Sweco AB (publ)
SSE:SWEC-B.ST
108.9 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 28,523 | 24,296 | 21,792 | 20,858 | 20,629 | 18,735 | 16,887 | 16,531 | 11,389 | 9,213.7 | 8,198.8 | 7,503.5 | 5,987.6 | 5,272.4 | 0 | 0 | 4,569.5 | 3,894.7 | 3,372.2 | 3,141.4 | 2,211.4 | 2,062.7 |
Kosten van de omzet
| 26,102 | 22,118 | 19,800 | 19,094 | 18,798 | 17,135 | 15,466 | 15,142 | 10,648 | 6,015 | 5,433.3 | 4,839.3 | 1,505.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 2,421 | 2,178 | 1,992 | 1,764 | 1,831 | 1,600 | 1,421 | 1,389 | 741 | 3,198.7 | 2,765.5 | 2,664.2 | 4,482.5 | 5,272.4 | 0 | 0 | 4,569.5 | 3,894.7 | 3,372.2 | 3,141.4 | 2,211.4 | 2,062.7 |
Brutowinstmarge
| 0.085 | 0.09 | 0.091 | 0.085 | 0.089 | 0.085 | 0.084 | 0.084 | 0.065 | 0.347 | 0.337 | 0.355 | 0.749 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 4,930 | 4,234 | 4,180 | 4,373 | 4,661 | 4,187 | 4,052 | 2,877 | 2,234 | 1,975.6 | 1,817.4 | 0 | 0 | 3,331.2 | 3,331.5 | 4.8 | 5 | 2,180.1 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5,836 | 4,930 | 4,234 | 4,180 | 4,373 | 4,661 | 4,187 | 4,052 | 2,877 | 2,234 | 1,975.6 | 1,817.4 | 0 | 0 | 3,331.2 | 3,331.5 | 4.8 | 5 | 2,180.1 | 0 | 0 | 0 |
Overige kosten
| 3 | 17,173 | 15,579 | 14,923 | 14,408 | 14 | 2 | 11,144 | 7,771 | 6,214.4 | 1.5 | 12.5 | 3,951.2 | 4,839.7 | 1,575.4 | 1,607.8 | 4,132 | -0.6 | 920.5 | 2,950.2 | 2,114.1 | 1,969.7 |
Bedrijfskosten
| -3 | 22,103 | 19,813 | 19,103 | 18,781 | 17,181 | 15,464 | 15,196 | 10,648 | 8,448.4 | 7,594.9 | 6,814.7 | 3,951.2 | 4,839.7 | 4,906.6 | 4,939.3 | 4,136.8 | 3,530.3 | 3,100.6 | 2,950.2 | 2,114.1 | 1,969.7 |
Bedrijfsresultaat
| 2,424 | 2,245 | 1,974 | 1,706 | 1,892 | 1,554 | 1,425 | 1,249 | 681 | 761.6 | 560.7 | 659.3 | 531.3 | 432.7 | 443.6 | 596.3 | 432.5 | 361.9 | 271.6 | 191 | 97.3 | 93 |
Bedrijfsresultaat ratio
| 0.085 | 0.092 | 0.091 | 0.082 | 0.092 | 0.083 | 0.084 | 0.076 | 0.06 | 0.083 | 0.068 | 0.088 | 0.089 | 0.082 | 0 | 0 | 0.095 | 0.093 | 0.081 | 0.061 | 0.044 | 0.045 |
Totaal overige inkomsten en kosten netto
| -245 | -89 | -77 | -98 | -115 | -46 | -46 | -119 | -101 | -47 | -77.1 | -58 | -4.5 | -9 | 5,350.2 | 5,527.5 | -7 | 2.5 | 79.6 | 8 | 22.2 | 10.2 |
Inkomen voor belasting
| 2,179 | 2,156 | 1,897 | 1,608 | 1,777 | 1,508 | 1,377 | 1,216 | 640 | 718.3 | 526.8 | 630.8 | 526.8 | 423.7 | 443.6 | 588.2 | 425.7 | 364.4 | 351.2 | 199.2 | 119.5 | 103.2 |
Inkomen voor belasting ratio
| 0.076 | 0.089 | 0.087 | 0.077 | 0.086 | 0.08 | 0.082 | 0.074 | 0.056 | 0.078 | 0.064 | 0.084 | 0.088 | 0.08 | 0 | 0 | 0.093 | 0.094 | 0.104 | 0.063 | 0.054 | 0.05 |
Belastingkosten
| 512 | 505 | 405 | 316 | 384 | 254 | 154 | 285 | 200 | 173.7 | 147.2 | 171 | 152 | 123.8 | 149 | 185.3 | 122.4 | 106.1 | -77.1 | 57.5 | 35.7 | 39.5 |
Nettowinst
| 1,667 | 1,651 | 1,492 | 1,292 | 1,393 | 1,252 | 1,221 | 930 | 438 | 541.9 | 374.9 | 454.3 | 374.8 | 299.9 | 294.6 | 402.9 | 297.4 | 253.4 | 274.1 | 141.7 | 83.8 | 63.7 |
Nettowinstmarge
| 0.058 | 0.068 | 0.068 | 0.062 | 0.068 | 0.067 | 0.072 | 0.056 | 0.038 | 0.059 | 0.046 | 0.061 | 0.063 | 0.057 | 0 | 0 | 0.065 | 0.065 | 0.081 | 0.045 | 0.038 | 0.031 |
WPA (Winst Per Aandeel)
| 4.64 | 4.61 | 4.18 | 3.64 | 3.95 | 3.52 | 3.41 | 2.59 | 1.45 | 1.91 | 1.31 | 1.64 | 1.31 | 1.05 | 1.06 | 1.49 | 1.12 | 0.19 | 1.01 | 0.6 | 0.36 | 0.27 |
Verwaterde WPA
| 4.64 | 4.6 | 4.17 | 3.58 | 3.84 | 3.44 | 3.35 | 2.55 | 1.43 | 1.89 | 1.3 | 1.64 | 1.31 | 1.04 | 1.05 | 1.48 | 1.1 | 0.19 | 1.01 | 0.59 | 0.36 | 0.27 |
EBITDA
| 3,777 | 3,299 | 3,081 | 2,811 | 2,890 | 1,898 | 1,751 | 1,708 | 977 | 960.8 | 786.8 | 835.1 | 649.5 | 532.4 | 574.3 | 710.9 | 512.4 | 428.6 | 359.1 | 191.2 | 97.3 | 93 |
EBITDA ratio
| 0.132 | 0.136 | 0.141 | 0.135 | 0.14 | 0.101 | 0.104 | 0.103 | 0.086 | 0.104 | 0.096 | 0.111 | 0.108 | 0.101 | 0 | 0 | 0.112 | 0.11 | 0.106 | 0.061 | 0.044 | 0.045 |