Swan Energy Limited

NSE:SWANENERGY.NS

525.2 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q12012 Q42012 Q32012 Q22012 Q1
Omzet 11,417.3513,979.05415,916.79612,232.6328,042.9789,331.9251,010.9511,434.7122,603.849-43.069692.848594.485461.607697.488978.013874.526290.837697.216953.909713.899690.4639.6914.0586,124.2231,114.556655.333554.696463.034
Kosten van de omzet 7,552.35812,643.33812,874.539,252.5285,373.266,479.023734.2641,123.8992,338.4832,640.512355.157136.06120.583278.871729.013622.724175.128707.893628.094460.74441.934552.946658.2445,588.025761.821486.328456.044349.192
Brutowinst 3,864.9921,335.7163,042.2662,980.1042,669.7182,852.902276.687310.813265.366-2,683.581337.691458.425341.024418.617249251.802115.709-10.677325.815253.159248.46686.654255.814536.198352.735169.00598.652113.842
Brutowinstmarge 0.3390.0960.1910.2440.3320.3060.2740.2170.10262.3090.4870.7710.7390.60.2550.2880.398-0.0150.3420.3550.360.1350.280.0880.3160.2580.1780.246
Onderzoek- en ontwikkelingskosten 0000085.501000108.149000156.06000265.199000220.844000000
Algemene en administratieve kosten 00000359.81700071.10200098.06800040.38800036.904000000
Verkoop- en marketingkosten 000005.2800011.0420004.14500012.54500024.129000000
Verkoop-, algemene en administratieve kosten 331.195499.59377.329327.35773.445365.097337.763230.59165.59282.14465.84161.832202.702102.21330.74328.86231.14452.93335.02427.2326.15861.03333.1527.4930000
Overige kosten 198.19591.431627.84968.46541.46342.4116.45425.16823.646263.25712.12938.68819.787341.8238.0578.2595.685285.9946.2526.97613.516225.2493.90426.47201.5561.28621.82958.023
Bedrijfskosten 331.195499.59755.503681.425564.089742.385595.133479.504390.867-2,419.437392.152393.399438.146719.04148.179170.35791.336249.71232.249160.24151.899351.197131.612121.495201.5561.28621.82958.023
Bedrijfsresultaat 3,533.797836.1262,914.6122,367.1442,105.6291,613.559237.376-143.523-125.50168.65-54.46165.026-97.122-300.423100.82181.44524.373-260.38793.56692.91996.567-264.543124.202414.703151.185107.71976.82355.819
Bedrijfsresultaat ratio 0.310.060.1830.1940.2620.1730.235-0.1-0.048-1.594-0.0790.109-0.21-0.4310.1030.0930.084-0.3730.0980.130.14-0.4140.1360.0680.1360.1640.1380.121
Totaal overige inkomsten en kosten netto -328.121-438.698-575.323-583.426-532.675-616.229-560.843-558.292-468.98-557.622-421.922-471.571-373.265-386.309-87.916-170.865-41.604210.049-109.172-83.038-82.998221.112-128.004-83.48317.229-57.93-30.044-29.248
Inkomen voor belasting 3,205.676397.4282,339.2891,783.7181,572.954997.33-323.467-701.815-594.48-488.972-476.383-406.545-470.387-686.73212.905-89.42-17.231-50.338-15.6069.88113.569-43.431-3.802331.22168.41449.78946.77926.571
Inkomen voor belasting ratio 0.2810.0280.1470.1460.1960.107-0.32-0.489-0.22811.353-0.688-0.684-1.019-0.9850.013-0.102-0.059-0.072-0.0160.0140.02-0.068-0.0040.0540.1510.0760.0840.057
Belastingkosten 528.944-158.462139.383128.058124.742375.881-166.461-121.965-99.396-73.73-81.357-33.187-75.084-94.33511.2578.2775.599369.28460.1646.96713.508744.6623.89526.462106.292000
Nettowinst 1,389.415265.871,151.12845.816740.195-195.858168.501-319.59-263.545-896.01-205.627-255.698-221.686-589.2669.705-89.438-17.145-52.402-29.5189.8913.577-387.404-3.793331.22862.12249.78946.77926.571
Nettowinstmarge 0.1220.0190.0720.0690.092-0.0210.167-0.223-0.10120.804-0.297-0.43-0.48-0.8450.01-0.102-0.059-0.075-0.0310.0140.02-0.606-0.0040.0540.0560.0760.0840.057
WPA (Winst Per Aandeel) 4.430.854.366.695.41-0.740.64-1.21-1-3.4-0.84-1.05-0.91-2.410.04-0.37-0.07-0.22-0.120.040.056-1.6-0.0161.360.260.260.250.14
Verwaterde WPA 4.430.854.366.695.41-0.740.64-1.21-1-3.4-0.84-1.05-0.91-2.410.04-0.37-0.07-0.22-0.120.040.056-1.6-0.0161.360.260.260.250.14
EBITDA 3,808.9281,175.2773,186.1972,638.0982,414.9761,881.761419.90338.71278.66196.25135.416280.56497.736368.606145.213125.52765.297138.948177.752137.694147.479171.44163.419476.479177.624118.62687.69666.381
EBITDA ratio 0.3340.0840.20.2160.30.2020.4150.0270.03-4.5570.1950.4720.2120.5280.1480.1440.2250.1990.1860.1930.2140.2680.1790.0780.1590.1810.1580.143