Sodexo S.A.

EPA:SW.PA

78.8 (EUR) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q32020 Q22020 Q12019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q2
Omzet 12,10110,55212,08510,86310,2628,8338,5954,830.54,830.54,830.55,488.510,90911,04510,11410,29310,06410,6349,64910,5969,8849,9318,7339,2838,9379,46004,55904,011.7504,011.7503,81403,81403,670.2503,670.2503,402.7503,402.753,402.753,346.253,346.253,346.253,408.4743,409.7353,143.9883,120.4343,272.6853,273.5132,634.592,674.7272,955.962,945.2572,833.4832,879.522,865.1072,864.2713,397.7512,622.2683,082.4073,348.9813,604.0452,855.613,351.5523,152.0922,983.6712,983.6712,983.671
Kosten van de omzet 10,6439,60510,3489,2968,7927,5917,4154,210.54,210.54,210.54,6899,3819,4178,6148,7068,5188,9328,1758,9608,3088,3497,4157,8507,6338,01803,84903,382.2503,382.2503,213.2503,213.2503,091.503,091.502,871.502,871.52,871.52,8492,8492,8492,905.4480002,804.680002,538.64800000000000001,103.2271,103.2271,103.227
Brutowinst 1,4589471,7371,5671,4701,2421,180620620620799.51,5281,6281,5001,5871,5461,7021,4741,6361,5761,5821,3181,4331,3041,44207100629.50629.50600.750600.750578.750578.750531.250531.25531.25497.25497.25497.25503.0263,409.7353,143.9883,120.434468.0063,273.5132,634.592,674.727417.3122,945.2572,833.4832,879.522,865.1072,864.2713,397.7512,622.2683,082.4073,348.9813,604.0452,855.613,351.5523,152.0921,880.4441,880.4441,880.444
Brutowinstmarge 0.120.090.1440.1440.1430.1410.1370.1280.1280.1280.1460.140.1470.1480.1540.1540.160.1530.1540.1590.1590.1510.1540.1460.15200.15600.15700.15700.15800.15800.15800.15800.15600.1560.1560.1490.1490.1490.1481110.1431110.14111111111111110.630.630.63
Onderzoek- en ontwikkelingskosten 000000000000000000000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 0000000478.5478.5478.550000000000007907908517980454.50412.50412.50400.750400.750385.750385.750359.750359.75359.75338.75338.75338.75327.534000311.165000282.74400000000000001,715.5221,715.5221,715.522
Verkoop- en marketingkosten 00000000005000000000000134134132133065060.5060.5056.5056.5055.25055.25048.5048.548.543.543.543.50000000000000000000000000
Verkoop-, algemene en administratieve kosten 8646971,0561,051934931918478.5478.5478.51,0001,0199841,0029689519699991,0071,0379508969279859320519.5047304730457.250457.25044104410408.250408.25408.25382.25382.25382.25327.534000311.165000282.74400000000000001,715.5221,715.5221,715.522
Overige kosten -30-2-4-1-4-1-1,115.25-1,115.25-1,115.252.25-100000000000000-983.50-889.250-889.2503.503.5030302.7502.752.751.751.751.756.0510-12,193.754000-9,698.341000-9,565.37000-9,780.821000-10,738.99200016.16316.16316.163
Bedrijfskosten 8676971,0581,055935935919-636.75-636.75-636.751,002.251,0201,0581,0701,0409541,1301,0191,0161,0499759219199739680-4640-416.250-416.250460.750460.750444044404110411411384384384320.7260-12,193.7540310.3260-9,698.3410312.9840-9,565.37000-9,780.821000-10,738.9920001,731.6851,731.6851,731.685
Bedrijfsresultaat 591250679512535307261-16.75-16.75-16.75267.2550859549458961071847861552061438052130050702460213.250213.250195.750195.750186.50186.50172.50172.5172.5160160160182.33,409.735-9,049.7663,120.434157.6793,273.513-7,063.7512,674.727105.0842,945.257-6,731.8872,879.522,865.1072,864.271-6,383.072,622.2683,082.4073,348.981-7,134.9472,855.613,351.5523,152.09275.06475.06475.064
Bedrijfsresultaat ratio 0.0490.0240.0560.0470.0520.0350.03-0.003-0.003-0.0030.0490.0470.0540.0490.0570.0610.0680.050.0580.0530.0620.0440.0560.0340.05400.05400.05300.05300.05100.05100.05100.05100.05100.0510.0510.0480.0480.0480.0531-2.87810.0481-2.68110.0361-2.376111-1.879111-1.981110.0250.0250.025
Totaal overige inkomsten en kosten netto 4-126-66-34-53-162-177-38.5-38.5-38.5-26.5-75-69-95-79-54-186-64-38-19-72-54-73-6-1060-370-330-330-370-370-270-270-22.750-22.75-22.75-23.25-23.25-23.256.8080002.516000-23.4360000000000000000
Inkomen voor belasting 59512461347848214584-55.25-55.25-55.25240.7543352639951055653241457750154232644829440102090180.250180.250158.750158.750159.50159.50149.750149.75149.75136.75136.75136.75158.094000133.35600077.112000000000000075.06475.06475.064
Inkomen voor belasting ratio 0.0490.0120.0510.0440.0470.0160.01-0.011-0.011-0.0110.0440.040.0480.0390.050.0550.050.0430.0540.0510.0550.0370.0480.0330.04200.04600.04500.04500.04200.04200.04300.04300.04400.0440.0440.0410.0410.0410.0460000.0410000.02600000000000000.0250.0250.025
Belastingkosten 9915166128136475324.524.524.569.2512615111413117117212820212919110715880153071.5062.5062.5051.25051.25054054050.5050.550.546464655.976-98.866-82.6-81.0151.162-79.738-43.341-43.88828.728-33.135-45.992-45.954-45.491-44.91-47.268-35.666-43.492-46.262-56.005-46.041-54.076-51.30840.54640.54640.546
Nettowinst -7435444035833710633-79.75-79.75-79.75171.53013642793723753482783593573432122782032360137.50117.750117.750107.50107.50105.50105.5099.25099.2599.2590.7590.7590.7599.09298.86682.681.0179.67879.73843.34143.88846.87233.13545.99245.95445.49144.9147.26835.66643.49246.26256.00546.04154.07651.30834.51934.51934.519
Nettowinstmarge -0.0060.0340.0360.0330.0330.0120.004-0.017-0.017-0.0170.0310.0280.0330.0280.0360.0370.0330.0290.0340.0360.0350.0240.030.0230.02500.0300.02900.02900.02800.02800.02900.02900.02900.0290.0290.0270.0270.0270.0290.0290.0260.0260.0240.0240.0160.0160.0160.0110.0160.0160.0160.0160.0140.0140.0140.0140.0160.0160.0160.0160.0120.0120.012
WPA (Winst Per Aandeel) -0.512.423.012.452.30.730.23-0.55-0.55-0.551.162.062.461.872.472.52.291.822.332.312.231.381.811.331.5600.900.7700.7700.6900.6900.6800.6800.6400.640.640.570.570.570.630.630.560.510.510.50.630.270.30.210.280.290.290.290.30.230.270.290.360.290.340.320.220.220.22
Verwaterde WPA -0.512.42.982.422.270.720.22-0.55-0.55-0.541.162.042.461.862.472.52.291.822.332.312.231.381.811.331.5500.900.7700.7700.6900.6900.6800.6800.6400.640.640.570.570.570.620.630.540.510.510.50.630.270.30.210.280.290.290.290.290.220.260.290.350.280.320.30.220.220.22
EBITDA 82644794277779461855151.551.551.5288.57007816367457518586097916617435076464256470202.750175.250175.250206.50206.50200.750200.750187.750187.75187.75177.25177.25177.25182.33,409.735-9,049.7663,120.434157.6793,273.513-7,063.7512,674.727104.3282,945.257-6,731.8872,879.522,865.1072,864.271-6,383.072,622.2683,082.4073,348.981-7,134.9472,855.613,351.5523,152.092113.966113.966113.966
EBITDA ratio 0.0680.0420.0780.0720.0770.070.0640.0110.0110.0110.0530.0640.0710.0630.0720.0750.0810.0630.0750.0670.0750.0580.070.0480.06800.04400.04400.04400.05400.05400.05500.05500.05500.0550.0550.0530.0530.0530.0531-2.87810.0481-2.68110.0351-2.376111-1.879111-1.981110.0380.0380.038