Swiss Water Decaffeinated Coffee Inc.

TSX:SWP.TO

3.56 (CAD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 18.3825.8995.0916.7144.3381.793.7612.911.2792.9584.252.1313.2412.1172.7492.1812.7834.9216.7395.9155.155.5178.3367.3887.24312.0368.3042.52614.4399.49312.4976.6676.8658.1739.0659.2562.5062.2980.8982.7690.9560.9372.5941.9261.1591.4821.3040.7652.7311.3030.50.0540.0011.6430.021000000000000000.8710.2631.010.6930.161.1073.5267.19310.33712.89514.50215.67216.3030.239000.8651.340.662
Kortetermijnbeleggingen 07.76300000000000000000000007.06718.8877.7412.72912.700000000000000.3130.255000.196000000.1251.6441.2531.95100000.0830000.772000000000000000000000
Liquide middelen en kortetermijnbeleggingen 18.38213.59911.0916.7144.3381.793.7612.911.2792.9584.252.1313.2412.1172.7492.1812.7834.9216.7395.9155.155.5178.3367.3887.24312.03615.37121.41322.17922.22225.1976.6676.8658.1739.0659.2562.5062.2980.8982.7690.9560.9372.5941.9261.1591.4821.3040.7652.9271.3030.50.0540.0011.6430.1461.6441.2531.9510.1330.2970.3170.250.0830000.772000.8710.2631.010.6930.161.1073.5267.19310.33712.89514.50215.67216.3030.2390.2940.280.8651.340.662
Nettovorderingen 19.31622.46719.27721.418.63125.62820.73221.20420.99920.16814.07519.02516.48616.31215.42216.75613.08112.64514.60214.1215.98815.49514.31313.20814.43912.15312.12711.8311.89712.18911.70711.2889.3119.2967.28.0417.077.5387.5146.8456.0566.1884.9723.8744.6043.6923.9624.9235.7434.4374.1985.7035.6736.5816.2434.9994.383.6613.7063.2444.7074.0554.1794.9984.3474.6314.7476.2834.5153.6484.3783.8974.5655.7774.433.4414.3572.9483.4983.1462.9053.2152.6532.7913.2232.5082.7862.496
Voorraad 28.84225.39530.33834.03838.04859.69260.24864.4453.1544.29231.50227.78423.82819.08117.53818.38919.83520.04516.58116.49417.83517.48214.43913.32315.41315.15214.67113.61213.89814.3711.57315.61117.54416.88318.9619.52415.69913.25313.9869.9210.6288.3576.4637.5296.8517.1999.4948.8949.00710.10611.26111.72112.5268.9267.9626.7575.2834.3574.6295.25.7527.1285.5446.0475.1224.5763.7223.2912.8483.2573.9594.1333.883.162.2781.843.0263.6572.9832.5172.6142.4561.6782.0281.3362.1262.0582.255
Overige vlottende activa 2.8522.0812.9593.0735.5754.6045.6717.1126.2447.08110.3414.5063.2682.6143.3321.6531.1083.6063.3981.7382.4231.5582.1812.2641.7531.7411.1822.0421.5871.2680.0010.0010.3860.0020.8161.0031.5051.2421.2260.7441.6311.2550.3880.6020.7070.4440.3960.5880.3030.1750.2480.9110.7110.8341.2920.1810.2540.2562.0862.2010.8690.2960.1570.4520.3310.2390.2660.330.4210.3790.4070.340.3040.1780.2630.290.240.1550.1930.2720.2410.2520.1730.1090.1450.2450.2130.128
Totaal vlottende activa 69.39263.54263.66565.22566.59291.71490.41295.84480.63272.43960.16853.44646.82340.12439.04138.97936.80741.21741.3238.26741.39640.05239.26936.18338.84841.08245.62648.89749.56150.04949.09734.77434.96235.66336.04137.82426.7824.33123.62420.27819.27116.73714.41713.93113.32112.81715.15615.1717.9816.20516.36918.38919.218.1515.64313.58111.1710.22510.55410.94211.64511.7299.96311.4979.89.4468.7359.9047.7848.1559.0079.389.4429.2758.0789.09714.81617.09719.56920.43721.43222.2264.7435.2224.9845.7446.3975.541
Niet-vlottende activa:
Materiële vaste activa, netto 132.291133.91135.736137.08137.018133.187128.123121.992117.953113.433106.654102.485100.54298.78198.12497.67996.74595.65794.12587.78882.84668.19246.03538.82434.21728.74923.34120.02117.98416.61216.27815.79615.91714.09512.75611.64111.72611.86411.83912.00612.31212.36212.50812.70512.82513.03913.29813.40813.63113.88513.93614.13614.34614.52314.53214.89414.71315.37316.15916.72117.47818.24518.97419.66720.39821.12321.8622.56123.33424.05824.81625.57425.83326.30525.9623.13318.63716.1514.74113.35412.61612.3412.32412.12712.12811.52311.39711.615
Goodwill 000000000000000000000000000000000000000000000000000000013.9113.9113.9114.16613.9113.9113.9113.9128.84228.84228.84228.84228.84228.84228.84228.84228.84228.84228.84228.8420000000000000
Immateriële activa 000000.0430.110.1760.2420.3080.3750.4410.5070.5730.640.7060.7720.8380.9040.971.0361.1031.1671.2321.2971.3621.4271.4921.5571.6221.6871.7521.8161.8811.9472.0122.0782.1412.2062.2712.3362.42.4652.532.5942.6592.7242.7892.8542.9182.9833.0483.1133.1783.4023.7773.8023.8273.5963.8773.9023.9273.95299.406999.4819.5069.5319.5569.5819.6069.6319.65638.52338.54838.57338.59829.62328.84238.67338.69838.72338.74828.84238.79838.823
Goodwill en immateriële activa 0-0.394-0.934-0.163-0.4360.0430.110.1760.2420.3080.3750.4410.5070.5730.640.7060.7720.8380.9040.971.0361.1031.1671.2321.2971.3621.4271.4921.5571.6221.6871.7521.8161.8811.9472.0122.0782.1412.2062.2712.3362.42.4652.532.5942.6592.7242.7892.8542.9182.9833.0483.1133.1783.40217.68717.71217.73717.76217.78717.81217.83717.86237.84238.24837.84237.84238.32338.34838.37338.39838.42338.44838.47338.49838.52338.54838.57338.59829.62328.84238.67338.69838.72338.74828.84238.79838.823
Langetermijnbeleggingen 0.1910.2670.7990.1630.4360.1920.2550.2080.5820.9280.897-0.441-0.507-0.5730-0.706-0.772-0.8380-0.97-1.036-1.1030-1.232-1.297-1.362000-0.897-0.83700-0.809-0.944-0.914-0.484-0.528-0.424-1.060-1.83-1.578-1.704-1.887-2.02800000000-2.84000000000000000000000000000000000
Belastingvorderingen 0.1220.1270.1350.1390.1360.1390.1390.2660.2670.1570.1510.1470.2110.1330.1380.0380.0380.1120.3020.2920.3180.1810.1751.9431.9031.9851.4841.2381.1390.8970.8370.820.9290.8090.9440.9140.4840.5280.4241.061.1081.831.5781.7041.8872.0282.0582.3052.382.4432.5752.7432.7322.8592.84000000000000000000000000000000000
Overige niet-vlottende activa 00.3940.9340.1630.4360000001.3971.961.971.291.1540.9991.0650.231.2021.2711.3360.2351.671.5871.9210.971.0410.3160.8970.8370.0770.3260.8090.9440.9140.4840.5280.4241.060.0661.831.5781.7041.8872.0280.0370.13900.019000.150.222.983000000000.38100.4310.45600000000000099.80600009.93100
Totaal niet-vlottende activa 132.604134.304136.67137.382137.59133.561128.627122.642119.044114.826108.077104.029102.713100.884100.19298.87197.78296.83495.56189.28284.43569.70947.61242.43737.70732.65527.22223.79220.99619.13118.80218.44518.98816.78515.64714.56714.28814.53314.46915.33715.82216.59216.55116.93917.30617.72618.11718.64118.86519.26519.49419.92720.34120.7820.91732.58132.42533.1133.92134.50835.2936.08236.83657.8958.64659.39660.15860.88461.68262.43163.21463.99764.28164.77864.45861.65657.18554.72353.33951.97751.26451.01351.02250.8550.87650.29750.19550.439
Totaal activa 201.996197.846200.335202.607204.182225.275219.039218.486199.676187.265168.245157.475149.536141.008139.233137.85134.589138.051136.881127.549125.831109.76186.88178.6276.55573.73772.84872.68970.55769.1867.89953.21953.9552.44851.68852.39141.06838.86438.09335.61535.09333.32930.96830.8730.62730.54333.27333.81136.84535.4735.86338.31639.54138.9336.5646.16243.59543.33544.47545.4546.93547.81146.79969.38768.44668.84268.89370.78869.46670.58672.22173.37773.72374.05372.53670.75372.00171.8272.90872.41472.69673.23955.76556.07255.8656.04156.59255.98
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 16.66413.56711.45815.0067.13325.24327.04336.58625.4421.4718.60213.61611.5658.4729.3677.0425.4037.87211.1038.9968.4687.9476.5582.5695.3663.4962.6394.4294.5323.9182.7972.3022.7972.2361.7222.2033.8963.1352.7641.3042.2682.7640.9161.5761.3581.011.5591.3353.0491.7951.9542.6484.2442.7683.4492.8032.191.6842.6420001.6532.1691.8371.6551.7421.8830.8711.3692.2951.5681.4272.0562.7792.8432.431.9462.511.6991.6862.0271.7761.8341.3261.6091.8161.301
Kortlopende schulden 19.8820.63219.063.1671.91.8531.86236.17430.225.60225.2091.861.8093.0432.6062.1651.6461.5841.5251.5821.6741.4030000000.503000.5980.680008.1086.8547.7738.747.2646.3794.7864.5254.4355.2746.9837.8139.4819.3299.01210.610.15810.1838.6545.3613.5022.0582.33145.9135.3982.5893.5123.1932.1342.113.1152.3892.9943.9834.6883.9323.0441.645000000000.170.51000
Belastingschulden 000000.1380.1420.2470.2070.1820.1490.3990.2080.0820.0350.050.007000.219000.7830.629000.1050000.405000000000000.01800000000.0040000.001000000000000000000000000000000000
Uitgestelde opbrengsten 0004.5695.741000006.8074.2253.6353.5332.7332.5952.436.4787.1397.047.4814.5440000001.561001.7851.5030001.3431.0891.761.5021.2521.0621.5351.254001.4831.4651.15201.06601.3652.1590000-2.6420000.5010000000000000000000000000
Overige kortlopende verplichtingen 5.2845.9955.862.0931.8510.62911.82312.1449.7258.9451.2491.1410.9750.8061.2711.6392.093.6912.1691.3951.0291.4797.2834.8792.8022.7723.3342.6040.2772.5843.0341.3161.7533.5614.9124.3341.7981.4140.7430.3730.6490.6430.3380.1871.3611.2540.0110.180.0981.0580.4711.6010.1510.2050.20.20.20.22.8421.7422.0933.5330.9250.5010.5010.5110.5110.4510.5010.5010.4730.4730.4730.4730.4730.7240.7240.7240.7240.7240.7320.7240.5920.5920.5920.6130.8210.781
Totaal kortlopende verplichtingen 41.82840.19436.37824.83516.62437.72540.72884.90465.36556.01841.86720.84217.98415.85415.97713.44111.56919.62521.93619.01318.65215.37313.8417.4488.1686.2685.9737.0336.8736.5025.8316.0016.7335.7976.6346.53715.14512.49213.0411.91911.43310.8487.5757.5427.1547.53810.03610.79313.7812.18212.50314.84915.91815.31512.3038.3645.8923.9425.1735.7428.0068.9315.6686.1825.5314.34.3635.4493.7614.8646.7516.7295.8325.5734.8973.5673.1542.673.2342.4232.4182.7512.3682.5962.4282.2222.6362.081
Langlopende verplichtingen:
Langetermijnschulden 77.93576.34580.804116.641124.553125.238115.24870.28169.15566.09763.36274.81371.02765.38563.79666.26265.56964.24759.12753.97853.03841.51721.48216.41215.23413.79812.50211.55911.46311.37111.283000000000000000000000.262000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 15.84916.28316.7123.2272.962000001.9291.4541.7621.8061.8722.5933.6097.3493.8864.1233.4444.0784.4542.9533.5153.3723.5240.8020.8021.0534.693000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 5.2894.6765.2754.3065.0944.6284.7585.2576.0945.9255.3464.974.8114.574.4864.0183.4741.7413.1792.52.6762.2051.2433.7923.3713.8163.4262.2261.9411.9241.6761.7281.6661.3920.6040.680.4080.347000000000000000000.3630.4320.8040.7770.9060.7320.6891.3692.3082.3592.6152.8963.043.1443.2453.0643.3973.8184.2924.1684.2924.6474.6164.684.6184.5524.4884.4144.3754.2754.2294.1824.097
Overige niet-vlottende verplichtingen 5.8725.9895.3070.0480.033.1633.3992.0530.9552.0290.1460.0930.0710.0450.1080.0810.0580.0450.2530.2920.2190.1680.1050.0960.0680.0530.0452.472.3872.4790.0811.1190.9790.7782.4662.0381.3071.7141.0910.9970.7971.0420.8840.7621.0690.8420.7740.7430.7430.7090.770.6840.6790.6740.520.51300000000000000000000000000000000
Totaal niet-vlottende verplichtingen 104.945103.293108.098124.222132.639133.029123.40577.59176.20474.05170.78381.3377.67171.80670.26272.95472.7173.38266.44560.89359.37747.96827.28423.25322.18821.03919.49717.05716.59316.82717.7332.8472.6452.173.072.7181.7152.0611.0910.9970.7971.0420.8840.7621.0690.8420.7740.7430.7430.7090.770.9460.6790.6740.520.8760.4320.8040.7770.9060.7320.6891.3692.3082.3592.6152.8963.043.1443.2453.0643.3973.8184.2924.1684.2924.6474.6164.684.6184.5524.4884.4144.3754.2754.2294.1824.097
Totaal passiva 146.773143.487144.476149.057149.263170.754164.133162.495141.569130.069112.65102.17295.65587.6686.23986.39584.27993.00788.38179.90678.02963.34141.12530.70130.35627.30725.4724.0923.46623.32923.5648.8489.3787.9679.7049.25516.8614.55314.13112.91612.2311.898.4598.3048.2238.3810.8111.53614.52312.89113.27315.79516.59715.98912.8239.246.3244.7465.956.6488.7389.627.0378.497.896.9157.2598.4896.9058.1099.81510.1269.659.8659.0657.8597.8017.2867.9147.0416.977.2396.7826.9716.7036.4516.8186.178
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 45.18945.03244.31844.31844.31844.31844.19444.19344.19344.12443.99243.99243.99243.99243.7143.7143.7143.7143.59143.59143.59143.59143.59143.59143.59143.59143.49643.49643.49643.49643.49643.49643.44843.44843.44843.42624.7724.7724.7724.7724.63124.63124.63124.63124.63124.63124.63124.6310000000000000000000000000000000000000000
Ingehouden winsten 10.5539.60610.5069.5459.96210.33311.03411.28811.49210.0328.6478.4068.2718.0558.1518.4718.3656.655.2025.0524.7343.9484.5234.172.9072.182.2573.2032.3831.2270.357-0.407-0.718-0.912-1.536-0.401-0.657-0.546-0.883-2.134-1.915-3.318-2.228-2.153-2.297-2.524-2.213-2.386-2.331-2.065-2.048-44.624-44.2-44.203-43.40700-28.555-28.619000-27.3820000-4.845-4.583-4.667-4.738-3.893-3.071-2.956-3.6732.2680-2.61-2.1514.7170-1.144-0.736000.1850.0550
Overige gereserveerde algehele resultaten -0.519-0.2791.035-0.9130.174-0.467-0.697-1.5360.4271.0310.8320.8471.3821.1030.714-1.096-2.083-5.599-0.646-1.299-0.765-1.31-2.5120.158-0.2990.6591.6251.91.2121.1280.4821.2821.8421.9450.0720.1110.0950.0870.0750.0630.1470.1260.1060.0880.070.0560.0450.03-19.741-19.463-19.213-18.91-18.674-18.398-18.393000-16.75000-13.79760.897-7.50561.92761.634-7.505-7.505-7.505-7.505-4.642-4.642-4.642-4.642-3.21164.2-3.211-3.211-16.488-1.792-1.792-1.79249.10149.157-0.806-0.505-0.224
Overige totale aandeelhoudersvermogen 0000.60.4650.3370.3752.0461.9952.0092.1242.0580.2360.1980.4190.370.3180.2830.3530.2990.2420.1910.1540000000000000000-00000000044.39444.10743.85186.05585.81885.54285.53736.92237.27167.14483.89438.80238.19738.19180.941068.0610074.64974.64974.64974.64971.78671.78671.78671.78663.837070.35570.35567.14467.51868.93651.5110050.2150.22550.026
Totaal eigen vermogen van aandeelhouders 55.22354.35955.85953.5554.91954.52154.90655.99158.10757.19655.59555.30353.88153.34852.99451.45550.3145.04448.547.64347.80246.4245.75647.91946.19946.4347.37848.59947.09145.85144.33544.37144.57244.48141.98443.13624.20824.31123.96222.69922.86321.43922.50922.56622.40422.16322.46322.27522.32222.57922.5922.52122.94422.94123.73736.92237.27138.58938.52538.80238.19738.19139.76260.89760.55661.92761.63462.29962.56162.47762.40663.25164.07364.18863.47162.89464.264.53464.99465.37365.7266648.98349.10149.15749.58949.77449.802
Totaal eigen vermogen 55.22354.35955.85953.5554.91954.52154.90655.99158.10757.19655.59555.30353.88153.34852.99451.45550.3145.04448.547.64347.80246.4245.75647.91946.19946.4347.37848.59947.09145.85144.33544.37144.57244.48141.98443.13624.20824.31123.96222.69922.86321.43922.50922.56622.40422.16322.46322.27522.32222.57922.5922.52122.94422.94123.73736.92237.27138.58938.52538.80238.19738.19139.76260.89760.55661.92761.63462.29962.56162.47762.40663.25164.07364.18863.47162.89464.264.53464.99465.37365.7266648.98349.10149.15749.58949.77449.802
Totaal passiva en aandeelhoudersvermogen 201.996197.846200.335202.607204.182225.275219.039218.486199.676187.265168.245157.475149.536141.008139.233137.85134.589138.051136.881127.549125.831109.76186.88178.6276.55573.73772.84872.68970.55769.1867.89953.21953.9552.44851.68852.39141.06838.86438.09335.61535.09333.32930.96830.8730.62730.54333.27333.81136.84535.4735.86338.31639.54138.9336.5646.16243.59543.33544.47545.4546.93547.81146.79969.38768.44668.84268.89370.78869.46670.58672.22173.37773.72374.05372.53670.75372.00171.8272.90872.41472.69673.23955.76556.07255.8656.04156.59255.98