Sword Group S.E.

EPA:SWP.PA

38.2 (EUR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12010 Q42010 Q32010 Q22010 Q1
Omzet 156.889142.00471.002146.12473.062140.2570.125132.00766.004115.61957.8198.94549.473100.39350.197112.14156.071109.154.5552.04152.04143.9143.9141.79741.79714.3943.45543.2943.2940.03340.03340.04640.04634.89734.89733.88633.88629.41529.41529.1229.1230.19425.21525.54625.54644.58947.65647.21745.861
Kosten van de omzet 142.215129.34242.476131.97840.546126.80437.597118.44235.176103.97629.43589.37925.08990.56924.915102.04129.08598.32426.37326.47426.47421.71521.71520.77520.7757.75721.20421.93121.93120.57620.57619.64819.64818.49218.49218.53418.53415.72615.72615.5515.5532.10214.61421.56321.563-11.53523.32723.37123.233
Brutowinst 14.67412.66228.52714.14632.51613.44632.52813.56530.82811.64328.3759.56624.3849.82425.28210.126.98610.77628.17825.56725.56722.19522.19521.02221.0226.63322.25121.35921.35919.45819.45820.39820.39816.40516.40515.35215.35213.68913.68913.5713.57-1.90810.6013.9833.98356.12424.32923.84622.628
Brutowinstmarge 0.0940.0890.4020.0970.4450.0960.4640.1030.4670.1010.4910.0970.4930.0980.5040.090.4810.0990.5170.4910.4910.5050.5050.5030.5030.4610.5120.4930.4930.4860.4860.5090.5090.470.470.4530.4530.4650.4650.4660.466-0.0630.420.1560.1561.2590.5110.5050.493
Onderzoek- en ontwikkelingskosten 000000000000000000000000000000000000000002.2790000000
Algemene en administratieve kosten 0000000000000000000000000000000000000000000000000
Verkoop- en marketingkosten 0000000000000000000000000000000000000000000000000
Verkoop-, algemene en administratieve kosten 0.4240.72920.2460.6523.5861.14223.6590.77322.2610.48720.714-0.06918.0950.06218.1261.11519.7961.13420.39918.59918.59917.07117.07115.57215.5729.50315.60814.34914.34913.19513.19514.08914.08910.46510.4659.9689.9688.6568.6568.5988.59800000000
Overige kosten 0.9981.2500.55701.25700.84401.28800.50300.53901.4210-0.53700000000000000000000000000047.10516.20115.60714.324
Bedrijfskosten -0.574-0.52122.2520.09324.585-0.11530.181-0.07123.187-0.80123.15-0.57218.666-0.4770.105-0.30623.7031.67123.83220.43120.43116.39216.39217.64217.64211.06918.39117.09317.09315.49115.49116.5416.5413.56713.56711.1211.128.8978.89710.27210.2723.0710.3890.1210.12147.10516.20115.60714.324
Bedrijfsresultaat 15.24813.1836.59214.0537.02713.5616.78113.6366.81812.4446.22210.1385.06910.3015.15110.4065.2039.1054.9275.2785.2783.983.983.7933.793-3.6025.1445.3155.3154.8854.8854.8844.8844.4864.4863.7113.7113.5973.5974.0114.011-4.37111.8263.373.378.9338.1298.2388.305
Bedrijfsresultaat ratio 0.0970.0930.0930.0960.0960.0970.0970.1030.1030.1080.1080.1020.1020.1030.1030.0930.0930.0830.090.1010.1010.0910.0910.0910.091-0.250.1180.1230.1230.1220.1220.1220.1220.1290.1290.110.110.1220.1220.1380.138-0.1450.4690.1320.1320.20.1710.1740.181
Totaal overige inkomsten en kosten netto -1.941-1.585-0.8551.1690.585-9.249-4.62594.18547.093-2.164-1.0821.1120.55640.52320.262-4.146-2.073-0.592-0.7-0.291-0.29134.56334.563-0.467-0.467-1.086-1.254-1.077-1.077-0.922-0.922-1.016-1.016-1.664-1.6640.5840.5841.3661.366-0.647-0.6475.44-1.2490.2260.2261.355-1.689-0.3390.728
Inkomen voor belasting 13.30711.5985.73715.2227.6114.3122.156107.82153.91110.285.1411.255.62550.82425.4126.263.138.5134.2274.9874.98738.54338.5433.3273.327-4.6873.894.2394.2393.9643.9643.8683.8682.8222.8224.2954.2954.9634.9633.3643.3641.06910.5773.5963.59610.2886.447.8999.033
Inkomen voor belasting ratio 0.0850.0820.0810.1040.1040.0310.0310.8170.8170.0890.0890.1140.1140.5060.5060.0560.0560.0780.0770.0960.0960.8780.8780.080.08-0.3260.090.0980.0980.0990.0990.0970.0970.0810.0810.1270.1270.1690.1690.1160.1160.0350.4190.1410.1410.2310.1350.1670.197
Belastingkosten 2.7631.460.732.1261.0630.6720.3361.6830.8422.11.051.5560.7781.7140.8571.9730.9871.7720.8791.5831.5830.0690.0690.8720.8720.6171.2021.3081.3081.1941.1941.231.230.8770.8770.8440.8440.9240.9240.7450.7451.8220.0941.0151.0152.0852.0983.3332.909
Nettowinst 10.1579.9544.97712.8686.4343.4571.729106.29853.1498.1564.0789.4974.74949.03324.5174.252.1258.1354.0452.5582.55838.8638.861.9061.906-4.362.3992.8112.8112.6862.6862.5642.5641.6841.6843.3983.3983.6563.6562.4222.422-1.31210.7722.5312.5318.2044.3414.5666.124
Nettowinstmarge 0.0650.070.070.0880.0880.0250.0250.8050.8050.0710.0710.0960.0960.4880.4880.0380.0380.0750.0740.0490.0490.8850.8850.0460.046-0.3030.0550.0650.0650.0670.0670.0640.0640.0480.0480.10.10.1240.1240.0830.083-0.0430.4270.0990.0990.1840.0910.0970.134
WPA (Winst Per Aandeel) 1.081.050.521.350.670.360.1811.155.570.850.4310.55.142.570.450.220.850.420.270.274.084.080.20.2-0.460.250.30.290.290.290.270.270.180.180.360.360.390.390.260.26-0.1400.270.280.880.470.490.66
Verwaterde WPA 1.081.050.521.350.670.360.1811.155.570.850.4310.55.142.570.450.220.850.420.270.274.084.080.20.210,163-2,704.620.30.290.280.280.270.270.180.180.360.360.390.390.260.26-0.1400.280.280.880.470.490.66
EBITDA 18.88517.0827.23917.7688.03517.8538.40617.2067.84316.1237.60413.1516.28714.7895.42614.6876.83613.8875.5625.5985.5984.7134.9615.2695.269-2.8535.5416.6356.6355.3015.3016.226.224.8694.8695.1165.1163.9193.9194.5364.536-4.02612.1323.8063.80611.848.5429.1068.813
EBITDA ratio 0.120.120.1020.1220.110.1270.120.130.1190.1390.1320.1330.1270.1470.1080.1310.1220.1270.1020.1080.1080.1070.1130.1260.126-0.1980.1280.1530.1530.1320.1320.1550.1550.140.140.1510.1510.1330.1330.1560.156-0.1330.4810.1490.1490.2660.1790.1930.192