Servotronics, Inc.
AMEX:SVT
10.84 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 12.43 | 12.273 | 10.446 | 12.338 | 11.582 | 10.649 | 10.802 | 10.432 | 10.991 | 8.749 | 11.168 | 10.555 | 10.915 | 10.028 | 9.06 | 10.595 | 10.297 | 13.504 | 15.448 | 16.84 | 12.362 | 14.067 | 12.003 | 12.584 | 12.768 | 11.946 | 10.559 | 11.4 | 11.325 | 9.616 | 9.103 | 9.879 | 9.465 | 10.296 | 8.947 | 9.607 | 9.709 | 9.242 | 8.171 | 8.63 | 8.031 | 7.995 | 6.99 | 7.174 | 7.727 | 8.067 | 7.342 | 7.208 | 7.516 | 7.856 | 8.369 | 8.685 | 8.808 | 8.413 | 8.275 | 8.226 | 7.346 | 7.346 | 7.884 | 8.14 | 8.14 | 8.224 | 7.538 | 9.635 | 7.818 | 7.732 | 8.985 | 8.01 | 8.464 | 8.374 | 6.53 | 6.737 | 5.646 | 6.86 | 5.678 | 5.481 | 5.826 | 6.136 | 5.684 | 5.762 | 5.383 | 5.64 | 5.328 | 5.313 | 4.487 | 3.945 | 3.829 | 3.712 | 3.761 | 4.3 | 3.834 | 4.513 | 4.225 | 4.714 | 4.482 | 4.114 | 4.129 | 4.47 | 4.256 | 4.065 | 3.9 | 4.5 | 3.6 | 4.4 | 4.2 | 4.5 | 4.4 | 4.6 | 3.6 | 4.2 | 3.5 | 4.1 | 3.6 | 4.4 | 3.5 | 4.2 | 3.9 | 4.5 | 3.9 | 5.1 | 3.3 | 3.9 | 3.4 | 3.1 | 3 | 3.2 | 3.2 | 3.8 | 3.3 | 3.5 | 3.4 | 3.8 | 3.7 | 4.6 | 4.1 | 4.4 | 3.7 | 3.7 | 3.2 | 3.8 | 3.2 | 3.5 | 2.5 | 3.4 | 2.8 | 3 | 2.4 | 3.3 | 3.1 | 3 | 2.7 | 3.8 | 3 | 3.1 | 2.4 | 3.6 | 2.5 |
Kosten van de omzet
| 10.162 | 9.21 | 8.711 | 9.572 | 9.083 | 9.092 | 9.887 | 9.817 | 9.468 | 7.723 | 8.53 | 9.204 | 9.143 | 8.156 | 8.067 | 9.922 | 10.462 | 10.484 | 10.736 | 13.591 | 8.827 | 10.798 | 9.93 | 9.413 | 8.828 | 9.022 | 8.312 | 7.904 | 8.036 | 7.628 | 7.042 | 7.676 | 7.043 | 7.129 | 6.716 | 7.346 | 6.893 | 6.926 | 6.476 | 7.112 | 6.125 | 5.85 | 5.438 | 5.635 | 5.594 | 5.873 | 5.697 | 5.335 | 5.536 | 5.534 | 6.773 | 6.831 | 6.284 | 5.954 | 6.209 | 6.061 | 5.643 | 5.643 | 5.49 | 6.575 | 6.575 | 5.637 | 6.139 | 6.752 | 5.568 | 5.617 | 6.468 | 5.135 | 6.565 | 6.477 | 5.117 | 5.077 | 4.353 | 5.207 | 4.125 | 4.097 | 4.083 | 4.617 | 4.25 | 4.171 | 4.031 | 4.145 | 3.997 | 3.922 | 3.339 | 2.921 | 2.885 | 3.506 | 2.739 | 3.153 | 2.698 | 3.045 | 3.104 | 3.472 | 3.314 | 2.77 | 3.047 | 3.182 | 3.16 | 3.399 | 2.7 | 3.2 | 2.5 | 2.8 | 3 | 3 | 3.2 | 3.2 | 2.4 | 2.9 | 2.4 | 2.8 | 2.4 | 3 | 2.4 | 3.4 | 2.7 | 3.1 | 2.7 | 0 | 0 | 0 | 0 | 1.9 | 2 | 2.1 | 0 | 0 | 0 | 2.4 | 2.2 | 2.1 | 2.5 | 3.4 | 2.8 | 2.8 | 2.6 | 2.6 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 2.268 | 3.063 | 1.735 | 2.766 | 2.499 | 1.557 | 0.915 | 0.615 | 1.523 | 1.026 | 2.638 | 1.351 | 1.772 | 1.872 | 0.993 | 0.673 | -0.165 | 3.02 | 4.712 | 3.249 | 3.535 | 3.269 | 2.073 | 3.171 | 3.94 | 2.924 | 2.247 | 3.496 | 3.289 | 1.988 | 2.061 | 2.203 | 2.422 | 3.167 | 2.231 | 2.261 | 2.816 | 2.316 | 1.695 | 1.518 | 1.906 | 2.145 | 1.552 | 1.539 | 2.133 | 2.194 | 1.645 | 1.873 | 1.98 | 2.322 | 1.596 | 1.854 | 2.524 | 2.459 | 2.066 | 2.165 | 1.703 | 1.703 | 2.394 | 1.565 | 1.565 | 2.587 | 1.399 | 2.883 | 2.25 | 2.115 | 2.517 | 2.875 | 1.899 | 1.897 | 1.413 | 1.66 | 1.293 | 1.653 | 1.553 | 1.384 | 1.743 | 1.519 | 1.434 | 1.591 | 1.352 | 1.495 | 1.331 | 1.391 | 1.148 | 1.024 | 0.944 | 0.206 | 1.022 | 1.147 | 1.136 | 1.468 | 1.121 | 1.242 | 1.168 | 1.344 | 1.082 | 1.288 | 1.096 | 0.666 | 1.2 | 1.3 | 1.1 | 1.6 | 1.2 | 1.5 | 1.2 | 1.4 | 1.2 | 1.3 | 1.1 | 1.3 | 1.2 | 1.4 | 1.1 | 0.8 | 1.2 | 1.4 | 1.2 | 5.1 | 3.3 | 3.9 | 3.4 | 1.2 | 1 | 1.1 | 3.2 | 3.8 | 3.3 | 1.1 | 1.2 | 1.7 | 1.2 | 1.2 | 1.3 | 1.6 | 1.1 | 1.1 | 0.9 | 3.8 | 3.2 | 3.5 | 2.5 | 3.4 | 2.8 | 3 | 2.4 | 3.3 | 3.1 | 3 | 2.7 | 3.8 | 3 | 3.1 | 2.4 | 3.6 | 2.5 |
Brutowinstmarge
| 0.182 | 0.25 | 0.166 | 0.224 | 0.216 | 0.146 | 0.085 | 0.059 | 0.139 | 0.117 | 0.236 | 0.128 | 0.162 | 0.187 | 0.11 | 0.064 | -0.016 | 0.224 | 0.305 | 0.193 | 0.286 | 0.232 | 0.173 | 0.252 | 0.309 | 0.245 | 0.213 | 0.307 | 0.29 | 0.207 | 0.226 | 0.223 | 0.256 | 0.308 | 0.249 | 0.235 | 0.29 | 0.251 | 0.207 | 0.176 | 0.237 | 0.268 | 0.222 | 0.215 | 0.276 | 0.272 | 0.224 | 0.26 | 0.263 | 0.296 | 0.191 | 0.213 | 0.287 | 0.292 | 0.25 | 0.263 | 0.232 | 0.232 | 0.304 | 0.192 | 0.192 | 0.315 | 0.186 | 0.299 | 0.288 | 0.274 | 0.28 | 0.359 | 0.224 | 0.227 | 0.216 | 0.246 | 0.229 | 0.241 | 0.274 | 0.253 | 0.299 | 0.248 | 0.252 | 0.276 | 0.251 | 0.265 | 0.25 | 0.262 | 0.256 | 0.26 | 0.247 | 0.055 | 0.272 | 0.267 | 0.296 | 0.325 | 0.265 | 0.263 | 0.261 | 0.327 | 0.262 | 0.288 | 0.258 | 0.164 | 0.308 | 0.289 | 0.306 | 0.364 | 0.286 | 0.333 | 0.273 | 0.304 | 0.333 | 0.31 | 0.314 | 0.317 | 0.333 | 0.318 | 0.314 | 0.19 | 0.308 | 0.311 | 0.308 | 1 | 1 | 1 | 1 | 0.387 | 0.333 | 0.344 | 1 | 1 | 1 | 0.314 | 0.353 | 0.447 | 0.324 | 0.261 | 0.317 | 0.364 | 0.297 | 0.297 | 0.281 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.157 | 0 | 1.521 | 1.636 | 0 | 0 | 1.312 | -2.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.304 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.979 | 2.397 | 2.018 | 2.255 | 2.219 | 3.269 | 2.826 | 2.231 | 1.943 | 1.908 | 2.182 | 2.52 | 2.721 | 2.209 | 1.973 | 1.886 | 2.096 | 1.748 | 2.268 | 2.877 | 2.134 | 2.375 | 1.927 | 2.028 | 2.074 | 2.013 | 1.613 | 2.284 | 2.08 | 1.611 | 1.832 | 1.853 | 1.658 | 1.521 | 1.636 | -2.901 | 1.486 | 1.312 | 1.765 | 1.399 | 1.262 | 1.343 | 1.576 | 1.498 | 1.506 | 1.335 | 1.299 | 1.294 | 1.275 | 1.272 | 1.332 | 1.262 | 1.204 | 1.256 | 1.297 | 1.319 | 1.225 | 1.225 | 1.297 | 1.407 | 1.407 | 1.191 | 1.079 | 1.367 | 1.139 | 1.021 | 1.023 | 1.244 | 1.018 | 1.011 | 0.911 | 0.951 | 0.774 | 1.005 | 0.886 | 0.696 | 1.113 | 0.99 | 1.008 | 1.045 | 0.913 | 0.951 | 0.881 | 0.836 | 0.756 | 0.845 | 0.835 | 0.694 | 0.804 | 0.719 | 0.76 | 0.852 | 0.719 | 0.674 | 0.78 | 0.725 | 0.757 | 0.792 | 0.768 | 0.83 | 0.8 | 0.9 | 0.7 | 0.8 | 0.8 | 0.9 | 0.8 | 0.8 | 0.7 | 0.9 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 | 0.8 | 0.8 | 0.7 | 0 | 0 | 0 | 0 | 0.7 | 0.7 | 0.7 | 0 | 0 | 0 | 0.7 | 0.7 | 0.8 | 0.7 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 1.978 | 1.914 | 1.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.212 | 0 | 0 | 0.212 | -0.001 | 0.006 | 0.005 | 0.21 | -0.008 | 0.009 | 0.01 | 0.207 | 0.009 | 0.001 | 0.128 | -0.048 | -0.178 | -5.415 | 0.011 | 0.001 | -0.003 | 0.044 | 0.155 | 0.001 | 0.177 | 0.141 | 0.167 | 0.163 | 0.19 | 0.013 | 0.164 | 0.157 | 0.182 | 0 | 0.153 | 0.148 | 0 | 0.087 | 0.133 | 0.139 | 0.142 | 0.129 | 0 | 0.14 | 0.142 | 0.129 | 0.141 | 0.139 | 0.137 | 0.134 | 0.174 | 0.172 | 0.178 | 0.164 | 0.17 | 0.166 | 0.169 | 0.159 | 0.165 | 0.162 | 0.16 | 0.158 | 0.173 | 0.178 | 0.168 | 0.161 | 0.167 | 0.164 | 0.161 | 0.158 | 0.166 | 0.103 | 0.257 | 0.125 | 0.135 | 0.129 | 0.421 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | -14.9 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 | -12.6 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | -11.9 | 0 | 0 | 0 | -10.7 | 0 | 0 | 0 | -10.7 | 0 | 0 | 0 | -10.8 | 0 | 0 | 0 | -9.3 | 0 |
Bedrijfskosten
| 2.549 | 2.397 | 2.018 | 2.255 | 2.219 | 3.269 | 2.826 | 2.231 | 1.943 | 1.908 | 2.182 | 2.52 | 0.743 | 2.209 | 1.973 | 1.886 | 2.096 | 1.748 | 2.268 | 2.877 | 2.134 | 2.375 | 1.927 | 2.028 | 2.074 | 2.013 | 1.825 | 2.532 | 2.289 | 1.829 | 2.042 | 2.066 | 1.856 | 1.726 | 1.843 | -2.708 | 1.671 | 1.489 | 6.976 | 1.561 | 1.412 | 1.514 | 1.745 | 1.678 | 1.658 | 1.49 | 1.452 | 1.471 | 1.416 | 1.439 | 1.495 | 1.452 | 1.217 | 1.42 | 1.454 | 1.501 | 1.378 | 1.378 | 1.445 | 1.494 | 1.494 | 1.324 | 1.218 | 1.509 | 1.268 | 1.162 | 1.163 | 1.386 | 1.147 | 1.152 | 1.05 | 1.088 | 0.908 | 1.179 | 1.058 | 0.874 | 1.277 | 1.16 | 1.174 | 1.214 | 1.072 | 1.116 | 1.043 | 0.996 | 0.914 | 1.018 | 1.013 | 0.862 | 0.965 | 0.886 | 0.924 | 1.013 | 0.877 | 0.84 | 0.883 | 0.982 | 0.882 | 0.927 | 0.897 | 1.251 | 1 | 1.1 | 0.9 | 0.9 | 1 | 1.1 | 1 | 1 | 0.9 | 1 | 0.9 | 0.8 | 0.8 | 1 | 0.9 | 0.9 | 1 | 0.9 | 0.9 | -14.9 | 0 | 0 | 0 | 0.8 | 0.8 | 0.8 | 0 | -12.6 | 0 | 0.8 | 0.8 | 0.9 | 0.8 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | -11.9 | 0 | 0 | 0 | -10.7 | 0 | 0 | 0 | -10.7 | 0 | 0 | 0 | -10.8 | 0 | 0 | 0 | -9.3 | 0 |
Bedrijfsresultaat
| -0.281 | 0.666 | -0.283 | 0.511 | 0.28 | -1.712 | -1.911 | -1.616 | -0.42 | -0.882 | 0.456 | -1.169 | -2.839 | -0.337 | -0.98 | -1.213 | -2.261 | 1.272 | 2.444 | 0.372 | 1.401 | 0.894 | 0.146 | 1.143 | 1.866 | 0.911 | 0.422 | 0.964 | 1 | 0.159 | 0.019 | 0.137 | 0.566 | 15.699 | 0.388 | 5.019 | 1.145 | 0.827 | -0.829 | -0.205 | -4.925 | 0.642 | -0.192 | -0.097 | 0.475 | 0.704 | 0.194 | 0.364 | 0.564 | 0.883 | 0.101 | 0.402 | 1.307 | 1.039 | 0.612 | 0.664 | 0.325 | 0.325 | 0.949 | 0.029 | 0.071 | 1.263 | 0.181 | 1.374 | 0.982 | 0.953 | 1.354 | 1.489 | 0.752 | 0.745 | 0.363 | 0.572 | 0.385 | 0.474 | 0.495 | 0.51 | 0.466 | 0.359 | 0.26 | 0.377 | 0.28 | 0.379 | 0.288 | 0.395 | 0.234 | 0.006 | -0.069 | -0.656 | 0.057 | 0.261 | 0.212 | 0.455 | 0.244 | 0.402 | 0.285 | 0.362 | 0.2 | 0.361 | 0.199 | -0.585 | 0.2 | 0.2 | 0.2 | 0.7 | 0.2 | 0.4 | 0.2 | 0.4 | 0.3 | 0.3 | 0.2 | 0.5 | 0.4 | 0.4 | 0.2 | -0.1 | 0.2 | 0.5 | 0.3 | -9.8 | 3.3 | 3.9 | 3.4 | 0.4 | 0.2 | 0.3 | 3.2 | -8.8 | 3.3 | 0.3 | 0.4 | 0.8 | 0.4 | 0.3 | 0.4 | 0.8 | 0.3 | 0.3 | 0.1 | -8.1 | 3.2 | 3.5 | 2.5 | -7.3 | 2.8 | 3 | 2.4 | -7.4 | 3.1 | 3 | 2.7 | -7 | 3 | 3.1 | 2.4 | -5.7 | 2.5 |
Bedrijfsresultaat ratio
| -0.023 | 0.054 | -0.027 | 0.041 | 0.024 | -0.161 | -0.177 | -0.155 | -0.038 | -0.101 | 0.041 | -0.111 | -0.26 | -0.034 | -0.108 | -0.114 | -0.22 | 0.094 | 0.158 | 0.022 | 0.113 | 0.064 | 0.012 | 0.091 | 0.146 | 0.076 | 0.04 | 0.085 | 0.088 | 0.017 | 0.002 | 0.014 | 0.06 | 1.525 | 0.043 | 0.522 | 0.118 | 0.089 | -0.101 | -0.024 | -0.613 | 0.08 | -0.027 | -0.014 | 0.061 | 0.087 | 0.026 | 0.05 | 0.075 | 0.112 | 0.012 | 0.046 | 0.148 | 0.123 | 0.074 | 0.081 | 0.044 | 0.044 | 0.12 | 0.004 | 0.009 | 0.154 | 0.024 | 0.143 | 0.126 | 0.123 | 0.151 | 0.186 | 0.089 | 0.089 | 0.056 | 0.085 | 0.068 | 0.069 | 0.087 | 0.093 | 0.08 | 0.059 | 0.046 | 0.065 | 0.052 | 0.067 | 0.054 | 0.074 | 0.052 | 0.002 | -0.018 | -0.177 | 0.015 | 0.061 | 0.055 | 0.101 | 0.058 | 0.085 | 0.064 | 0.088 | 0.048 | 0.081 | 0.047 | -0.144 | 0.051 | 0.044 | 0.056 | 0.159 | 0.048 | 0.089 | 0.045 | 0.087 | 0.083 | 0.071 | 0.057 | 0.122 | 0.111 | 0.091 | 0.057 | -0.024 | 0.051 | 0.111 | 0.077 | -1.922 | 1 | 1 | 1 | 0.129 | 0.067 | 0.094 | 1 | -2.316 | 1 | 0.086 | 0.118 | 0.211 | 0.108 | 0.065 | 0.098 | 0.182 | 0.081 | 0.081 | 0.031 | -2.132 | 1 | 1 | 1 | -2.147 | 1 | 1 | 1 | -2.242 | 1 | 1 | 1 | -1.842 | 1 | 1 | 1 | -1.583 | 1 |
Totaal overige inkomsten en kosten netto
| -0.172 | -0.098 | -0.083 | -0.097 | -0.098 | -0.089 | -0.053 | -0.036 | -0.05 | -0.074 | -0.044 | -0.098 | 2.11 | 1.914 | 1.73 | -0.046 | -0.042 | -0.05 | -0.042 | -0.037 | -0.031 | -0.03 | -0.027 | -0.027 | -0.028 | -0.027 | -0.025 | -0.001 | 0.006 | 0.005 | -0.023 | -0.008 | 0.009 | 0.01 | -0.019 | -4.491 | 0.001 | 0.128 | 4.452 | -0.178 | -5.415 | 0.011 | 0.001 | -0.003 | 0.044 | -0.011 | 0.001 | 0.022 | -0.009 | -0.014 | -0.013 | -0.021 | -0.014 | -0.015 | -0.015 | -0.024 | -0.016 | -0.016 | -0.017 | -0.024 | -0.066 | 0.002 | 0.029 | -0.154 | 0.014 | 0.015 | 0.038 | 0.04 | 0.033 | 0.037 | 0.034 | 0.028 | 0.04 | -0.065 | -0.061 | 0.723 | -0.067 | -0.048 | -0.048 | -0.053 | -0.036 | -0.036 | -0.036 | -0.038 | -0.038 | -0.041 | -0.043 | -0.048 | -0.049 | -0.051 | -0.048 | -0.055 | -0.063 | -0.076 | -0.077 | -0.095 | -0.099 | -0.104 | -0.092 | -0.998 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.2 | 0.6 | -0.1 | 0 | -0.4 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | -0.1 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -0.453 | 0.568 | -0.366 | 0.414 | 0.182 | -1.801 | -1.964 | -1.652 | -0.47 | -0.956 | 0.412 | -1.322 | 3.134 | 1.511 | 0.689 | -1.259 | -2.303 | 1.222 | 2.402 | 0.335 | 1.37 | 0.864 | 0.119 | 1.116 | 1.838 | 0.884 | 0.397 | 0.942 | 0.988 | 0.149 | -0.004 | 0.11 | 0.557 | 1.434 | 0.369 | 0.461 | 1.128 | 0.941 | 4.198 | -0.237 | -4.933 | 0.632 | -0.201 | -0.152 | 0.509 | 0.693 | 0.184 | 0.386 | 0.555 | 0.869 | 0.088 | 0.381 | 1.293 | 1.024 | 0.597 | 0.64 | 0.309 | 0.309 | 0.932 | 0.005 | 0.005 | 1.248 | 0.186 | 1.345 | 0.954 | 0.928 | 1.345 | 1.462 | 0.723 | 0.718 | 0.335 | 0.525 | 0.36 | 0.409 | 0.434 | 1.233 | 0.399 | 0.311 | 0.212 | 0.324 | 0.244 | 0.343 | 0.252 | 0.357 | 0.196 | -0.035 | -0.112 | -0.704 | 0.008 | 0.21 | 0.164 | 0.4 | 0.181 | 0.326 | 0.208 | 0.267 | 0.101 | 0.257 | 0.107 | -1.583 | 0.4 | 0.2 | 0.2 | 0.7 | 0.2 | 0.4 | 0.2 | 0.4 | 0.2 | 0.3 | 0 | 0.3 | 0.8 | 0.3 | 0.2 | -0.5 | 0.2 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0.3 | 0.2 | 0.3 | 0 | 0 | 0 | 0.4 | 0.5 | 0.7 | 0.3 | 0.3 | 0.4 | 0.7 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.036 | 0.046 | -0.035 | 0.034 | 0.016 | -0.169 | -0.182 | -0.158 | -0.043 | -0.109 | 0.037 | -0.125 | 0.287 | 0.151 | 0.076 | -0.119 | -0.224 | 0.09 | 0.155 | 0.02 | 0.111 | 0.061 | 0.01 | 0.089 | 0.144 | 0.074 | 0.038 | 0.083 | 0.087 | 0.015 | -0 | 0.011 | 0.059 | 0.139 | 0.041 | 0.048 | 0.116 | 0.102 | 0.514 | -0.027 | -0.614 | 0.079 | -0.029 | -0.021 | 0.066 | 0.086 | 0.025 | 0.054 | 0.074 | 0.111 | 0.011 | 0.044 | 0.147 | 0.122 | 0.072 | 0.078 | 0.042 | 0.042 | 0.118 | 0.001 | 0.001 | 0.152 | 0.025 | 0.14 | 0.122 | 0.12 | 0.15 | 0.183 | 0.085 | 0.086 | 0.051 | 0.078 | 0.064 | 0.06 | 0.076 | 0.225 | 0.068 | 0.051 | 0.037 | 0.056 | 0.045 | 0.061 | 0.047 | 0.067 | 0.044 | -0.009 | -0.029 | -0.19 | 0.002 | 0.049 | 0.043 | 0.089 | 0.043 | 0.069 | 0.046 | 0.065 | 0.024 | 0.057 | 0.025 | -0.389 | 0.103 | 0.044 | 0.056 | 0.159 | 0.048 | 0.089 | 0.045 | 0.087 | 0.056 | 0.071 | 0 | 0.073 | 0.222 | 0.068 | 0.057 | -0.119 | 0.051 | 0.067 | 0.077 | 0 | 0 | 0 | 0 | 0.097 | 0.067 | 0.094 | 0 | 0 | 0 | 0.114 | 0.147 | 0.184 | 0.081 | 0.065 | 0.098 | 0.159 | 0.081 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.043 | 0.012 | 0.017 | 0.035 | 0.386 | 1.479 | -0.417 | -0.336 | -0.154 | -0.167 | 0.087 | -0.412 | -0.104 | 0.325 | 0.148 | -0.278 | -0.521 | 0.257 | 0.504 | 0.17 | 0.238 | 0.15 | 0.021 | 0.113 | 0.381 | 0.177 | 0.066 | 0.427 | 0.317 | 0.044 | -0.03 | -0.015 | 0.191 | 0.43 | 0.111 | -2.129 | 0.384 | 0.32 | 1.427 | -0.11 | -1.632 | 0.185 | -0.056 | -0.088 | 0.151 | 0.189 | 0.007 | 0.085 | 0.249 | 0.247 | 0.025 | -0.207 | 0.389 | 0.308 | 0.179 | 0.118 | 0.104 | 0.104 | 0.31 | -0.23 | -0.23 | 0.415 | 0.061 | 0.336 | 0.349 | 0.34 | 0.492 | 0.529 | 0.247 | 0.279 | 0.131 | 0.187 | 0.133 | 0.151 | 0.161 | 0.451 | 0.147 | 0.116 | 0.078 | 0.117 | 0.09 | 0.128 | 0.094 | 0.133 | 0.073 | -0.013 | -0.041 | -0.23 | 0.002 | 0.077 | 0.058 | 0.148 | 0.069 | 0.112 | 0.086 | 0.135 | 0.039 | 0.099 | 0.041 | -0.601 | 0.3 | 0.1 | 0.1 | 0.3 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | -0.2 | 0.1 | 0.1 | 0.1 | -0.1 | 0 | -0.2 | -0.2 | 0.1 | 0.1 | 0.1 | -0.1 | -0.3 | -0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -0.496 | 0.556 | -0.391 | 0.465 | -0.204 | -9.5 | -1.547 | -1.316 | -0.316 | -0.81 | 0.325 | -0.91 | 3.238 | 1.186 | 0.541 | -0.981 | -1.782 | 0.965 | 1.898 | 0.165 | 1.132 | 0.714 | 0.098 | 1.003 | 1.457 | 0.707 | 0.331 | 0.515 | 0.671 | 0.105 | 0.026 | 0.125 | 0.366 | 1.004 | 0.258 | 0.461 | 0.744 | 0.621 | 2.771 | -0.127 | -3.301 | 0.447 | -0.145 | -0.064 | 0.358 | 0.504 | 0.177 | 0.095 | -0.144 | 0.28 | 0.063 | 0.588 | 0.904 | 0.716 | 0.418 | 0.522 | 0.205 | 0.205 | 0.622 | 0.235 | 0.235 | 0.71 | 0.125 | 1.009 | 0.605 | 0.588 | 0.853 | 0.933 | 0.476 | 0.439 | 0.204 | 0.338 | 0.227 | 0.258 | 0.273 | 0.782 | 0.252 | 0.195 | 0.134 | 0.207 | 0.154 | 0.215 | 0.158 | 0.224 | 0.123 | -0.022 | -0.071 | -0.474 | 0.006 | 0.133 | 0.106 | 0.252 | 0.112 | 0.214 | 0.122 | 0.132 | 0.062 | 0.158 | 0.066 | -2.609 | 0.1 | 0.1 | 0.1 | 0.4 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.5 | 0.2 | 0.1 | -0.3 | 0.1 | 0.2 | 0.2 | 0.1 | 0 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 | 0.2 | 0.2 | 0.2 | 0.5 | 0.2 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.04 | 0.045 | -0.037 | 0.038 | -0.018 | -0.892 | -0.143 | -0.126 | -0.029 | -0.093 | 0.029 | -0.086 | 0.297 | 0.118 | 0.06 | -0.093 | -0.173 | 0.071 | 0.123 | 0.01 | 0.092 | 0.051 | 0.008 | 0.08 | 0.114 | 0.059 | 0.031 | 0.045 | 0.059 | 0.011 | 0.003 | 0.013 | 0.039 | 0.098 | 0.029 | 0.048 | 0.077 | 0.067 | 0.339 | -0.015 | -0.411 | 0.056 | -0.021 | -0.009 | 0.046 | 0.062 | 0.024 | 0.013 | -0.019 | 0.036 | 0.008 | 0.068 | 0.103 | 0.085 | 0.051 | 0.063 | 0.028 | 0.028 | 0.079 | 0.029 | 0.029 | 0.086 | 0.017 | 0.105 | 0.077 | 0.076 | 0.095 | 0.116 | 0.056 | 0.052 | 0.031 | 0.05 | 0.04 | 0.038 | 0.048 | 0.143 | 0.043 | 0.032 | 0.024 | 0.036 | 0.029 | 0.038 | 0.03 | 0.042 | 0.027 | -0.006 | -0.019 | -0.128 | 0.002 | 0.031 | 0.028 | 0.056 | 0.027 | 0.045 | 0.027 | 0.032 | 0.015 | 0.035 | 0.016 | -0.642 | 0.026 | 0.022 | 0.028 | 0.091 | 0.024 | 0.044 | 0.023 | 0.043 | 0.028 | 0.048 | 0.029 | 0.049 | 0.139 | 0.045 | 0.029 | -0.071 | 0.026 | 0.044 | 0.051 | 0.02 | 0 | 0.051 | 0.059 | 0.065 | 0.033 | 0.063 | 0.031 | 0.079 | 0.061 | 0.057 | 0.088 | 0.105 | 0.054 | 0.043 | 0.049 | 0.114 | 0.054 | 0.054 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.2 | 0.21 | -0.16 | 0.2 | -0.083 | -3.86 | -0.63 | -0.53 | -0.13 | -0.33 | 0.13 | -0.38 | 1.34 | 0.49 | 0.23 | -0.42 | -0.75 | 0.41 | 0.8 | 0.07 | 0.49 | 0.31 | 0.04 | 0.43 | 0.63 | 0.31 | 0.14 | 0.22 | 0.3 | 0.05 | 0.01 | 0.056 | 0.17 | 0.45 | 0.12 | 0.21 | 0.34 | 0.28 | 1.27 | -0.059 | -1.54 | 0.21 | -0.068 | -0.028 | 0.16 | 0.22 | 0.08 | 0.044 | -0.067 | 0.13 | 0.03 | 0.3 | 0.46 | 0.36 | 0.21 | 0.27 | 0.1 | 0.1 | 0.32 | 0.12 | 0.12 | 0.43 | 0.06 | 0.52 | 0.31 | 0.3 | 0.44 | 0.48 | 0.25 | 0.23 | 0.1 | 0.17 | 0.12 | 0.13 | 0.13 | 0.37 | 0.12 | 0.09 | 0.06 | 0.093 | 0.08 | 0.11 | 0.08 | 0.11 | 0.06 | -0.01 | -0.04 | -0.27 | 0.003 | 0.07 | 0.06 | 0.14 | 0.06 | 0.11 | 0.06 | 0.065 | 0.03 | 0.09 | 0.04 | -1.08 | 0.04 | 0.08 | 0.042 | 0.17 | 0.07 | 0.14 | 0.07 | 0.085 | 0.06 | 0.12 | 0.04 | 0.08 | 0.29 | 0.11 | 0.04 | -0.12 | 0.06 | 0.11 | 0.12 | 0.068 | 0.01 | 0.14 | 0.13 | 0.12 | 0.07 | 0.13 | 0.05 | 0.19 | 0.13 | 0.16 | 0.17 | 0.16 | 0.12 | 0.15 | 0.15 | 0.23 | 0.09 | 0.1 | 0.04 | 0 | 0.06 | 0.07 | 0.02 | 0 | 0.05 | 0.05 | 0.01 | 0 | 0.07 | 0.12 | 0.07 | 0 | 0.07 | 0.11 | 0.07 | 0 | 0.07 |
Verwaterde WPA
| -0.2 | 0.21 | -0.16 | 0.2 | -0.083 | -3.86 | -0.63 | -0.53 | -0.13 | -0.33 | 0.13 | -0.38 | 1.34 | 0.49 | 0.22 | -0.41 | -0.74 | 0.4 | 0.79 | 0.07 | 0.47 | 0.3 | 0.04 | 0.43 | 0.61 | 0.3 | 0.14 | 0.22 | 0.29 | 0.05 | 0.01 | 0.056 | 0.16 | 0.43 | 0.11 | 0.21 | 0.33 | 0.27 | 1.23 | -0.058 | -1.46 | 0.21 | -0.064 | -0.028 | 0.16 | 0.22 | 0.08 | 0.044 | -0.067 | 0.13 | 0.03 | 0.3 | 0.43 | 0.34 | 0.19 | 0.27 | 0.1 | 0.096 | 0.29 | 0.11 | 0.12 | 0.4 | 0.06 | 0.52 | 0.29 | 0.27 | 0.4 | 0.48 | 0.22 | 0.21 | 0.1 | 0.17 | 0.11 | 0.12 | 0.12 | 0.37 | 0.12 | 0.09 | 0.06 | 0.093 | 0.07 | 0.1 | 0.08 | 0.11 | 0.06 | -0.01 | -0.04 | -0.27 | 0.003 | 0.07 | 0.06 | 0.14 | 0.06 | 0.11 | 0.06 | 0.065 | 0.03 | 0.09 | 0.04 | -1.08 | 0.04 | 0.08 | 0.042 | 0.17 | 0.06 | 0.13 | 0.06 | 0.085 | 0.06 | 0.12 | 0.04 | 0.08 | 0.29 | 0.11 | 0.04 | -0.12 | 0.06 | 0.11 | 0.12 | 0.068 | 0.01 | 0.14 | 0.13 | 0.12 | 0.07 | 0.13 | 0.05 | 0.19 | 0.13 | 0.16 | 0.17 | 0.16 | 0.12 | 0.15 | 0.15 | 0.23 | 0.09 | 0.1 | 0.04 | 0 | 0.06 | 0.07 | 0.02 | 0 | 0.05 | 0.05 | 0.01 | 0 | 0.07 | 0.12 | 0.07 | 0 | 0.07 | 0.11 | 0.07 | 0 | 0.07 |
EBITDA
| 9.881 | 0.938 | -0.012 | 0.804 | 9.167 | -1.501 | -1.605 | -1.315 | -0.126 | -0.71 | 0.769 | -0.844 | 1.358 | 1.935 | 1.106 | -0.843 | -1.907 | 1.636 | 2.798 | 0.738 | 1.74 | 1.183 | 0.42 | 1.407 | 2.125 | 1.169 | 0.666 | 1.211 | 1.209 | 0.377 | 0.229 | 0.35 | 0.764 | 1.646 | 0.595 | 5.162 | 1.33 | 1.004 | -0.07 | 0.119 | 0.644 | 0.802 | -0.024 | 0.041 | 0.627 | 0.859 | 0.346 | 0.581 | 0.71 | 1.052 | 0.272 | 0.59 | 1.47 | 1.207 | 0.779 | 0.845 | 0.484 | 0.484 | 1.112 | 0.178 | 0.178 | 1.396 | 0.32 | 1.757 | 1.097 | 1.079 | 1.456 | 1.591 | 0.848 | 0.849 | 0.468 | 0.681 | 0.479 | 0.648 | 0.667 | 0.688 | 0.63 | 0.53 | 0.426 | 0.546 | 0.439 | 0.544 | 0.45 | 0.555 | 0.392 | 0.179 | 0.109 | -0.488 | 0.218 | 0.428 | 0.376 | 0.616 | 0.402 | 0.568 | 0.388 | 0.619 | 0.325 | 0.496 | 0.328 | -0.164 | 0.4 | 0.4 | 0.4 | 0.8 | 0.4 | 0.6 | 0.4 | 0.6 | 0.5 | 0.4 | 0.4 | 0.6 | 1.1 | 0.6 | 0.4 | 0.1 | 0.4 | 0.6 | 0.5 | -9.8 | 3.3 | 3.9 | 3.4 | 0.5 | 0.3 | 0.4 | 3.2 | -8.8 | 3.3 | 0.4 | 0.5 | 0.9 | 0.5 | 0.4 | 0.5 | 0.9 | 0.4 | 0.4 | 0.2 | -8.1 | 3.2 | 3.5 | 2.5 | -7.3 | 2.8 | 3 | 2.4 | -7.4 | 3.1 | 3 | 2.7 | -7 | 3 | 3.1 | 2.4 | -5.7 | 2.5 |
EBITDA ratio
| 0.795 | 0.076 | -0.001 | 0.065 | 0.791 | -0.141 | -0.149 | -0.126 | -0.011 | -0.081 | 0.069 | -0.08 | 0.124 | 0.193 | 0.122 | -0.08 | -0.185 | 0.121 | 0.181 | 0.044 | 0.141 | 0.084 | 0.035 | 0.112 | 0.166 | 0.098 | 0.063 | 0.106 | 0.107 | 0.039 | 0.025 | 0.035 | 0.081 | 0.16 | 0.067 | 0.537 | 0.137 | 0.109 | -0.009 | 0.014 | 0.08 | 0.1 | -0.003 | 0.006 | 0.081 | 0.106 | 0.047 | 0.081 | 0.094 | 0.134 | 0.033 | 0.068 | 0.167 | 0.143 | 0.094 | 0.103 | 0.066 | 0.066 | 0.141 | 0.022 | 0.022 | 0.17 | 0.042 | 0.182 | 0.14 | 0.14 | 0.162 | 0.199 | 0.1 | 0.101 | 0.072 | 0.101 | 0.085 | 0.094 | 0.117 | 0.126 | 0.108 | 0.086 | 0.075 | 0.095 | 0.082 | 0.096 | 0.084 | 0.104 | 0.087 | 0.045 | 0.028 | -0.131 | 0.058 | 0.1 | 0.098 | 0.136 | 0.095 | 0.12 | 0.087 | 0.15 | 0.079 | 0.111 | 0.077 | -0.04 | 0.103 | 0.089 | 0.111 | 0.182 | 0.095 | 0.133 | 0.091 | 0.13 | 0.139 | 0.095 | 0.114 | 0.146 | 0.306 | 0.136 | 0.114 | 0.024 | 0.103 | 0.133 | 0.128 | -1.922 | 1 | 1 | 1 | 0.161 | 0.1 | 0.125 | 1 | -2.316 | 1 | 0.114 | 0.147 | 0.237 | 0.135 | 0.087 | 0.122 | 0.205 | 0.108 | 0.108 | 0.063 | -2.132 | 1 | 1 | 1 | -2.147 | 1 | 1 | 1 | -2.242 | 1 | 1 | 1 | -1.842 | 1 | 1 | 1 | -1.583 | 1 |