Swan Energy Limited

NSE:SWANENERGY.NS

573.6 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q22019 Q12018 Q42012 Q42012 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 13,195.867-6,897.5295,195.816-2,190.4631,450.85-6,532.045,703.292-9,566.2979,068.037-4,635.7694,217.544-1,108.251732.365-1,210.472971.777-563.2274.605211.766-1,890.316197.425249.133662.76
Kortetermijnbeleggingen 670.9113,795.0581,733.674,380.926747.71913,064.08836.36119,132.594497.6379,271.538455.662,216.502375.1862,420.944239.7611,126.4288.5951,291.1693,780.6322,007.5995.383451.986
Liquide middelen en kortetermijnbeleggingen 13,866.7776,897.5296,929.4862,190.4632,198.5696,532.046,539.6539,566.2979,565.6744,635.7694,673.2041,108.2511,107.5511,210.4721,211.538563.2563.21,502.9351,890.3162,205.024254.5161,114.746
Nettovorderingen 23,345.759019,860.16019,177.504,802.55204,705.81801,037.26902,773.91601,163.37102,537.877982.3020421.8371,809.2251,800.04
Voorraad 2,280.76803,128.59102,605.73601,973.96201,714.43601,513.99801,447.23601,304.56401,262.281,464.20801,520.2744,012.8787,480.87
Overige vlottende activa 1,869.88501,883.32901,780.29501,873.431038.08101,732.456027.32401,272.639014.5138,817.89509,987.14883.888138.654
Totaal vlottende activa 41,363.1896,897.52931,801.5662,190.46325,762.16,532.0415,189.5989,566.29716,024.0094,635.7698,956.9271,108.2515,356.0271,210.4724,952.112563.24,377.8712,767.341,890.31613,712.4466,160.50710,534.31
Niet-vlottende activa:
Materiële vaste activa, netto 74,177.933072,316.611070,799.679042,298.182042,219.859039,519.445037,955.231036,094.095018,192.35715,779.485013,592.0877,150.7352,045.64
Goodwill 0000000000000000000000
Immateriële activa 0.00500.00500.00500.00500.00500.02600.04600.06700.08700000
Goodwill en immateriële activa 0.00500.00500.00500.00500.00500.02600.04600.06700.08700000
Langetermijnbeleggingen 4,881.0940-1,584.4080126.0920322.382021.33053.601.5110-236.1610-73.185-1,287.5690-1,799.36574.431-98.986
Belastingvorderingen 249.3770213.0980452.3320626.3010376.0780234.792068.61604,487.762012,146.40300000
Overige niet-vlottende activa 1,003.611-6,897.5296,773.198-2,190.4635,107.611-6,532.045,234.682-9,566.2975,331.9-4,635.7695,675.178-1,108.2515,979.592-1,210.4721,935.492-563.2246.7255,999.679-1,890.3166,509.343912.0465,773.462
Totaal niet-vlottende activa 80,312.02-6,897.52977,718.504-2,190.46376,485.719-6,532.0448,481.552-9,566.29747,949.172-4,635.76945,483.041-1,108.25144,004.996-1,210.47242,281.255-563.230,512.38720,491.595-1,890.31618,302.0658,137.2127,720.116
Totaal activa 121,675.2090109,520.070102,247.819063,671.15063,973.181054,439.968049,361.023047,233.367034,890.25733,258.935032,014.51114,297.71918,254.426
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,030.93109,023.41809,623.66603,531.27402,421.4650344.0040690.8190466.9650814.9193,874.07305,627.822461.2170
Kortlopende schulden 9,261.7109,995.33208,369.47606,477.46905,767.486010,809.734010,804.585010,120.054010,215.8719,258.09408,619.6291,919.8080
Belastingschulden 00001.10700000000000000000
Uitgestelde opbrengsten 182.3803,628.31903,723.03301,447.41602,898.80203,227.73203,609.24605,550.00406,971.3222,701.14104,017.824452.910
Overige kortlopende verplichtingen 1,759.501,243.4640896.6940249.5270248.3680209.71105.5750168.638023.446264.805043.876820.6783,083.27
Totaal kortlopende verplichtingen 13,234.521023,890.533022,612.869011,705.686011,336.121014,591.181015,110.225016,305.661018,025.55816,098.113018,309.1513,654.6133,083.27
Langlopende verplichtingen:
Langetermijnschulden 25,137.079041,488.035039,278.943035,823.614035,406.747026,377.39019,974.999016,028.99901,860.9662,081.34702,151.9381,814.3141,031.24
Uitgestelde opbrengsten niet-vlottend 000000000026,620.1300000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000044.77300039.794039.79455.255055.25553.87573.202
Overige niet-vlottende verplichtingen 3,063.94602,825.7350-39,278.9430-35,823.6140246.0610-26,377.390298.920303.9260277.885265.8640252.7526,765.61710,160.544
Totaal niet-vlottende verplichtingen 28,201.025044,313.77042,284.231036,086.05035,652.808026,664.903020,273.919016,372.71902,178.6452,402.46602,459.9458,633.80611,264.986
Totaal passiva 41,435.546068,204.303064,897.1047,791.736046,988.929041,256.084035,384.144032,678.38020,204.20318,500.579020,769.09612,288.41914,348.256
Eigen vermogen:
Preferente aandelen 0000000000000000000000
Gewone aandelen 313.4570263.9170263.9170263.9170263.9170244.2570244.2570244.2570244.257244.2570244.257190380
Ingehouden winsten 2,763.667000-221.338000196.9170001,094.4750001,499.84001,588.3111,236.7430
Overige gereserveerde algehele resultaten 62,475.47325,271.44925,007.53222,836.78612,844.68911,840.15411,576.23712,453.1912,042.8398,241.0647,996.8078,742.782582.5929,017.1668,772.9099,148.164-629.54509,236.583-542.387-130.6870
Overige totale aandeelhoudersvermogen -2,763.66716,044.318014,513.9339,949.5184,039.2604,531.0619,949.5184,942.8205,234.0976,821.4585,537.82105,537.898,033.6128,986.3482,008.8327,946.402713.2443,526.17
Totaal eigen vermogen van aandeelhouders 62,788.9341,315.76725,271.44937,350.71922,836.78615,879.41411,840.15416,984.25212,453.19113,183.8848,241.06413,976.8798,742.78214,554.9879,017.16614,686.0549,148.1649,230.60511,245.4159,236.5832,009.33,906.17
Totaal eigen vermogen 80,239.66341,315.76741,315.76737,350.71937,350.71915,879.41415,879.41416,984.25216,984.25213,183.88413,183.88413,976.87913,976.87914,554.98714,554.98714,686.05414,686.05414,758.35611,245.41511,245.4152,009.33,906.17
Totaal passiva en aandeelhoudersvermogen 121,675.20941,315.767109,520.0737,350.719102,247.81915,879.41463,671.1516,984.25263,973.18113,183.88454,439.96813,976.87949,361.02314,554.98747,233.36714,686.05434,890.25733,258.93511,245.41532,014.51114,297.71918,254.426