Sodexo S.A.
EPA:SW.PA
82.55 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 11,697 | 12,101 | 10,552 | 12,085 | 10,863 | 10,262 | 8,833 | 8,595 | 4,830.5 | 4,830.5 | 4,830.5 | 5,488.5 | 10,909 | 11,045 | 10,114 | 10,293 | 10,064 | 10,634 | 9,649 | 10,596 | 9,884 | 9,931 | 8,733 | 9,283 | 8,937 | 9,460 | 0 | 4,559 | 0 | 4,011.75 | 0 | 4,011.75 | 0 | 3,814 | 0 | 3,814 | 0 | 3,670.25 | 0 | 3,670.25 | 0 | 3,402.75 | 0 | 3,402.75 | 3,402.75 | 3,346.25 | 3,346.25 | 3,346.25 | 3,408.474 | 3,409.735 | 3,143.988 | 3,120.434 | 3,272.685 | 3,273.513 | 2,634.59 | 2,674.727 | 2,955.96 | 2,945.257 | 2,833.483 | 2,879.52 | 2,865.107 | 2,864.271 | 3,397.751 | 2,622.268 | 3,082.407 | 3,348.981 | 3,604.045 | 2,855.61 | 3,351.552 | 3,152.092 | 2,983.671 | 2,983.671 | 2,983.671 |
Kosten van de omzet
| 10,327 | 10,626 | 9,605 | 10,348 | 9,296 | 8,792 | 7,591 | 7,415 | 4,210.5 | 4,210.5 | 4,210.5 | 4,689 | 9,381 | 9,417 | 8,614 | 8,706 | 8,518 | 8,932 | 8,175 | 8,960 | 8,308 | 8,349 | 7,415 | 7,850 | 7,633 | 8,018 | 0 | 3,849 | 0 | 3,382.25 | 0 | 3,382.25 | 0 | 3,213.25 | 0 | 3,213.25 | 0 | 3,091.5 | 0 | 3,091.5 | 0 | 2,871.5 | 0 | 2,871.5 | 2,871.5 | 2,849 | 2,849 | 2,849 | 2,905.448 | 0 | 0 | 0 | 2,804.68 | 0 | 0 | 0 | 2,538.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,103.227 | 1,103.227 | 1,103.227 |
Brutowinst
| 1,370 | 1,475 | 947 | 1,737 | 1,567 | 1,470 | 1,242 | 1,180 | 620 | 620 | 620 | 799.5 | 1,528 | 1,628 | 1,500 | 1,587 | 1,546 | 1,702 | 1,474 | 1,636 | 1,576 | 1,582 | 1,318 | 1,433 | 1,304 | 1,442 | 0 | 710 | 0 | 629.5 | 0 | 629.5 | 0 | 600.75 | 0 | 600.75 | 0 | 578.75 | 0 | 578.75 | 0 | 531.25 | 0 | 531.25 | 531.25 | 497.25 | 497.25 | 497.25 | 503.026 | 3,409.735 | 3,143.988 | 3,120.434 | 468.006 | 3,273.513 | 2,634.59 | 2,674.727 | 417.312 | 2,945.257 | 2,833.483 | 2,879.52 | 2,865.107 | 2,864.271 | 3,397.751 | 2,622.268 | 3,082.407 | 3,348.981 | 3,604.045 | 2,855.61 | 3,351.552 | 3,152.092 | 1,880.444 | 1,880.444 | 1,880.444 |
Brutowinstmarge
| 0.117 | 0.122 | 0.09 | 0.144 | 0.144 | 0.143 | 0.141 | 0.137 | 0.128 | 0.128 | 0.128 | 0.146 | 0.14 | 0.147 | 0.148 | 0.154 | 0.154 | 0.16 | 0.153 | 0.154 | 0.159 | 0.159 | 0.151 | 0.154 | 0.146 | 0.152 | 0 | 0.156 | 0 | 0.157 | 0 | 0.157 | 0 | 0.158 | 0 | 0.158 | 0 | 0.158 | 0 | 0.158 | 0 | 0.156 | 0 | 0.156 | 0.156 | 0.149 | 0.149 | 0.149 | 0.148 | 1 | 1 | 1 | 0.143 | 1 | 1 | 1 | 0.141 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.63 | 0.63 | 0.63 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 478.5 | 478.5 | 478.5 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 790 | 790 | 851 | 798 | 0 | 454.5 | 0 | 412.5 | 0 | 412.5 | 0 | 400.75 | 0 | 400.75 | 0 | 385.75 | 0 | 385.75 | 0 | 359.75 | 0 | 359.75 | 359.75 | 338.75 | 338.75 | 338.75 | 327.534 | 0 | 0 | 0 | 311.165 | 0 | 0 | 0 | 282.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,715.522 | 1,715.522 | 1,715.522 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134 | 134 | 132 | 133 | 0 | 65 | 0 | 60.5 | 0 | 60.5 | 0 | 56.5 | 0 | 56.5 | 0 | 55.25 | 0 | 55.25 | 0 | 48.5 | 0 | 48.5 | 48.5 | 43.5 | 43.5 | 43.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 877 | 865 | 697 | 1,056 | 1,051 | 934 | 931 | 918 | 478.5 | 478.5 | 478.5 | 1,000 | 1,019 | 984 | 1,002 | 968 | 951 | 969 | 999 | 1,007 | 1,037 | 950 | 896 | 927 | 985 | 932 | 0 | 519.5 | 0 | 473 | 0 | 473 | 0 | 457.25 | 0 | 457.25 | 0 | 441 | 0 | 441 | 0 | 408.25 | 0 | 408.25 | 408.25 | 382.25 | 382.25 | 382.25 | 327.534 | 0 | 0 | 0 | 311.165 | 0 | 0 | 0 | 282.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,715.522 | 1,715.522 | 1,715.522 |
Overige kosten
| 0 | -32 | 0 | -2 | -4 | -1 | -4 | -1 | -1,115.25 | -1,115.25 | -1,115.25 | 2.25 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -983.5 | 0 | -889.25 | 0 | -889.25 | 0 | 3.5 | 0 | 3.5 | 0 | 3 | 0 | 3 | 0 | 2.75 | 0 | 2.75 | 2.75 | 1.75 | 1.75 | 1.75 | 6.051 | 0 | -12,193.754 | 0 | 0 | 0 | -9,698.341 | 0 | 0 | 0 | -9,565.37 | 0 | 0 | 0 | -9,780.821 | 0 | 0 | 0 | -10,738.992 | 0 | 0 | 0 | 16.163 | 16.163 | 16.163 |
Bedrijfskosten
| 877 | 833 | 697 | 1,058 | 1,055 | 935 | 935 | 919 | -636.75 | -636.75 | -636.75 | 1,002.25 | 1,020 | 1,058 | 1,070 | 1,040 | 954 | 1,130 | 1,019 | 1,016 | 1,049 | 975 | 921 | 919 | 973 | 968 | 0 | -464 | 0 | -416.25 | 0 | -416.25 | 0 | 460.75 | 0 | 460.75 | 0 | 444 | 0 | 444 | 0 | 411 | 0 | 411 | 411 | 384 | 384 | 384 | 320.726 | 0 | -12,193.754 | 0 | 310.326 | 0 | -9,698.341 | 0 | 312.984 | 0 | -9,565.37 | 0 | 0 | 0 | -9,780.821 | 0 | 0 | 0 | -10,738.992 | 0 | 0 | 0 | 1,731.685 | 1,731.685 | 1,731.685 |
Bedrijfsresultaat
| 493 | 642 | 250 | 679 | 512 | 535 | 307 | 261 | -16.75 | -16.75 | -16.75 | 267.25 | 508 | 595 | 494 | 589 | 610 | 718 | 478 | 615 | 520 | 614 | 380 | 521 | 300 | 507 | 0 | 246 | 0 | 213.25 | 0 | 213.25 | 0 | 195.75 | 0 | 195.75 | 0 | 186.5 | 0 | 186.5 | 0 | 172.5 | 0 | 172.5 | 172.5 | 160 | 160 | 160 | 182.3 | 3,409.735 | -9,049.766 | 3,120.434 | 157.679 | 3,273.513 | -7,063.751 | 2,674.727 | 105.084 | 2,945.257 | -6,731.887 | 2,879.52 | 2,865.107 | 2,864.271 | -6,383.07 | 2,622.268 | 3,082.407 | 3,348.981 | -7,134.947 | 2,855.61 | 3,351.552 | 3,152.092 | 75.064 | 75.064 | 75.064 |
Bedrijfsresultaat ratio
| 0.042 | 0.053 | 0.024 | 0.056 | 0.047 | 0.052 | 0.035 | 0.03 | -0.003 | -0.003 | -0.003 | 0.049 | 0.047 | 0.054 | 0.049 | 0.057 | 0.061 | 0.068 | 0.05 | 0.058 | 0.053 | 0.062 | 0.044 | 0.056 | 0.034 | 0.054 | 0 | 0.054 | 0 | 0.053 | 0 | 0.053 | 0 | 0.051 | 0 | 0.051 | 0 | 0.051 | 0 | 0.051 | 0 | 0.051 | 0 | 0.051 | 0.051 | 0.048 | 0.048 | 0.048 | 0.053 | 1 | -2.878 | 1 | 0.048 | 1 | -2.681 | 1 | 0.036 | 1 | -2.376 | 1 | 1 | 1 | -1.879 | 1 | 1 | 1 | -1.98 | 1 | 1 | 1 | 0.025 | 0.025 | 0.025 |
Totaal overige inkomsten en kosten netto
| -105 | -43 | -126 | -66 | -34 | -53 | -162 | -177 | -38.5 | -38.5 | -38.5 | -26.5 | -75 | -69 | -95 | -79 | -54 | -186 | -64 | -38 | -19 | -72 | -54 | -73 | -6 | -106 | 0 | -37 | 0 | -33 | 0 | -33 | 0 | -37 | 0 | -37 | 0 | -27 | 0 | -27 | 0 | -22.75 | 0 | -22.75 | -22.75 | -23.25 | -23.25 | -23.25 | 6.808 | 0 | 0 | 0 | 2.516 | 0 | 0 | 0 | -23.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 388 | 599 | 124 | 613 | 478 | 482 | 145 | 84 | -55.25 | -55.25 | -55.25 | 240.75 | 433 | 526 | 399 | 510 | 556 | 532 | 414 | 577 | 501 | 542 | 326 | 448 | 294 | 401 | 0 | 209 | 0 | 180.25 | 0 | 180.25 | 0 | 158.75 | 0 | 158.75 | 0 | 159.5 | 0 | 159.5 | 0 | 149.75 | 0 | 149.75 | 149.75 | 136.75 | 136.75 | 136.75 | 158.094 | 0 | 0 | 0 | 133.356 | 0 | 0 | 0 | 77.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.064 | 75.064 | 75.064 |
Inkomen voor belasting ratio
| 0.033 | 0.05 | 0.012 | 0.051 | 0.044 | 0.047 | 0.016 | 0.01 | -0.011 | -0.011 | -0.011 | 0.044 | 0.04 | 0.048 | 0.039 | 0.05 | 0.055 | 0.05 | 0.043 | 0.054 | 0.051 | 0.055 | 0.037 | 0.048 | 0.033 | 0.042 | 0 | 0.046 | 0 | 0.045 | 0 | 0.045 | 0 | 0.042 | 0 | 0.042 | 0 | 0.043 | 0 | 0.043 | 0 | 0.044 | 0 | 0.044 | 0.044 | 0.041 | 0.041 | 0.041 | 0.046 | 0 | 0 | 0 | 0.041 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.025 | 0.025 |
Belastingkosten
| 150 | 99 | 15 | 166 | 128 | 136 | 47 | 53 | 24.5 | 24.5 | 24.5 | 69.25 | 126 | 151 | 114 | 131 | 171 | 172 | 128 | 202 | 129 | 191 | 107 | 158 | 80 | 153 | 0 | 71.5 | 0 | 62.5 | 0 | 62.5 | 0 | 51.25 | 0 | 51.25 | 0 | 54 | 0 | 54 | 0 | 50.5 | 0 | 50.5 | 50.5 | 46 | 46 | 46 | 55.976 | -98.866 | -82.6 | -81.01 | 51.162 | -79.738 | -43.341 | -43.888 | 28.728 | -33.135 | -45.992 | -45.954 | -45.491 | -44.91 | -47.268 | -35.666 | -43.492 | -46.262 | -56.005 | -46.041 | -54.076 | -51.308 | 40.546 | 40.546 | 40.546 |
Nettowinst
| 242 | -74 | 354 | 440 | 358 | 337 | 106 | 33 | -79.75 | -79.75 | -79.75 | 171.5 | 301 | 364 | 279 | 372 | 375 | 348 | 278 | 359 | 357 | 343 | 212 | 278 | 203 | 236 | 0 | 137.5 | 0 | 117.75 | 0 | 117.75 | 0 | 107.5 | 0 | 107.5 | 0 | 105.5 | 0 | 105.5 | 0 | 99.25 | 0 | 99.25 | 99.25 | 90.75 | 90.75 | 90.75 | 99.092 | 98.866 | 82.6 | 81.01 | 79.678 | 79.738 | 43.341 | 43.888 | 46.872 | 33.135 | 45.992 | 45.954 | 45.491 | 44.91 | 47.268 | 35.666 | 43.492 | 46.262 | 56.005 | 46.041 | 54.076 | 51.308 | 34.519 | 34.519 | 34.519 |
Nettowinstmarge
| 0.021 | -0.006 | 0.034 | 0.036 | 0.033 | 0.033 | 0.012 | 0.004 | -0.017 | -0.017 | -0.017 | 0.031 | 0.028 | 0.033 | 0.028 | 0.036 | 0.037 | 0.033 | 0.029 | 0.034 | 0.036 | 0.035 | 0.024 | 0.03 | 0.023 | 0.025 | 0 | 0.03 | 0 | 0.029 | 0 | 0.029 | 0 | 0.028 | 0 | 0.028 | 0 | 0.029 | 0 | 0.029 | 0 | 0.029 | 0 | 0.029 | 0.029 | 0.027 | 0.027 | 0.027 | 0.029 | 0.029 | 0.026 | 0.026 | 0.024 | 0.024 | 0.016 | 0.016 | 0.016 | 0.011 | 0.016 | 0.016 | 0.016 | 0.016 | 0.014 | 0.014 | 0.014 | 0.014 | 0.016 | 0.016 | 0.016 | 0.016 | 0.012 | 0.012 | 0.012 |
WPA (Winst Per Aandeel)
| 1.65 | -0.51 | 2.42 | 3.01 | 2.45 | 2.3 | 0.73 | 0.23 | -0.55 | -0.55 | -0.55 | 1.16 | 2.06 | 2.46 | 1.87 | 2.47 | 2.5 | 2.29 | 1.82 | 2.33 | 2.31 | 2.23 | 1.38 | 1.81 | 1.33 | 1.56 | 0 | 0.9 | 0 | 0.77 | 0 | 0.77 | 0 | 0.69 | 0 | 0.69 | 0 | 0.68 | 0 | 0.68 | 0 | 0.64 | 0 | 0.64 | 0.64 | 0.57 | 0.57 | 0.57 | 0.63 | 0.63 | 0.56 | 0.51 | 0.51 | 0.5 | 0.29 | 0.27 | 0.3 | 0.21 | 0.28 | 0.29 | 0.29 | 0.29 | 0.3 | 0.23 | 0.27 | 0.29 | 0.36 | 0.29 | 0.34 | 0.32 | 0.22 | 0.22 | 0.22 |
Verwaterde WPA
| 1.65 | -0.5 | 2.4 | 2.98 | 2.42 | 2.27 | 0.72 | 0.22 | -0.55 | -0.55 | -0.54 | 1.16 | 2.04 | 2.46 | 1.86 | 2.47 | 2.5 | 2.29 | 1.82 | 2.33 | 2.31 | 2.23 | 1.38 | 1.81 | 1.33 | 1.55 | 0 | 0.9 | 0 | 0.77 | 0 | 0.77 | 0 | 0.69 | 0 | 0.69 | 0 | 0.68 | 0 | 0.68 | 0 | 0.64 | 0 | 0.64 | 0.64 | 0.57 | 0.57 | 0.57 | 0.62 | 0.63 | 0.54 | 0.51 | 0.51 | 0.5 | 0.63 | 0.27 | 0.3 | 0.21 | 0.28 | 0.29 | 0.29 | 0.29 | 0.29 | 0.22 | 0.26 | 0.29 | 0.35 | 0.28 | 0.32 | 0.3 | 0.22 | 0.22 | 0.22 |
EBITDA
| 765 | 733 | 447 | 942 | 777 | 794 | 618 | 551 | 51.5 | 51.5 | 51.5 | 288.5 | 700 | 781 | 636 | 745 | 751 | 858 | 609 | 791 | 661 | 743 | 507 | 646 | 425 | 647 | 0 | 202.75 | 0 | 175.25 | 0 | 175.25 | 0 | 206.5 | 0 | 206.5 | 0 | 200.75 | 0 | 200.75 | 0 | 187.75 | 0 | 187.75 | 187.75 | 177.25 | 177.25 | 177.25 | 182.3 | 3,409.735 | -9,049.766 | 3,120.434 | 157.679 | 3,273.513 | -7,063.751 | 2,674.727 | 104.328 | 2,945.257 | -6,731.887 | 2,879.52 | 2,865.107 | 2,864.271 | -6,383.07 | 2,622.268 | 3,082.407 | 3,348.981 | -7,134.947 | 2,855.61 | 3,351.552 | 3,152.092 | 113.966 | 113.966 | 113.966 |
EBITDA ratio
| 0.065 | 0.061 | 0.042 | 0.078 | 0.072 | 0.077 | 0.07 | 0.064 | 0.011 | 0.011 | 0.011 | 0.053 | 0.064 | 0.071 | 0.063 | 0.072 | 0.075 | 0.081 | 0.063 | 0.075 | 0.067 | 0.075 | 0.058 | 0.07 | 0.048 | 0.068 | 0 | 0.044 | 0 | 0.044 | 0 | 0.044 | 0 | 0.054 | 0 | 0.054 | 0 | 0.055 | 0 | 0.055 | 0 | 0.055 | 0 | 0.055 | 0.055 | 0.053 | 0.053 | 0.053 | 0.053 | 1 | -2.878 | 1 | 0.048 | 1 | -2.681 | 1 | 0.035 | 1 | -2.376 | 1 | 1 | 1 | -1.879 | 1 | 1 | 1 | -1.98 | 1 | 1 | 1 | 0.038 | 0.038 | 0.038 |