Swan Energy Limited
NSE:SWANENERGY.NS
484.15 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2012 Q4 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 13,195.867 | -6,897.529 | 5,195.816 | -2,190.463 | 1,450.85 | -6,532.04 | 5,703.292 | -9,566.297 | 9,068.037 | -4,635.769 | 4,217.544 | -1,108.251 | 732.365 | -1,210.472 | 971.777 | -563.2 | 274.605 | 211.766 | -1,890.316 | 197.425 | 249.133 | 662.76 |
Kortetermijnbeleggingen
| 0 | 670.91 | 13,795.058 | 1,733.67 | 4,380.926 | 747.719 | 13,064.08 | 836.361 | 19,132.594 | 497.637 | 9,271.538 | 455.66 | 2,216.502 | 375.186 | 2,420.944 | 239.761 | 1,126.4 | 288.595 | 1,291.169 | 3,780.632 | 2,007.599 | 5.383 | 451.986 |
Liquide middelen en kortetermijnbeleggingen
| 13,866.777 | 13,866.777 | 6,897.529 | 6,929.486 | 2,190.463 | 2,198.569 | 6,532.04 | 6,539.653 | 9,566.297 | 9,565.674 | 4,635.769 | 4,673.204 | 1,108.251 | 1,107.551 | 1,210.472 | 1,211.538 | 563.2 | 563.2 | 1,502.935 | 1,890.316 | 2,205.024 | 254.516 | 1,114.746 |
Nettovorderingen
| 0 | 23,345.759 | 0 | 19,860.16 | 0 | 19,177.5 | 0 | 4,802.552 | 0 | 4,705.818 | 0 | 1,037.269 | 0 | 2,773.916 | 0 | 1,163.371 | 0 | 2,537.877 | 982.302 | 0 | 421.837 | 1,809.225 | 1,800.04 |
Voorraad
| 0 | 2,280.768 | 0 | 3,128.591 | 0 | 2,605.736 | 0 | 1,973.962 | 0 | 1,714.436 | 0 | 1,513.998 | 0 | 1,447.236 | 0 | 1,304.564 | 0 | 1,262.28 | 1,464.208 | 0 | 1,520.274 | 4,012.878 | 7,480.87 |
Overige vlottende activa
| 0 | 1,869.885 | 0 | 1,883.329 | 0 | 1,780.295 | 0 | 1,873.431 | 0 | 38.081 | 0 | 1,732.456 | 0 | 27.324 | 0 | 1,272.639 | 0 | 14.513 | 8,817.895 | 0 | 9,987.148 | 83.888 | 138.654 |
Totaal vlottende activa
| 13,866.777 | 41,363.189 | 6,897.529 | 31,801.566 | 2,190.463 | 25,762.1 | 6,532.04 | 15,189.598 | 9,566.297 | 16,024.009 | 4,635.769 | 8,956.927 | 1,108.251 | 5,356.027 | 1,210.472 | 4,952.112 | 563.2 | 4,377.87 | 12,767.34 | 1,890.316 | 13,712.446 | 6,160.507 | 10,534.31 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 74,177.933 | 0 | 72,316.611 | 0 | 70,799.679 | 0 | 42,298.182 | 0 | 42,219.859 | 0 | 39,519.445 | 0 | 37,955.231 | 0 | 36,094.095 | 0 | 18,192.357 | 15,779.485 | 0 | 13,592.087 | 7,150.735 | 2,045.64 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0.005 | 0 | 0.005 | 0 | 0.005 | 0 | 0.005 | 0 | 0.005 | 0 | 0.026 | 0 | 0.046 | 0 | 0.067 | 0 | 0.087 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0.005 | 0 | 0.005 | 0 | 0.005 | 0 | 0.005 | 0 | 0.005 | 0 | 0.026 | 0 | 0.046 | 0 | 0.067 | 0 | 0.087 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 4,881.094 | 0 | -1,584.408 | 0 | 126.092 | 0 | 322.382 | 0 | 21.33 | 0 | 53.6 | 0 | 1.511 | 0 | -236.161 | 0 | -73.185 | -1,287.569 | 0 | -1,799.365 | 74.431 | -98.986 |
Belastingvorderingen
| 0 | 249.377 | 0 | 213.098 | 0 | 452.332 | 0 | 626.301 | 0 | 376.078 | 0 | 234.792 | 0 | 68.616 | 0 | 4,487.762 | 0 | 12,146.403 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -13,866.777 | 1,003.611 | -6,897.529 | 6,773.198 | -2,190.463 | 5,107.611 | -6,532.04 | 5,234.682 | -9,566.297 | 5,331.9 | -4,635.769 | 5,675.178 | -1,108.251 | 5,979.592 | -1,210.472 | 1,935.492 | -563.2 | 246.725 | 5,999.679 | -1,890.316 | 6,509.343 | 912.046 | 5,773.462 |
Totaal niet-vlottende activa
| -13,866.777 | 80,312.02 | -6,897.529 | 77,718.504 | -2,190.463 | 76,485.719 | -6,532.04 | 48,481.552 | -9,566.297 | 47,949.172 | -4,635.769 | 45,483.041 | -1,108.251 | 44,004.996 | -1,210.472 | 42,281.255 | -563.2 | 30,512.387 | 20,491.595 | -1,890.316 | 18,302.065 | 8,137.212 | 7,720.116 |
Totaal activa
| 0 | 121,675.209 | 0 | 109,520.07 | 0 | 102,247.819 | 0 | 63,671.15 | 0 | 63,973.181 | 0 | 54,439.968 | 0 | 49,361.023 | 0 | 47,233.367 | 0 | 34,890.257 | 33,258.935 | 0 | 32,014.511 | 14,297.719 | 18,254.426 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 0 | 2,030.931 | 0 | 9,023.418 | 0 | 9,623.666 | 0 | 3,531.274 | 0 | 2,421.465 | 0 | 344.004 | 0 | 690.819 | 0 | 466.965 | 0 | 814.919 | 3,874.073 | 0 | 5,627.822 | 461.217 | 0 |
Kortlopende schulden
| 0 | 9,261.71 | 0 | 9,995.332 | 0 | 8,369.476 | 0 | 6,477.469 | 0 | 5,767.486 | 0 | 10,809.734 | 0 | 10,804.585 | 0 | 10,120.054 | 0 | 10,215.871 | 9,258.094 | 0 | 8,619.629 | 1,919.808 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 1.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 182.38 | 0 | 3,628.319 | 0 | 3,723.033 | 0 | 1,447.416 | 0 | 2,898.802 | 0 | 3,227.732 | 0 | 3,609.246 | 0 | 5,550.004 | 0 | 6,971.322 | 2,701.141 | 0 | 4,017.824 | 452.91 | 0 |
Overige kortlopende verplichtingen
| 0 | 1,759.5 | 0 | 1,243.464 | 0 | 896.694 | 0 | 249.527 | 0 | 248.368 | 0 | 209.711 | 0 | 5.575 | 0 | 168.638 | 0 | 23.446 | 264.805 | 0 | 43.876 | 820.678 | 3,083.27 |
Totaal kortlopende verplichtingen
| 0 | 13,234.521 | 0 | 23,890.533 | 0 | 22,612.869 | 0 | 11,705.686 | 0 | 11,336.121 | 0 | 14,591.181 | 0 | 15,110.225 | 0 | 16,305.661 | 0 | 18,025.558 | 16,098.113 | 0 | 18,309.151 | 3,654.613 | 3,083.27 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 0 | 25,137.079 | 0 | 41,488.035 | 0 | 39,278.943 | 0 | 35,823.614 | 0 | 35,406.747 | 0 | 26,377.39 | 0 | 19,974.999 | 0 | 16,028.999 | 0 | 1,860.966 | 2,081.347 | 0 | 2,151.938 | 1,814.314 | 1,031.24 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,620.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.773 | 0 | 0 | 0 | 39.794 | 0 | 39.794 | 55.255 | 0 | 55.255 | 53.875 | 73.202 |
Overige niet-vlottende verplichtingen
| -80,239.663 | 3,063.946 | 0 | 2,825.735 | 0 | -39,278.943 | 0 | -35,823.614 | 0 | 246.061 | 0 | -26,377.39 | 0 | 298.92 | 0 | 303.926 | 0 | 277.885 | 265.864 | 0 | 252.752 | 6,765.617 | 10,160.544 |
Totaal niet-vlottende verplichtingen
| -80,239.663 | 28,201.025 | 0 | 44,313.77 | 0 | 42,284.231 | 0 | 36,086.05 | 0 | 35,652.808 | 0 | 26,664.903 | 0 | 20,273.919 | 0 | 16,372.719 | 0 | 2,178.645 | 2,402.466 | 0 | 2,459.945 | 8,633.806 | 11,264.986 |
Totaal passiva
| -80,239.663 | 41,435.546 | 0 | 68,204.303 | 0 | 64,897.1 | 0 | 47,791.736 | 0 | 46,988.929 | 0 | 41,256.084 | 0 | 35,384.144 | 0 | 32,678.38 | 0 | 20,204.203 | 18,500.579 | 0 | 20,769.096 | 12,288.419 | 14,348.256 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 313.457 | 0 | 263.917 | 0 | 263.917 | 0 | 263.917 | 0 | 263.917 | 0 | 244.257 | 0 | 244.257 | 0 | 244.257 | 0 | 244.257 | 244.257 | 0 | 244.257 | 190 | 380 |
Ingehouden winsten
| 0 | 2,763.667 | 0 | 0 | 0 | -221.338 | 0 | 0 | 0 | 196.917 | 0 | 0 | 0 | 1,094.475 | 0 | 0 | 0 | 1,499.84 | 0 | 0 | 1,588.311 | 1,236.743 | 0 |
Overige gereserveerde algehele resultaten
| 62,788.93 | 62,475.473 | 25,271.449 | 25,007.532 | 22,836.786 | 12,844.689 | 11,840.154 | 11,576.237 | 12,453.191 | 2,042.839 | 8,241.064 | 7,996.807 | 8,742.782 | 582.592 | 9,017.166 | 8,772.909 | 9,148.164 | -629.545 | 0 | 9,236.583 | -542.387 | -130.687 | 0 |
Overige totale aandeelhoudersvermogen
| 17,450.733 | -2,763.667 | 16,044.318 | 0 | 14,513.933 | 9,949.518 | 4,039.26 | 0 | 4,531.061 | 9,949.518 | 4,942.82 | 0 | 5,234.097 | 6,821.458 | 5,537.821 | 0 | 5,537.89 | 8,033.612 | 8,986.348 | 2,008.832 | 7,946.402 | 713.244 | 3,526.17 |
Totaal eigen vermogen van aandeelhouders
| 80,239.663 | 62,788.93 | 41,315.767 | 25,271.449 | 37,350.719 | 22,836.786 | 15,879.414 | 11,840.154 | 16,984.252 | 12,453.191 | 13,183.884 | 8,241.064 | 13,976.879 | 8,742.782 | 14,554.987 | 9,017.166 | 14,686.054 | 9,148.164 | 9,230.605 | 11,245.415 | 9,236.583 | 2,009.3 | 3,906.17 |
Totaal eigen vermogen
| 80,239.663 | 80,239.663 | 41,315.767 | 41,315.767 | 37,350.719 | 37,350.719 | 15,879.414 | 15,879.414 | 16,984.252 | 16,984.252 | 13,183.884 | 13,183.884 | 13,976.879 | 13,976.879 | 14,554.987 | 14,554.987 | 14,686.054 | 14,686.054 | 14,758.356 | 11,245.415 | 11,245.415 | 2,009.3 | 3,906.17 |
Totaal passiva en aandeelhoudersvermogen
| 0 | 121,675.209 | 41,315.767 | 109,520.07 | 37,350.719 | 102,247.819 | 15,879.414 | 63,671.15 | 16,984.252 | 63,973.181 | 13,183.884 | 54,439.968 | 13,976.879 | 49,361.023 | 14,554.987 | 47,233.367 | 14,686.054 | 34,890.257 | 33,258.935 | 11,245.415 | 32,014.511 | 14,297.719 | 18,254.426 |