2.883 | 2.872 | 2.693 | 2.546 | 2.814 | 2.735 | 2.825 | 2.784 | 2.171 | 3.567 | 2.446 | 2.75 | 2.568 | 2.068 | 2.512 | 2.424 | 2.287 | 2.221 | 1.897 | 1.894 | 1.768 | 1.688 | 1.889 | 1.602 | 1.855 | 2.412 | 1.453 | 1.788 | 1.788 | 1.847 | 1.283 | 1.226 | 1.255 | 1.252 | 1.002 | 1.135 | 1.111 | 1.125 | 0.906 | 1.15 | 1.013 | 1.169 | 1.056 | 1.266 | 1.268 | 2.349 | 1.023 | 1.043 | 0.88 | 1.21 | 0.751 | 1.316 | 1.686 | 21.542 | 0.927 | 1.277 | 1.036 | 4.254 | 1.023 | 4.035 | 0.943 | 1.789 | 1.812 | 2.035 | 1.136 | 1.242 | 1.231 | 1.228 | 0.778 | 1.636 | 1.321 | 1.6 | 1.065 | 1.016 | 1.44 | 1.173 | 1.314 | 1.614 | 0.701 |
Bedrijfsresultaat
| 3.748 | 1.364 | 3.372 | 0.758 | 0.076 | 1.972 | 2.792 | 2.461 | 4.416 | 2.88 | 1.517 | 3.325 | 1.106 | 0.738 | 0.126 | 0.606 | 2.37 | 2.035 | 0.539 | 2.291 | 1.356 | 0.976 | 1.618 | 1.927 | 1.528 | 0.555 | 0.956 | 1.117 | 1.47 | 1.267 | 1.527 | 1.33 | 0.999 | 1.162 | 0.753 | 2.11 | 0.198 | 0.814 | 1.374 | 1.306 | 2.211 | 0.861 | 0.696 | 0.352 | 0.604 | 0.059 | 0.371 | 0.245 | 0.185 | -0.333 | 0.287 | 0.265 | 0.633 | 0.685 | -0.232 | 0.387 | 0.344 | 0.44 | -0.009 | 0.531 | 0.184 | -0.229 | -19.153 | 0.545 | 1.479 | 2.183 | -1.394 | 1.518 | 1.41 | 2.011 | 1.132 | 0.3 | 0.951 | 2.924 | 2.341 | 0.55 | 1.865 | 2.015 | 1.825 | 1.838 | 2.086 | 1.983 | 2.29 | 1.964 | 1.405 | 1.769 | 1.719 | 1.903 |
Bedrijfsresultaat ratio
| 0.086 | 0.035 | 0.082 | 0.023 | 0.002 | 0.04 | 0.063 | 0.053 | 0.091 | 0.075 | 0.043 | 0.094 | 0.038 | 0.029 | 0.005 | 0.024 | 0.09 | 0.093 | 0.022 | 0.097 | 0.056 | 0.04 | 0.07 | 0.083 | 0.067 | 0.026 | 0.046 | 0.051 | 0.067 | 0.066 | 0.068 | 0.064 | 0.055 | 0.056 | 0.035 | 0.103 | 0.01 | 0.038 | 0.071 | 0.076 | 0.138 | 0.064 | 0.044 | 0.027 | 0.047 | 0.005 | 0.025 | 0.018 | 0.012 | -0.022 | 0.016 | 0.019 | 0.043 | 0.049 | -0.019 | 0.046 | 0.043 | 0.057 | -0.001 | 0.071 | 0.024 | -0.031 | -2.129 | 0.071 | 0.19 | 0.267 | -0.161 | 0.197 | 0.185 | 0.285 | 0.148 | 0.049 | 0.115 | 0.313 | 0.311 | 0.101 | 0.277 | 0.332 | 0.273 | 0.305 | 0.334 | 0.339 | 0.333 | 0.321 | 0.269 | 0.291 | 0.269 | 0.406 |
Totaal overige inkomsten en kosten netto
| -2.077 | -2.488 | -1.981 | 0.215 | 1.347 | -2.889 | -3.176 | -2.717 | -2.484 | -0.966 | -0.031 | -2.215 | 0.425 | 0.062 | 0.174 | 0.449 | 0.354 | 0.492 | 0.151 | -0.377 | 0.952 | -0.485 | 0.249 | 0.641 | 0.265 | 0.362 | -0.691 | 0.706 | 1.256 | 0.517 | 0.585 | -0.105 | -0.105 | 0.359 | -1.427 | -1.064 | 0.243 | 0.199 | 0.988 | -1.023 | 0.366 | -1.767 | -0.2 | 0.4 | 0.194 | 0.103 | 2.906 | -0.23 | 0.585 | 0.866 | 0.391 | -0.195 | -0.017 | -0.717 | -18.489 | 0.179 | 1.416 | 0.275 | 0.234 | 0.891 | 1.112 | -0.492 | -1.382 | 1.285 | -0.648 | 0.027 | -0.334 | 0.476 | 0.946 | 0.573 | -0.829 | -0.088 | -0.064 | -0.093 | 0.024 | -0.058 | -0.108 | -0.076 | -0.078 | -0.082 | -0.121 | -0.068 | -0.078 | -0.056 | -0.112 | -0.091 | -0.067 | -0.076 |
Inkomen voor belasting
| 1.671 | -1.124 | 1.391 | -0.78 | -0.226 | -0.917 | -0.384 | -0.256 | 1.932 | 1.914 | 0.369 | 0.087 | 0.656 | -0.107 | -0.643 | 0.373 | 2.244 | 2.033 | 0.909 | 1.324 | 1.725 | 0.045 | 1.637 | 2.346 | 1.525 | 0.712 | 0.072 | 1.571 | 2.543 | 1.579 | 1.92 | 1.275 | 0.958 | 1.595 | -0.629 | 1.061 | 0.416 | 1 | 2.321 | 0.249 | 2.542 | -0.925 | 0.487 | 0.744 | 0.784 | 0.136 | 0.84 | 0.438 | 0.214 | 0.532 | 0.64 | -0.014 | 0.551 | -0.083 | -15.931 | 0.183 | -1.09 | 0.692 | 0.194 | 1.38 | 1.251 | -0.749 | -20.574 | 1.792 | -0.127 | 1.368 | 0.694 | 1.139 | 1.504 | 1.723 | 0.242 | 0.155 | 0.86 | 2.272 | 2.365 | 0.512 | 1.807 | 1.623 | 1.807 | 1.817 | 2.015 | 1.528 | 1.834 | 1.893 | 1.285 | 1.675 | 1.91 | 1.564 |
Inkomen voor belasting ratio
| 0.039 | -0.029 | 0.034 | -0.024 | -0.005 | -0.019 | -0.009 | -0.006 | 0.04 | 0.05 | 0.011 | 0.002 | 0.023 | -0.004 | -0.026 | 0.015 | 0.085 | 0.093 | 0.036 | 0.056 | 0.071 | 0.002 | 0.071 | 0.102 | 0.067 | 0.034 | 0.003 | 0.072 | 0.116 | 0.082 | 0.086 | 0.061 | 0.053 | 0.077 | -0.029 | 0.052 | 0.021 | 0.046 | 0.119 | 0.014 | 0.159 | -0.069 | 0.031 | 0.056 | 0.061 | 0.011 | 0.057 | 0.031 | 0.013 | 0.036 | 0.036 | -0.001 | 0.037 | -0.006 | -1.278 | 0.022 | -0.136 | 0.089 | 0.022 | 0.183 | 0.163 | -0.103 | -2.287 | 0.233 | -0.016 | 0.167 | 0.08 | 0.148 | 0.197 | 0.244 | 0.032 | 0.025 | 0.104 | 0.243 | 0.314 | 0.094 | 0.268 | 0.267 | 0.27 | 0.302 | 0.322 | 0.261 | 0.267 | 0.309 | 0.246 | 0.275 | 0.299 | 0.334 |
Belastingkosten
| 0.724 | -0.224 | 0.43 | -0.363 | 0.145 | -0.216 | -0.13 | -0.052 | 0.472 | 0.529 | 0.128 | -0.048 | 0.44 | -0.011 | -0.323 | 0.267 | 0.528 | 0.585 | 0.193 | 0.44 | 0.372 | 0.054 | 0.718 | 0.518 | 0.231 | 0.223 | 0.453 | 0.186 | 0.823 | 0.144 | 0.591 | 0.396 | 0.2 | 0.407 | -0.057 | 0.243 | 0.105 | 0.242 | 0.65 | 0.048 | 0.722 | -0.252 | 0.144 | 0.183 | 0.14 | 0.03 | 0.25 | 0.075 | 0.063 | 0.132 | 0.16 | -0.009 | 0.129 | -0.012 | -3.347 | -0.068 | -0.373 | 0.027 | -0.13 | 0.174 | 0.044 | -0.68 | -0.94 | -0.051 | -0.258 | -0.281 | -0.143 | -0.101 | -0.082 | 0.206 | -0.33 | -0.441 | -0.443 | 0.137 | -0.133 | -0.354 | -0.032 | -0.09 | 0.014 | -0.003 | 0.116 | 0.028 | 0.175 | 0.173 | -0.058 | 0.084 | 0.144 | 0.144 |
Nettowinst
| 0.947 | -0.9 | 0.961 | -0.417 | -0.371 | -0.701 | -0.254 | -0.204 | 1.46 | 1.385 | 0.241 | 0.135 | 0.216 | -0.096 | -0.32 | 0.106 | 1.716 | 1.448 | 0.716 | 0.884 | 1.353 | -0.009 | 0.919 | 1.828 | 1.294 | 0.489 | -0.381 | 1.385 | 1.72 | 1.435 | 1.329 | 0.879 | 0.758 | 1.188 | -0.572 | 0.817 | 0.311 | 0.758 | 1.671 | 0.201 | 1.82 | -0.673 | 0.343 | 0.559 | 0.644 | 0.106 | 0.59 | 0.363 | 0.151 | 0.4 | 0.48 | -0.005 | 0.422 | -0.071 | -12.584 | 0.224 | -0.717 | 0.64 | 0.324 | 1.206 | 1.207 | -0.069 | -19.634 | 1.843 | 0.131 | 1.649 | 0.837 | 1.24 | 1.586 | 1.517 | 0.572 | 0.596 | 1.303 | 2.135 | 2.498 | 0.866 | 1.839 | 1.713 | 1.793 | 1.82 | 1.899 | 1.5 | 1.659 | 1.72 | 1.343 | 1.591 | 1.766 | 1.42 |
Nettowinstmarge
| 0.022 | -0.023 | 0.023 | -0.013 | -0.009 | -0.014 | -0.006 | -0.004 | 0.03 | 0.036 | 0.007 | 0.004 | 0.008 | -0.004 | -0.013 | 0.004 | 0.065 | 0.066 | 0.029 | 0.037 | 0.055 | -0 | 0.04 | 0.079 | 0.057 | 0.023 | -0.018 | 0.063 | 0.078 | 0.075 | 0.059 | 0.042 | 0.042 | 0.058 | -0.027 | 0.04 | 0.015 | 0.035 | 0.086 | 0.012 | 0.114 | -0.05 | 0.022 | 0.042 | 0.05 | 0.009 | 0.04 | 0.026 | 0.009 | 0.027 | 0.027 | -0 | 0.029 | -0.005 | -1.01 | 0.026 | -0.09 | 0.082 | 0.038 | 0.16 | 0.157 | -0.009 | -2.183 | 0.24 | 0.017 | 0.202 | 0.096 | 0.161 | 0.208 | 0.215 | 0.075 | 0.097 | 0.158 | 0.229 | 0.332 | 0.158 | 0.273 | 0.282 | 0.268 | 0.302 | 0.304 | 0.256 | 0.241 | 0.281 | 0.257 | 0.262 | 0.276 | 0.303 |
WPA (Winst Per Aandeel)
| 0.1 | -0.098 | 0.1 | -0.045 | -0.04 | -0.076 | -0.028 | -0.022 | 0.16 | 0.15 | 0.026 | 0.01 | 0.02 | -0.011 | -0.035 | 0.01 | 0.19 | 0.16 | 0.079 | 0.1 | 0.15 | -0.001 | 0.1 | 0.2 | 0.14 | 0.05 | -0.042 | 0.15 | 0.19 | 0.16 | 0.15 | 0.1 | 0.08 | 0.13 | -0.064 | 0.1 | 0.05 | 0.11 | 0.18 | 0.03 | 0.27 | -0.1 | 0.038 | 0.08 | 0.1 | 0.02 | 0.065 | 0.05 | 0.02 | 0.06 | 0.053 | -0.001 | 0.06 | -0.011 | -1.39 | 0 | -0.11 | 0.1 | 0.036 | 0.18 | 0.18 | -0.01 | -2.16 | 0.28 | 0.02 | 0.25 | 0.092 | 0.19 | 0.24 | 0.23 | 0.063 | 0.089 | 0.2 | 0.32 | 0.28 | 0.13 | 0.28 | 0.26 | 0.2 | 0.27 | 0.28 | 0.27 | 0.18 | 0.32 | 0.25 | 0.29 | 0.19 | 0.26 |
Verwaterde WPA
| 0.081 | -0.098 | 0.1 | -0.045 | -0.04 | -0.076 | -0.028 | -0.022 | 0.16 | 0.15 | 0.026 | 0.01 | 0.02 | -0.011 | -0.035 | 0.01 | 0.19 | 0.02 | 0.079 | 0.1 | 0.14 | -0.001 | 0.1 | 0.18 | 0.1 | 0.03 | -0.042 | 0.15 | 0.17 | 0.08 | 0.15 | 0.1 | 0.08 | 0.13 | -0.063 | 0.1 | 0.05 | 0.11 | 0.18 | 0.03 | 0.27 | -0.1 | 0.038 | 0.08 | 0.1 | 0.02 | 0.065 | 0.05 | 0.02 | 0.06 | 0.053 | -0.001 | 0.06 | -0.011 | -1.39 | 0 | -0.11 | 0.1 | 0.036 | 0.18 | 0.18 | -0.01 | -2.16 | 0.28 | 0.02 | 0.25 | 0.092 | 0.19 | 0.24 | 0.23 | 0.063 | 0.089 | 0.2 | 0.32 | 0.28 | 0.13 | 0.28 | 0.26 | 0.2 | 0.27 | 0.28 | 0.27 | 0.18 | 0.32 | 0.25 | 0.29 | 0.19 | 0.26 |
EBITDA
| 5.427 | 3.08 | 4.79 | 2.088 | 3.465 | 5.554 | 4.587 | 4.301 | 5.991 | 4.469 | 2.862 | 4.715 | 3.016 | 2.42 | 2.186 | 2.179 | 3.383 | 2.676 | 1.83 | 3.181 | 3.268 | 2.527 | 2.182 | 2.478 | 2.043 | 1.139 | 4.598 | 0.942 | 0.739 | 1.283 | 1.539 | 1.96 | 1.637 | 1.201 | 1.108 | 2.53 | 0.613 | 1.243 | 1.792 | 1.727 | 2.603 | 1.233 | 1.075 | 0.73 | 0.98 | 0.433 | -1.654 | 1.079 | -0.053 | -0.251 | 2.689 | 0.58 | 0.955 | 0.367 | -15.575 | 0.856 | -0.264 | 1.169 | 0.705 | 0.898 | 0.993 | 0.579 | -19.176 | 1.355 | 2.287 | 2.991 | -0.599 | 2.341 | -0.767 | 2.833 | 1.953 | 1.113 | 1.754 | 3.451 | 2.72 | 0.935 | 2.249 | 2.398 | 2.208 | 2.218 | 2.466 | 2.359 | 2.659 | 2.331 | 1.73 | 2.094 | 2.006 | 2.164 |
EBITDA ratio
| 0.125 | 0.08 | 0.116 | 0.064 | 0.08 | 0.113 | 0.104 | 0.093 | 0.124 | 0.116 | 0.081 | 0.133 | 0.105 | 0.094 | 0.089 | 0.088 | 0.128 | 0.123 | 0.073 | 0.135 | 0.134 | 0.105 | 0.095 | 0.107 | 0.09 | 0.054 | 0.223 | 0.043 | 0.034 | 0.067 | 0.069 | 0.094 | 0.091 | 0.058 | 0.052 | 0.124 | 0.03 | 0.058 | 0.092 | 0.1 | 0.163 | 0.091 | 0.068 | 0.055 | 0.076 | 0.036 | -0.112 | 0.077 | -0.003 | -0.017 | 0.15 | 0.041 | 0.065 | 0.026 | -1.249 | 0.101 | -0.033 | 0.15 | 0.082 | 0.119 | 0.129 | 0.079 | -2.132 | 0.177 | 0.295 | 0.366 | -0.069 | 0.304 | -0.101 | 0.401 | 0.256 | 0.182 | 0.212 | 0.37 | 0.361 | 0.171 | 0.333 | 0.395 | 0.33 | 0.368 | 0.395 | 0.403 | 0.387 | 0.381 | 0.331 | 0.344 | 0.314 | 0.462 |