Swiss Water Decaffeinated Coffee Inc.
TSX:SWP.TO
3.75 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.947 | -0.9 | 0.961 | -0.417 | -0.371 | -0.701 | -0.254 | -0.204 | 1.46 | 1.385 | 0.241 | 0.135 | 0.216 | -0.096 | -0.32 | 0.106 | 1.716 | 1.448 | 0.716 | 0.884 | 1.353 | -0.009 | 0.919 | 1.828 | 1.294 | 0.489 | -0.381 | 1.385 | 1.72 | 1.435 | 1.329 | 0.876 | 0.756 | 1.188 | -0.572 | 0.816 | 0.31 | 0.758 | 1.671 | 0.199 | 1.82 | -0.673 | 0.343 | 0.561 | 0.644 | 0.106 | 0.59 | 0.363 | 0.151 | 0.4 | 0.48 | -0.008 | 0.422 | -0.071 | -12.584 | 0.251 | -0.717 | 0.665 | 0.324 | 1.206 | 1.207 | -0.069 | -19.634 | 1.843 | 0.131 | 1.649 | 0.837 | 1.24 | 1.586 | 1.517 | 0.572 | 0.596 | 1.303 | 2.135 | 2.498 | 0.866 | 1.839 | 1.713 | 1.793 | 1.82 | 1.899 | 1.5 | 1.659 | 1.719 | 1.343 | 1.591 | 1.766 |
Afschrijvingen & Amortisatie
| 1.679 | 1.716 | 1.418 | 1.416 | 2.438 | 3.582 | 1.686 | 1.84 | 1.94 | 1.552 | 1.094 | 1.698 | 1.703 | 1.713 | 1.653 | 1.325 | 0.85 | 0.849 | 0.804 | 0.914 | 1.115 | 0.864 | 0.426 | 0.412 | 0.418 | 0.432 | 0.583 | 0.531 | 0.525 | 0.533 | 0.597 | 0.525 | 0.533 | 0.398 | 0.303 | 0.381 | 0.396 | 0.384 | 0.401 | 0.396 | 0.371 | 0.358 | 0.356 | 0.354 | 0.353 | 0.352 | 0.352 | 0.348 | 0.349 | 0.347 | 0.367 | 0.315 | 0.341 | 0.337 | 0.294 | 0.648 | 0.808 | 0.864 | 0.647 | 0.81 | 0.809 | 0.808 | 0.812 | 0.81 | 0.808 | 0.808 | 0.795 | 0.823 | 0.823 | 0.822 | 0.821 | 0.813 | 0.803 | 0.527 | 0.379 | 0.385 | 0.384 | 0.383 | 0.383 | 0.38 | 0.38 | 0.376 | 0.369 | 0.367 | 0.325 | 0.326 | 0.288 |
Uitgestelde Inkomstenbelasting
| 0.724 | -0.224 | 0.088 | -0.363 | 0.145 | -0.216 | -0.13 | -0.052 | 0.472 | 0.529 | 0.128 | -0.048 | 0.44 | -0.011 | -0.323 | 0.267 | 0.528 | 0.585 | 0.193 | 0.44 | 0.372 | 0.054 | 0.718 | 0.518 | 0.231 | 0.223 | -0.894 | 0.186 | 0.823 | 0.134 | 0.387 | 2.217 | -0.565 | -0.337 | 2.09 | 1.13 | 0.481 | 1.228 | 0.28 | 0.698 | -2.498 | 1.42 | 0.474 | -0.259 | 0.324 | 0.686 | -0.773 | 0.697 | -0.212 | 0.213 | -0.101 | 0 | 0 | 0 | -3.346 | -0.069 | -0.372 | 0.027 | -0.129 | 0.174 | 0.043 | -0.68 | -0.939 | -0.049 | -0.258 | -0.281 | -0.144 | -0.104 | -0.101 | 0.181 | -0.333 | -0.421 | -0.474 | 0.124 | -0.124 | -0.355 | 0.031 | -0.064 | 0.061 | 0.067 | 0.064 | 0.074 | 0.037 | 0.1 | 0.046 | 0.047 | 0.085 |
Aandelen Gebaseerde Vergoedingen
| 0.189 | 0.535 | 0.13 | 0.164 | -0.19 | 0.493 | 0.151 | 0.055 | 0.02 | 0.189 | 0.205 | 0.111 | 0.144 | 0.23 | 0.192 | 0.096 | 0.159 | -0.576 | 0.246 | 0.218 | 0.148 | 0.273 | -0.018 | 0.094 | 0.047 | 0.118 | 0.106 | 0.052 | 0.034 | 0.019 | -0.033 | 0.081 | -0.044 | -0.184 | 0.403 | 0.029 | 0.351 | 0.162 | 0.02 | 0.175 | 0.071 | 0.132 | 0.09 | 0.058 | 0.05 | 0.04 | 0.043 | 0.019 | 0.024 | 0.014 | 0.012 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.183 | 4.71 | 4.809 | 12.828 | 7.895 | -5.944 | -3.228 | -2.499 | -5.775 | -2.94 | -8.244 | -3.112 | -3.448 | -2.028 | 2.302 | -1.765 | 0.262 | -3.333 | 0.515 | 3.309 | -0.777 | -2.395 | 1.142 | 1.075 | -1.651 | -1.29 | -1.303 | 0.655 | 0.193 | -3.227 | 3.007 | -3.153 | 0.029 | -0.048 | -0.342 | -4.946 | -2.144 | 0.954 | -3.114 | -0.253 | -1.098 | -3.389 | -0.414 | 0.237 | -0.351 | 1.18 | 1.541 | -0.775 | 0.608 | -0.108 | 1.277 | 0.436 | 0.229 | -0.309 | -2.635 | -2.319 | -2.017 | -0.681 | 1.232 | 2.142 | 0.354 | -2.081 | 1.029 | 0.247 | -1.566 | -0.633 | 0.38 | -0.829 | -0.122 | 1.152 | -0.332 | 0.52 | -0.263 | -2.867 | -1.464 | 2.465 | -0.379 | -0.65 | 0.072 | -0.17 | -0.17 | -1.168 | 0.661 | 0.271 | -0.409 | -0.236 | 0.377 |
Vorderingen
| 3.037 | -3.209 | 2.092 | -2.764 | 7.121 | -4.677 | 0.414 | -0.236 | -0.835 | -6.065 | 4.926 | -2.605 | -0.187 | -0.895 | 1.411 | -3.675 | -0.451 | 1.959 | -0.468 | 1.601 | -0.689 | -0.706 | -1.113 | 1.146 | -2.38 | 0.187 | -0.297 | 0.067 | 0.292 | -0.482 | -0.418 | -1.978 | -0.015 | -2.095 | 0.841 | -0.971 | 0.468 | -0.024 | -0.669 | -0.789 | 0.132 | -1.216 | -1.098 | 0.73 | -0.912 | 0.27 | 0.961 | 0.82 | -1.306 | -0.239 | 1.504 | -0.03 | 0.909 | -0.338 | -1.244 | -0.619 | -0.719 | 0.045 | -0.462 | 1.463 | -0.652 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -1.979 | 5.22 | 7.595 | 3.737 | 21.871 | 4.01 | -2.953 | -12.534 | -10.056 | -10.548 | -5.976 | -3.507 | -2.334 | -1.544 | 0.852 | 1.446 | 0.211 | -3.464 | -3.75 | 0.647 | 1.058 | -0.096 | -0.528 | 2.354 | 0.088 | -0.481 | -1.059 | 0.287 | 0.472 | -2.796 | 4.041 | 1.932 | -0.659 | 2.073 | 0.563 | -3.825 | -2.445 | 0.732 | -4.065 | 0.708 | -2.271 | -1.894 | 1.066 | -0.678 | 0.348 | 2.295 | -0.6 | 0.113 | 1.099 | 1.155 | 0.46 | 0.805 | -3.599 | -0.965 | -1.205 | -1.474 | -0.926 | 0.272 | 0.571 | 0.552 | 1.376 | -1.584 | 0.129 | 0.172 | -1.895 | 0.058 | -0.552 | -0.757 | 0.339 | 1.003 | 0.056 | -0.253 | -0.72 | -0.882 | -0.438 | 1.186 | 0.631 | -0.674 | -0.466 | 0.097 | -0.158 | -0.778 | 0.35 | -0.692 | 0.79 | -0.068 | 0.197 |
Crediteuren
| 2.404 | 2.327 | -1.531 | 10.02 | -19.767 | -2.277 | -8.32 | 9.505 | 4.989 | 10.507 | -4.616 | 4.876 | 1.729 | 0.287 | 0.748 | 1.025 | -1.631 | -0.234 | 5.16 | 0.52 | -0.386 | -1.728 | 4.02 | -1.97 | 1.237 | -0.991 | -2.067 | 0.742 | 0.661 | 0.692 | 0.084 | -0.314 | 0.249 | 0.193 | -0.401 | -1.271 | 0.773 | -0.189 | 1.794 | -0.689 | -0.469 | 1.369 | -0.308 | 0.074 | 0.323 | -0.764 | 0.34 | -1.42 | 1.227 | -0.553 | -0.747 | -1.292 | 0.271 | 1.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -2.279 | 0.372 | -3.347 | 1.835 | -1.33 | -3 | 7.631 | 0.766 | 0.127 | 13.673 | -2.578 | -1.876 | -2.656 | 0.124 | -0.709 | -0.561 | 2.133 | -1.594 | -0.427 | 0.541 | -0.76 | 0.135 | -1.237 | -0.455 | -0.596 | -0.005 | 2.12 | -0.441 | -1.232 | -0.641 | -0.7 | -2.793 | 0.454 | -0.219 | -1.345 | 1.121 | -0.94 | 0.435 | -0.174 | 0.517 | 1.51 | -1.648 | -0.074 | 0.111 | -0.11 | -0.621 | 0.84 | -0.288 | -0.412 | -0.471 | 0.06 | 0.953 | 2.648 | -0.329 | -0.186 | -0.226 | -0.372 | -0.998 | 1.123 | 0.127 | -0.37 | -0.866 | 0.9 | 0.075 | 0.329 | -0.691 | 0.932 | -0.072 | -0.461 | 0.149 | -0.388 | 0.773 | 0.457 | -1.985 | -1.026 | 1.279 | -1.01 | 0.024 | 0.538 | -0.267 | -0.012 | -0.39 | 0.311 | 0.963 | -1.199 | -0.168 | 0.18 |
Overige Niet-Contante Posten
| 1.508 | 0.59 | 1.892 | 0.635 | -1.627 | 1.48 | 1.065 | 1.172 | 0.313 | 0.211 | 0.076 | 1.811 | 0.231 | 0.434 | -0.281 | -0.033 | -0.265 | -1.07 | -1.765 | 0.555 | -0.293 | -0.288 | -0.647 | 0.07 | -0.517 | -0.657 | 0.587 | -0.505 | -0.942 | -0.501 | 0.783 | 0.346 | 0.136 | 0.332 | -0.102 | 0.229 | 0.13 | 0.255 | 0.69 | 0.082 | 0.757 | -0.233 | 0.153 | 0.191 | 0.155 | 0.056 | 0.282 | -0.692 | 0.934 | 0.137 | 0.144 | -0.35 | -2.143 | 0.579 | 1.219 | 0.521 | 1.658 | 0.077 | 0.303 | -1.79 | -1.409 | 0.769 | 0.914 | -1.614 | 1.386 | -0.019 | 0.707 | -0.328 | -0.876 | -0.618 | 0.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 5.421 | 7.022 | 9.298 | 14.263 | 8.29 | -1.306 | -0.71 | 0.312 | -1.57 | 0.926 | -6.5 | 0.595 | -0.714 | 0.242 | 3.223 | -0.004 | 3.25 | -2.097 | 0.709 | 6.32 | 1.918 | -1.501 | 2.54 | 3.997 | -0.178 | -0.685 | -1.302 | 2.304 | 2.353 | -1.607 | 6.07 | 0.892 | 0.845 | 1.349 | 1.78 | -2.361 | -0.476 | 3.741 | -0.052 | 1.297 | -0.577 | -2.385 | 1.002 | 1.142 | 1.175 | 2.42 | 2.035 | -0.04 | 1.854 | 1.003 | 2.179 | 0.393 | -1.151 | 0.536 | -2.706 | -0.951 | -0.64 | 0.952 | 2.377 | 2.542 | 1.004 | -1.253 | 2.518 | 1.237 | 0.501 | 1.524 | 2.575 | 0.802 | 1.31 | 3.054 | 1.413 | 1.508 | 1.369 | -0.081 | 1.289 | 3.361 | 1.875 | 1.382 | 2.309 | 2.097 | 2.173 | 0.782 | 2.726 | 2.457 | 1.305 | 1.728 | 2.516 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.221 | -0.351 | -2.388 | -4.576 | -4.656 | -8.3 | -7.321 | -5.17 | -7.242 | -6.233 | -2.964 | -5.715 | -2.386 | -2.651 | -0.437 | -1.445 | -6.524 | -4.129 | -4.567 | -5.434 | -5.857 | -2.855 | -10.426 | -3.286 | -4.05 | -3.267 | -2.993 | -2.505 | -1.831 | -0.802 | -1.04 | -0.308 | -2.29 | -1.655 | -1.363 | -0.223 | -0.257 | -0.344 | -0.174 | -0.024 | -0.257 | -0.147 | -0.098 | -0.17 | -0.074 | -0.028 | -0.177 | -0.061 | -0.031 | -0.23 | -0.104 | -0.039 | -0.099 | -0.181 | -0.088 | -0.291 | -0.123 | -0.053 | -0.06 | -0.028 | -0.017 | -0.054 | -0.094 | -0.054 | -0.058 | -0.046 | -0.069 | -0.025 | -0.074 | -0.039 | -0.038 | -0.529 | -0.306 | -0.847 | -3.18 | -4.856 | -2.846 | -1.767 | -1.744 | -1.093 | -0.632 | -0.367 | -0.541 | -0.341 | -0.605 | -0.727 | -0.062 |
Netto Overnames
| 0 | 0 | 0.37 | 0 | 0 | 0 | 1.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.147 | 0 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.067 | 0 | 0 | 4.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | -1.361 | 0.111 | 0 | 1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.476 | -0.229 | -0.157 | -0.089 | 0 | 0 | 0 | 7.067 | 11.82 | -11.147 | 4.989 | -0.029 | -12.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.221 | -0.351 | -2.018 | -4.576 | -4.656 | -8.3 | -7.321 | -5.059 | -7.242 | -4.983 | -2.964 | -5.715 | -2.386 | -2.651 | -0.437 | -1.445 | -6.524 | -4.129 | -4.091 | -5.663 | -6.014 | -2.944 | -10.426 | -3.286 | -4.05 | 3.8 | 8.827 | -13.652 | 3.158 | -0.831 | -13.74 | -0.308 | -2.29 | -1.655 | -1.363 | -0.223 | -0.257 | -0.344 | -0.174 | -0.024 | -0.257 | -0.147 | -0.098 | -0.17 | -0.074 | -0.028 | -0.177 | -0.061 | -0.031 | -0.23 | -0.104 | -0.039 | -0.097 | -0.181 | -0.088 | -0.291 | -0.123 | -0.053 | -0.06 | -0.028 | -0.017 | -0.054 | -0.094 | -0.054 | -0.058 | -0.046 | -0.069 | -0.025 | -0.074 | -0.039 | -0.038 | -0.529 | -0.306 | -0.847 | -3.18 | -4.856 | -2.846 | -1.767 | -1.744 | -1.093 | -0.632 | -0.367 | -0.541 | -0.341 | -0.605 | -0.727 | -0.069 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.417 | -3.75 | -2.5 | -9.396 | -6.434 | -0.455 | -0.943 | -0.446 | -0.428 | -1.425 | -0.433 | -1.421 | -2.921 | -0.423 | -2.415 | -0.403 | -3.664 | -0.326 | -0.347 | -0.706 | -0.265 | -0.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.467 | -1.334 | -1.62 | 0 | 0 | 0 | 0 | -0.108 | -0.19 | -1.101 | -1.709 | -0.831 | -0.795 | -0.209 | -0.194 | -0.167 | -0.167 | -0.166 | -0.167 | 0 | 0 | 0 | -0.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.631 | -0.631 | 0 | 18.056 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.147 | 0 | 0 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.566 | -0.566 | -0.566 | -0.566 | -0.566 | -0.566 | -0.566 | -0.565 | -0.565 | -0.565 | -0.565 | -0.565 | -0.565 | -0.565 | -0.564 | -0.564 | -0.563 | -0.561 | -0.421 | -0.421 | -0.421 | -0.421 | -0.417 | -0.417 | -0.417 | -0.418 | -0.417 | -0.417 | -0.417 | -0.417 | -0.418 | -0.417 | -0.417 | -0.217 | -0.418 | -0.417 | -0.2 | -0.601 | -0.599 | -0.601 | -0.601 | -0.601 | -0.601 | -1.502 | -1.502 | -1.501 | -1.502 | -1.502 | -1.502 | -1.502 | -1.502 | -1.502 | -1.418 | -1.417 | -1.418 | -1.418 | -1.418 | -2.173 | -2.172 | -2.173 | -2.173 | -2.172 | -2.174 | -2.172 | -1.776 | -1.776 | -1.776 | -1.775 | -1.776 | -1.776 |
Overige Financieringsactiviteiten
| -0.417 | 0 | -0.403 | 2.085 | 5.348 | 8.09 | 9.825 | 6.824 | 7.561 | 4.19 | 12.016 | 5.431 | 7.145 | 2.2 | 0.197 | 1.25 | 4.8 | 5.3 | 5.119 | 1.38 | 4.56 | 2.7 | 9.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.076 | -0.229 | 0.68 | 0 | 0 | 18.253 | 2.668 | -1.62 | -1.265 | 0.915 | 1.171 | 1.388 | 0.216 | 0.38 | -1.101 | -1.709 | -0.831 | -0.873 | 0.361 | 0.512 | -1.104 | 0.292 | 0.141 | 1.674 | 3.293 | 1.859 | 1.444 | 0 | -1.669 | -1.913 | 0.515 | 2.809 | -0.923 | 0.319 | 1.059 | 0.024 | -1.005 | 0.726 | -0.605 | -0.989 | -0.705 | 3.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0.631 | 0 | 0 | -0.631 | 0 | 0 | 0 | 0 | -0.018 |
Kasstroom uit Financieringsactiviteiten
| -0.417 | -4.163 | -2.903 | -7.311 | -1.086 | 7.635 | 8.882 | 6.378 | 7.133 | 2.765 | 11.583 | 4.01 | 4.224 | 1.777 | -2.218 | 0.847 | 1.136 | 4.408 | 4.206 | 0.108 | 3.729 | 1.626 | 8.834 | -0.566 | -0.565 | -0.565 | -0.565 | -0.565 | -0.565 | -0.565 | 13.511 | -0.793 | 0.116 | -0.563 | -0.604 | 9.365 | 0.913 | -2.041 | -1.686 | 0.498 | 0.754 | 0.971 | -0.31 | -0.227 | -1.518 | -2.126 | -1.248 | -2.086 | -0.265 | -0.099 | -1.488 | -0.293 | -0.442 | 1.307 | 2.692 | 1.259 | 0.843 | -0.874 | -2.27 | -2.514 | -0.987 | 1.307 | -2.424 | -1.183 | -0.443 | -1.478 | -2.507 | -0.776 | -2.107 | -2.407 | -2.122 | 1.625 | -1.418 | -1.418 | -2.173 | -2.172 | -2.173 | -2.173 | -2.172 | -2.174 | -2.172 | 15.649 | -1.776 | -1.776 | -2.075 | -1.476 | -1.794 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.011 | 0.011 | 0.021 | -0.023 | -0.003 | -0.032 | 0.028 | 0.044 | 0.041 | 0.042 | 0.099 | -0.096 | 0.074 | 0.022 | 0.094 | -0.088 | -0.071 | 0.221 | -0.13 | 0.129 | -0.141 | -0.008 | 0.048 | -0.04 | 0.102 | -0.017 | -0.08 | -0.025 | 0 | -0.041 | 0.25 | -0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.026 |
Netto Kasstroomverandering
| 12.483 | 0.808 | 1.377 | 2.376 | 2.548 | -1.971 | 0.851 | 1.631 | -1.679 | -1.292 | 2.119 | -1.11 | 1.124 | -0.632 | 0.568 | -0.602 | -2.138 | -1.818 | 0.824 | 0.765 | -0.367 | -2.819 | 0.948 | 0.145 | -4.793 | 2.55 | 6.96 | -11.913 | 4.946 | -3.004 | 5.83 | -0.198 | -1.308 | -0.892 | -0.191 | 6.75 | 0.208 | 1.4 | -1.871 | 1.813 | 0.019 | -1.657 | 0.668 | 0.767 | -0.323 | 0.178 | 0.539 | -1.966 | 1.428 | 0.803 | 0.446 | 0.053 | -1.642 | 1.622 | 0 | 0 | -0.852 | -0.217 | 0.047 | -0.041 | 0.25 | -0.255 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | -0.871 | 0.608 | -0.747 | 4.249 | -0.355 | -2.346 | -4.064 | -3.667 | -3.144 | -2.558 | -1.607 | -1.17 | -0.631 | 16.064 | 0.409 | 0.34 | -1.375 | -0.475 | 0.678 |
Kaspositie aan het Einde van de Periode
| 18.382 | 5.899 | 5.091 | 6.714 | 4.338 | 1.79 | 3.761 | 2.91 | 1.279 | 2.958 | 4.25 | 2.131 | 3.241 | 2.117 | 2.749 | 2.181 | 2.783 | 4.921 | 6.739 | 5.915 | 5.15 | 5.517 | 8.336 | 7.388 | 7.243 | 12.036 | 9.486 | 2.526 | 14.439 | 9.493 | 12.497 | 6.667 | 6.865 | 8.173 | 9.065 | 9.256 | 2.506 | 2.298 | 0.898 | 2.769 | 0.956 | 0.937 | 2.594 | 1.926 | 1.159 | 1.482 | 1.304 | 0.765 | 2.731 | 1.303 | 0.5 | 0.054 | 0.001 | 1.643 | 0 | 0.005 | 0.005 | 0.857 | 0.047 | -0.041 | 0.25 | -0.255 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.871 | 0.263 | 1.01 | -3.239 | -2.884 | -0.538 | 3.526 | 7.193 | 10.337 | 12.895 | 14.502 | 15.672 | 16.303 | 0.239 | -0.17 | -0.51 | 0.865 | 1.34 |