Seven West Media Limited
ASX:SWM.AX
0.17 (AUD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,382.214 | 1,457.094 | 1,516.722 | 1,253.47 | 1,199.499 | 1,424.88 | 1,620.618 | 1,673.575 | 1,720.541 | 1,771.181 | 1,844.92 | 1,708.594 | 1,775.482 | 675.426 | 404.469 | 417.561 | 465.134 | 441.965 | 391.265 | 371.621 | 347.228 | 317.373 | 295.933 | 319.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 1,064.85 | 1,047.879 | 1,045.995 | 927.666 | 990.571 | 1,050.411 | 1,191.729 | 1,303.96 | 1,320.904 | 1,194.528 | 1,218.301 | 9.904 | 10.354 | 9.277 | 9.326 | 9.409 | 11.319 | 83.856 | 73.058 | 72.592 | 67.849 | 69.087 | 64.6 | 67.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 317.364 | 409.215 | 470.727 | 325.804 | 208.928 | 374.469 | 428.889 | 369.615 | 399.637 | 576.653 | 626.619 | 1,698.69 | 1,765.128 | 666.149 | 395.143 | 408.152 | 453.815 | 358.109 | 318.207 | 299.029 | 279.379 | 248.286 | 231.333 | 251.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.23 | 0.281 | 0.31 | 0.26 | 0.174 | 0.263 | 0.265 | 0.221 | 0.232 | 0.326 | 0.34 | 0.994 | 0.994 | 0.986 | 0.977 | 0.977 | 0.976 | 0.81 | 0.813 | 0.805 | 0.805 | 0.782 | 0.782 | 0.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 333.353 | 21.511 | 322.493 | 278.351 | 286.508 | 400.806 | 417.351 | 423.979 | 433.627 | 411.54 | 410.446 | 403.488 | 414.234 | 173.68 | 114.027 | 130.363 | 117.851 | 119.88 | 139.221 | 103.12 | 101.1 | 93.782 | 88.019 | 89.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 54.36 | 29.102 | 22.677 | 21.844 | 24.295 | 25.605 | 39.392 | 44.599 | 51.169 | 53.185 | 59.162 | 192.231 | 209.621 | 104.961 | 23.908 | 23.937 | 25.421 | 20.347 | 15.969 | 14.427 | 13.611 | 12.442 | 12.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 219.029 | 223.23 | 184.959 | 145.16 | 176.094 | 25.605 | 61.224 | 68.813 | 74.842 | 78.924 | 59.162 | 595.719 | 623.855 | 278.641 | 137.935 | 154.3 | 143.272 | 140.227 | 155.19 | 117.547 | 114.711 | 106.224 | 100.709 | 89.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 16.574 | 30.263 | 8.351 | 66.728 | -107.703 | -20.963 | 45.179 | -139.582 | 64.637 | -12.749 | 167.27 | 157.863 | 161.625 | -20.294 | 4.222 | 0.469 | 5.223 | -55.892 | 4.574 | 1.144 | 5.08 | 1.591 | 1.044 | -0.505 | 132.048 | 157.663 | 14.527 | 77.201 | 86.933 | 78.576 | 59.589 | 46.174 | 18.274 |
Bedrijfskosten
| 202.455 | 192.967 | 176.608 | 78.432 | 176.094 | 770.824 | 201.748 | 1,097.229 | 115.923 | 2,343.111 | 305.482 | 1,633.002 | 1,675.152 | 468.42 | 250.138 | 270.421 | 281.748 | 211.563 | 227.367 | 164.915 | 166.859 | 153.931 | 153.248 | 152.02 | 132.048 | 157.663 | 14.527 | 77.201 | 86.933 | 78.576 | 59.589 | 46.174 | 18.274 |
Bedrijfsresultaat
| 114.909 | 216.248 | 294.119 | 247.372 | 32.834 | 188.585 | 233.458 | 115.945 | 324.795 | 352.832 | 391.312 | 65.688 | 151.537 | 126.994 | 145.005 | 133.004 | 172.067 | 146.546 | 90.84 | 134.114 | 112.52 | 94.355 | 100.836 | 99.897 | 132.048 | 157.663 | -14.527 | 77.201 | 86.933 | 78.576 | 59.589 | 46.174 | 18.274 |
Bedrijfsresultaat ratio
| 0.083 | 0.148 | 0.194 | 0.197 | 0.027 | 0.132 | 0.144 | 0.069 | 0.189 | 0.199 | 0.212 | 0.038 | 0.085 | 0.188 | 0.359 | 0.319 | 0.37 | 0.332 | 0.232 | 0.361 | 0.324 | 0.297 | 0.341 | 0.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -47.046 | -20.647 | -11.046 | 191.927 | -329.583 | -633.081 | -44.681 | -881.907 | -77.382 | -2,179.999 | -147.963 | -142.386 | 181.936 | -12.917 | 8.559 | 4.786 | 17.045 | -33.917 | 23.799 | 7.332 | 8.723 | 4.346 | 2.953 | 1.571 | 1.795 | 1.634 | 1.389 | 0.895 | -12.45 | -9.194 | -2.259 | -3.788 | -3.16 |
Inkomen voor belasting
| 67.863 | 195.601 | 283.073 | 439.299 | -296.749 | -444.496 | 188.777 | -765.962 | 247.413 | -1,827.167 | 243.349 | 11.189 | 325.183 | 173.53 | 134.109 | 122.095 | 161.184 | 92.99 | 96.655 | 129.145 | 111.651 | 90.86 | 72.938 | 96.731 | 126.257 | 95.28 | 82.58 | 77.201 | 74.483 | 69.382 | 57.33 | 42.386 | 15.114 |
Inkomen voor belasting ratio
| 0.049 | 0.134 | 0.187 | 0.35 | -0.247 | -0.312 | 0.116 | -0.458 | 0.144 | -1.032 | 0.132 | 0.007 | 0.183 | 0.257 | 0.332 | 0.292 | 0.347 | 0.21 | 0.247 | 0.348 | 0.322 | 0.286 | 0.246 | 0.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 21.821 | 50.294 | 72.339 | 127.499 | -94.365 | 116.9 | 55.989 | 20.966 | 63.124 | 60.21 | 94.161 | 80.947 | 98.294 | 58.408 | 37.886 | 34.851 | 44.569 | 39.022 | 27.391 | 129.145 | 111.651 | 90.86 | 72.938 | 96.731 | 126.257 | 95.28 | 82.58 | 77.201 | 74.483 | 69.382 | 57.33 | 42.386 | 15.114 |
Nettowinst
| 45.301 | 145.747 | 211.052 | 318.088 | -162.703 | -327.596 | 135.781 | -744.996 | 184.289 | -1,887.377 | 149.188 | -69.758 | 226.889 | 115.122 | 96.223 | 87.244 | 109.935 | 53.968 | 69.264 | 90.559 | 79.522 | 64.014 | 51.248 | 66.581 | 91.936 | 62.383 | 69.075 | 49.434 | 47.854 | 47.119 | 57.33 | 62.791 | 15.114 |
Nettowinstmarge
| 0.033 | 0.1 | 0.139 | 0.254 | -0.136 | -0.23 | 0.084 | -0.445 | 0.107 | -1.066 | 0.081 | -0.041 | 0.128 | 0.17 | 0.238 | 0.209 | 0.236 | 0.122 | 0.177 | 0.244 | 0.229 | 0.202 | 0.173 | 0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.029 | 0.094 | 0.13 | 0.21 | -0.11 | -0.22 | 0.09 | -0.49 | 0.12 | -1.81 | 0.15 | -0.071 | 0.3 | 0.35 | 0.41 | 0.38 | 0.48 | 0.24 | 0.3 | 0.39 | 0.34 | 0.28 | 0.22 | 0.29 | 0.4 | 0.27 | 0.3 | 0.23 | 0.23 | 0.22 | 0.23 | 0.17 | 0.062 |
Verwaterde WPA
| 0.029 | 0.092 | 0.13 | 0.21 | -0.11 | -0.22 | 0.09 | -0.49 | 0.12 | -1.81 | 0.13 | -0.069 | 0.24 | 0.34 | 0.41 | 0.38 | 0.48 | 0.23 | 0.3 | 0.39 | 0.34 | 0.28 | 0.22 | 0.29 | 0.4 | 0.27 | 0.3 | 0.23 | 0.23 | 0.22 | 0.23 | 0.17 | 0.062 |
EBITDA
| 247.059 | 355.76 | 427.691 | 363.974 | 169.593 | 209.212 | 258.494 | 150.839 | 361.842 | 391.921 | 432.977 | 677.469 | 736.268 | 287.367 | 174.511 | 163.595 | 217.746 | 149.728 | 156.994 | 159.468 | 137.342 | 116.09 | 98.613 | 106.782 | 132.048 | 157.663 | 166.182 | 77.201 | 86.933 | 78.576 | 59.589 | 46.174 | 18.274 |
EBITDA ratio
| 0.179 | 0.244 | 0.282 | 0.29 | 0.141 | 0.147 | 0.16 | 0.09 | 0.21 | 0.221 | 0.235 | 0.397 | 0.415 | 0.425 | 0.431 | 0.392 | 0.468 | 0.339 | 0.401 | 0.429 | 0.396 | 0.366 | 0.333 | 0.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |