Silvercorp Metals Inc.
AMEX:SVM
2.36 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 72.15 | 42.49 | 58.508 | 53.992 | 63.592 | 34.147 | 58.651 | 51.739 | 63.592 | 41.59 | 59.079 | 58.435 | 58.819 | 35.732 | 53.296 | 56.372 | 46.705 | 18.859 | 44.508 | 49.886 | 45.576 | 34.952 | 42.351 | 48.091 | 45.125 | 38.449 | 44.352 | 47.541 | 39.697 | 34.064 | 47.838 | 46.298 | 35.271 | 19.426 | 29.081 | 27.213 | 32.22 | 20.269 | 40.247 | 37.333 | 30.616 | 16.135 | 23.97 | 28.46 | 39.835 | 33.147 | 58.717 | 45.209 | 44.549 | 44.312 | 61.876 | 62.055 | 69.719 | 42.422 | 51.838 | 36.338 | 36.729 | 28.224 | 31.283 | 25.085 | 22.571 | 17.393 | 15.168 | 20.104 | 30.86 | 22.872 | 30.009 | 30.854 | 22.997 | 13.702 | 12.646 | 9.58 | 3.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 36.135 | 29.962 | 35.201 | 33.049 | 38.69 | 24.371 | 36.907 | 37.378 | 38.69 | 27.881 | 37.603 | 34.823 | 33.315 | 22.328 | 28.495 | 29.7 | 27.42 | 15.655 | 26.39 | 29.909 | 30.262 | 24.125 | 29.012 | 30.763 | 25.548 | 24.607 | 27.003 | 27.098 | 25.103 | 18.646 | 26.46 | 25.397 | 25.607 | 18.263 | 24.24 | 25.139 | 27.457 | 25.362 | 30.21 | 24.993 | 19.731 | 12.721 | 19.839 | 21.877 | 29.983 | 22.66 | 27.686 | 16.446 | 18.994 | 14.329 | 18.326 | 14.435 | 14.059 | 10.193 | 11.803 | 9.757 | 10.191 | 5.043 | 7.053 | 5.997 | 5.901 | 6.383 | 9.928 | 7.668 | 9.507 | 5.801 | 5.842 | 6.296 | 5.027 | 4.121 | 2.136 | 1.934 | 0.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 36.016 | 12.529 | 23.307 | 20.943 | 24.902 | 9.776 | 21.744 | 14.361 | 24.902 | 13.709 | 21.476 | 23.612 | 25.504 | 13.404 | 24.801 | 26.672 | 19.285 | 3.204 | 18.118 | 19.977 | 15.314 | 10.827 | 13.339 | 17.328 | 19.577 | 13.842 | 17.349 | 20.443 | 14.594 | 15.418 | 21.378 | 20.901 | 9.664 | 1.163 | 4.841 | 2.074 | 4.763 | -5.093 | 10.037 | 12.34 | 10.885 | 3.414 | 4.131 | 6.583 | 9.852 | 10.487 | 31.031 | 28.763 | 25.555 | 29.983 | 43.55 | 47.62 | 55.66 | 32.229 | 40.035 | 26.581 | 26.538 | 23.181 | 24.23 | 19.088 | 16.67 | 11.011 | 5.239 | 12.436 | 21.352 | 17.07 | 24.167 | 24.558 | 17.97 | 9.58 | 10.511 | 7.647 | 3.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.499 | 0.295 | 0.398 | 0.388 | 0.392 | 0.286 | 0.371 | 0.278 | 0.392 | 0.33 | 0.364 | 0.404 | 0.434 | 0.375 | 0.465 | 0.473 | 0.413 | 0.17 | 0.407 | 0.4 | 0.336 | 0.31 | 0.315 | 0.36 | 0.434 | 0.36 | 0.391 | 0.43 | 0.368 | 0.453 | 0.447 | 0.451 | 0.274 | 0.06 | 0.166 | 0.076 | 0.148 | -0.251 | 0.249 | 0.331 | 0.356 | 0.212 | 0.172 | 0.231 | 0.247 | 0.316 | 0.528 | 0.636 | 0.574 | 0.677 | 0.704 | 0.767 | 0.798 | 0.76 | 0.772 | 0.731 | 0.723 | 0.821 | 0.775 | 0.761 | 0.739 | 0.633 | 0.345 | 0.619 | 0.692 | 0.746 | 0.805 | 0.796 | 0.781 | 0.699 | 0.831 | 0.798 | 0.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.887 | 0.966 | 0.249 | 0.449 | 1.209 | 0.449 | 0 | 0.058 | 1.11 | 1.325 | 0 | 0 | 0 | 2.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4.109 | 3.261 | 3.082 | 3.662 | 3.408 | 2.902 | 3.032 | 3.334 | 3.408 | 3.126 | 3.165 | 3.605 | 3.692 | 3.227 | 3.386 | 2.784 | 2.567 | 2.59 | 5.148 | 4.512 | 4.197 | 4.67 | 5.019 | 4.318 | 4.167 | 4.416 | 4.61 | 4.173 | 4.29 | 4.08 | 3.665 | 3.818 | 4.028 | 3.621 | 2.75 | 4.476 | 4.921 | 3.733 | 4.735 | 5.507 | 4.427 | 3.181 | 5.984 | 6.652 | 7.147 | 5.905 | 6.104 | 5.858 | 6.434 | 11.908 | 6.416 | 0 | 6.416 | 0 | 3.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.996 | 1.357 | 0 | 1.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| -0.279 | -0.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.175 | 0 | 0 | 0 | 0 | -0.333 | 0 | 0.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.83 | 2.985 | 3.082 | 3.662 | 3.408 | 2.902 | 3.032 | 3.334 | 3.408 | 3.126 | 3.165 | 3.605 | 3.692 | 3.227 | 3.386 | 2.784 | 2.567 | 2.59 | 5.148 | 4.512 | 4.197 | 4.67 | 5.019 | 4.318 | 4.167 | 4.416 | 4.61 | 4.173 | 4.29 | 4.08 | 3.665 | 3.818 | 4.028 | 3.621 | 2.75 | 4.476 | 4.921 | 3.733 | 4.735 | 5.507 | 4.427 | 3.181 | 5.984 | 6.652 | 7.147 | 5.905 | 6.104 | 7.033 | 6.434 | 11.908 | 6.416 | 8.495 | 6.083 | 4.201 | 4.048 | 3.736 | 4.546 | 2.865 | 3.02 | 2.58 | 3.371 | 2.261 | 2.688 | 3.442 | 3.333 | 3.491 | 2.712 | 1.759 | 1.596 | 1.615 | 1.501 | 1.475 | 0.863 | 0.996 | 1.357 | 0.526 | 0.619 | 0.324 | 0.359 | 0.159 | 1.413 | 0.579 | 0.433 | 0.187 | 0.138 | 0.023 | 0.015 | 0.011 |
Overige kosten
| 1.985 | 0 | 0 | 0 | 0.111 | 0 | 0 | 0 | 0.111 | 1.259 | -1.242 | -0.165 | 0.349 | 2.194 | -0.155 | 0.195 | -0.155 | -0.718 | 0.182 | -4.221 | -0.199 | -5.226 | -4.619 | -4.105 | -4.619 | -4.565 | -6.17 | -4.299 | -6.17 | -4.504 | -3.866 | -3.901 | -3.866 | -3.647 | -2.815 | -4.6 | -2.815 | -8.637 | -2.847 | -5.002 | -2.847 | -2.594 | -0.039 | -5.357 | -4.922 | -4.864 | -4.119 | 1.142 | 1.548 | -3.008 | 1.218 | 0 | 1.218 | 1.482 | 1.557 | 1.645 | 0.682 | 0.976 | 2.171 | 1.24 | 2.171 | -2.226 | 0.549 | -1.81 | 0.549 | 1.22 | 0.363 | 0.457 | 0.363 | -0.174 | 0.23 | 0.519 | 0.23 | 0.015 | 0.016 | 1.584 | 0.016 | 0 | 0.042 | 0.067 | -0.334 | 0 | 0.003 | 0.241 | 0.003 | 0 | 0 | 0 |
Bedrijfskosten
| 3.83 | 2.985 | 5.439 | 4.687 | 3.519 | 3.041 | 5.851 | 3.486 | 3.519 | 3.464 | 3.514 | 3.993 | 4.067 | 5.421 | 3.231 | 2.979 | -1.346 | 3.582 | 5.148 | 0.291 | 0.107 | -0.556 | 0.4 | 0.213 | 0.063 | -0.149 | -1.56 | -0.126 | -0.181 | -0.424 | -0.201 | -0.083 | -0.04 | -0.026 | -0.065 | -0.124 | 0.01 | -4.904 | 1.888 | 0.505 | 1.425 | 0.587 | 1.062 | 1.295 | 1.528 | 1.041 | 1.985 | 9.062 | 8.618 | 9.149 | 8.083 | 9.704 | 7.875 | 5.683 | 5.605 | 5.381 | 6.055 | 3.841 | 5.191 | 3.82 | 4.394 | 0.035 | 3.237 | 1.632 | 4.105 | 4.711 | 3.075 | 2.216 | 1.928 | 1.441 | 1.731 | 1.994 | 1.129 | 1.011 | 1.373 | 2.11 | 0.775 | 0.391 | 0.401 | 0.195 | 1.079 | 0.821 | 0.435 | 0.19 | 0.141 | 0.023 | 0.015 | 0.011 |
Bedrijfsresultaat
| 32.185 | 9.544 | 17.683 | 16.96 | 19.371 | 4.525 | 17.265 | -7.414 | 19.371 | 5.953 | 19.196 | 16.855 | 19.784 | 5.243 | 18.63 | 24.777 | 23.074 | 3.204 | 11.443 | 20.118 | 16.059 | 18.71 | 15.172 | 16.178 | 20.013 | 19.373 | 19.659 | 19.327 | 17.066 | 20.964 | 21.505 | 21.667 | 9.153 | -1.206 | 5.132 | 4.383 | 4.081 | -127.13 | 9.291 | 13.505 | 8.188 | -3.276 | 4.43 | -62.286 | 9.589 | -0.03 | 29.469 | 20.37 | 29.469 | 21.509 | 35.467 | 39.142 | 36.266 | 33.648 | 34.43 | 21.468 | 34.693 | 14.074 | 19.039 | 16.018 | 19.221 | 16.306 | 2.002 | 7.609 | 50.756 | 11.415 | 21.092 | 21.819 | 19.725 | 6.15 | 8.779 | 5.323 | 7.783 | 0.848 | -1.373 | -0.706 | -1.324 | -1.149 | -0.337 | -1.149 | -1.03 | -0.755 | -0.306 | -0.755 | -0.141 | -0.023 | -0.015 | -0.023 |
Bedrijfsresultaat ratio
| 0.446 | 0.225 | 0.302 | 0.314 | 0.305 | 0.133 | 0.294 | -0.143 | 0.305 | 0.143 | 0.325 | 0.288 | 0.336 | 0.147 | 0.35 | 0.44 | 0.494 | 0.17 | 0.257 | 0.403 | 0.352 | 0.535 | 0.358 | 0.336 | 0.444 | 0.504 | 0.443 | 0.407 | 0.43 | 0.615 | 0.45 | 0.468 | 0.26 | -0.062 | 0.176 | 0.161 | 0.127 | -6.272 | 0.231 | 0.362 | 0.267 | -0.203 | 0.185 | -2.189 | 0.241 | -0.001 | 0.502 | 0.451 | 0.661 | 0.485 | 0.573 | 0.631 | 0.52 | 0.793 | 0.664 | 0.591 | 0.945 | 0.499 | 0.609 | 0.639 | 0.852 | 0.938 | 0.132 | 0.378 | 1.645 | 0.499 | 0.703 | 0.707 | 0.858 | 0.449 | 0.694 | 0.556 | 2.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 3.695 | -1.964 | -0.185 | 0.704 | 0.8 | -4.147 | 0.854 | -18.289 | -2.457 | -4.292 | -8.32 | -2.764 | -1.493 | -2.74 | -4.275 | 1.084 | 2.39 | 4.92 | -1.527 | 0.432 | 0.745 | 7.207 | 2.233 | -0.937 | 0.499 | 5.382 | 0.75 | -1.242 | 2.291 | 5.122 | -0.074 | 0.683 | -0.551 | -2.395 | 0.226 | 2.185 | -0.672 | -126.941 | 1.142 | 1.67 | -1.272 | -6.103 | 1.361 | -67.574 | 1.265 | 1.032 | -9.123 | 0.251 | -0.461 | 0.093 | 2.276 | 0.685 | -1.614 | -2.868 | 7.169 | 1.097 | 1.106 | -0.188 | -0.289 | -0.886 | -0.955 | -5.319 | -48.776 | 1.956 | -0.325 | 0.874 | 1.299 | 0.544 | 1.316 | 1.83 | 0.976 | 0.293 | 0.454 | -0.432 | 0.035 | -1.43 | 0.096 | 0.759 | -0.062 | -0.026 | -0.049 | -0.065 | -0.129 | -0.021 | -1.404 | 0 | 0.178 | 0.002 |
Inkomen voor belasting
| 35.881 | 7.58 | 19.193 | 18.648 | 20.171 | 4.167 | 17.196 | -6.391 | 20.171 | 6.885 | 11.025 | 18.113 | 21.049 | 5.86 | 18.335 | 25.434 | 23.874 | 4.068 | 12.431 | 20.8 | 16.813 | 19.416 | 15.987 | 16.84 | 20.675 | 20.046 | 20.369 | 19.865 | 17.535 | 21.48 | 21.991 | 21.944 | 9.32 | -1.215 | 5.369 | 4.508 | 4.026 | -127.257 | 9.43 | 13.734 | 8.32 | -3.077 | 5.444 | -61.341 | 10.484 | 12.121 | 20.898 | 20.78 | 17.445 | 21.713 | 38.657 | 39.688 | 46.818 | 24.107 | 41.983 | 22.613 | 21.834 | 15.359 | 18.987 | 14.542 | 11.559 | 5.249 | -46.528 | 7.694 | 17.7 | 13.835 | 23.201 | 23.539 | 17.845 | 7.98 | 9.755 | 5.617 | 8.759 | -1.387 | -1.291 | -2.136 | -1.291 | -0.39 | -0.399 | -0.39 | -1.079 | -0.821 | -0.435 | -0.821 | -1.545 | 0 | 0.163 | -0.021 |
Inkomen voor belasting ratio
| 0.497 | 0.178 | 0.328 | 0.345 | 0.317 | 0.122 | 0.293 | -0.124 | 0.317 | 0.166 | 0.187 | 0.31 | 0.358 | 0.164 | 0.344 | 0.451 | 0.511 | 0.216 | 0.279 | 0.417 | 0.369 | 0.556 | 0.377 | 0.35 | 0.458 | 0.521 | 0.459 | 0.418 | 0.442 | 0.631 | 0.46 | 0.474 | 0.264 | -0.063 | 0.185 | 0.166 | 0.125 | -6.278 | 0.234 | 0.368 | 0.272 | -0.191 | 0.227 | -2.155 | 0.263 | 0.366 | 0.356 | 0.46 | 0.392 | 0.49 | 0.625 | 0.64 | 0.672 | 0.568 | 0.81 | 0.622 | 0.594 | 0.544 | 0.607 | 0.58 | 0.512 | 0.302 | -3.068 | 0.383 | 0.574 | 0.605 | 0.773 | 0.763 | 0.776 | 0.582 | 0.771 | 0.586 | 2.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 7.345 | 5.032 | 5.123 | 3.878 | 6.087 | 1.886 | 2.259 | 3.811 | 6.087 | 0.523 | 3.093 | 5.355 | 4.817 | -4.311 | 6.046 | 5.877 | 5.382 | 0.543 | 3.715 | 5.139 | -0.488 | 3.476 | 5.134 | 5.763 | 6.498 | 5.333 | 4.302 | 5.263 | 4.021 | 5.146 | 5.353 | 5.938 | 2.8 | -0.488 | 1.453 | 1.529 | 0.255 | 2.812 | 2.35 | 4.12 | 3.685 | 1.6 | 2.3 | -8.034 | 4 | 3.73 | 10.267 | 7.277 | 7.927 | 7.657 | 11.631 | 13.786 | 12.574 | 7.096 | 5.1 | 5.614 | 3.252 | 2.135 | 2.681 | 2.352 | 1.392 | 2.48 | -6.434 | 1.13 | 1.887 | 2.025 | 0 | 0.13 | -1.5 | -0.972 | 0.743 | 0.526 | -0.234 | 2.111 | -0.044 | 1.308 | -0.08 | -0.78 | 0.103 | -1.539 | 0.074 | 0.049 | 0.254 | 0.114 | 1.403 | 0.023 | -0.178 | 0 |
Nettowinst
| 21.938 | 5.529 | 10.51 | 11.05 | 14.084 | 0.235 | 11.916 | -1.712 | 10.169 | 3.966 | 5.063 | 9.393 | 12.212 | 7.021 | 8.392 | 15.472 | 15.491 | 3.163 | 6.283 | 12.221 | 12.607 | 12.106 | 8.66 | 8.037 | 10.921 | 12.194 | 12.718 | 11.145 | 10.937 | 13.507 | 13.115 | 12.378 | 4.674 | -1.52 | 3.326 | 2.234 | 2.296 | -118.549 | 5.468 | 7.228 | 2.744 | -4.541 | 2.163 | -43.201 | 4.562 | 6.361 | 5.236 | 9.5 | 6.114 | 9.7 | 20.025 | 18.471 | 25.642 | 12.562 | 29.081 | 12.434 | 14.121 | 9.76 | 12.409 | 8.893 | 7.487 | 1.238 | -33.694 | 4.857 | 11.601 | 8.622 | 17.782 | 17.683 | 14.952 | 7.122 | 8.017 | 4.797 | 2.113 | -1.32 | -1.246 | -2.014 | -0.65 | 0.39 | -0.44 | -0.199 | -1.104 | -0.87 | -0.56 | -0.206 | -1.544 | -0.023 | 0.164 | -0.025 |
Nettowinstmarge
| 0.304 | 0.13 | 0.18 | 0.205 | 0.221 | 0.007 | 0.203 | -0.033 | 0.16 | 0.095 | 0.086 | 0.161 | 0.208 | 0.196 | 0.157 | 0.274 | 0.332 | 0.168 | 0.141 | 0.245 | 0.277 | 0.346 | 0.204 | 0.167 | 0.242 | 0.317 | 0.287 | 0.234 | 0.276 | 0.397 | 0.274 | 0.267 | 0.133 | -0.078 | 0.114 | 0.082 | 0.071 | -5.849 | 0.136 | 0.194 | 0.09 | -0.281 | 0.09 | -1.518 | 0.115 | 0.192 | 0.089 | 0.21 | 0.137 | 0.219 | 0.324 | 0.298 | 0.368 | 0.296 | 0.561 | 0.342 | 0.384 | 0.346 | 0.397 | 0.355 | 0.332 | 0.071 | -2.221 | 0.242 | 0.376 | 0.377 | 0.593 | 0.573 | 0.65 | 0.52 | 0.634 | 0.501 | 0.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.12 | 0.031 | 0.061 | 0.062 | 0.08 | 0.001 | 0.068 | -0.01 | 0.057 | 0.022 | 0.03 | 0.05 | 0.069 | 0.058 | 0.05 | 0.09 | 0.09 | 0.02 | 0.04 | 0.07 | 0.07 | 0.071 | 0.05 | 0.05 | 0.07 | 0.069 | 0.08 | 0.07 | 0.07 | 0.079 | 0.08 | 0.07 | 0.03 | -0.009 | 0.02 | 0.01 | 0.01 | -0.69 | 0.03 | 0.04 | 0.02 | -0.027 | 0.01 | -0.25 | 0.03 | 0.037 | 0.03 | 0.06 | 0.04 | 0.082 | 0.12 | 0.11 | 0.15 | 0.098 | 0.17 | 0.08 | 0.09 | 0.079 | 0.08 | 0.06 | 0.05 | 0.018 | -0.22 | 0.03 | 0.08 | 0.076 | 0.12 | 0.12 | 0.01 | 0.045 | 0.054 | 0.033 | 0.015 | -0.01 | -0.01 | -0.016 | -0.005 | 0.003 | -0.004 | -0.002 | -0.011 | -0.01 | -0.008 | -0.003 | -0.021 | -0.001 | 0.015 | -0.003 |
Verwaterde WPA
| 0.12 | 0.031 | 0.06 | 0.061 | 0.078 | 0.001 | 0.067 | -0.01 | 0.057 | 0.022 | 0.03 | 0.05 | 0.068 | 0.058 | 0.05 | 0.09 | 0.09 | 0.02 | 0.04 | 0.07 | 0.07 | 0.071 | 0.05 | 0.05 | 0.06 | 0.069 | 0.07 | 0.07 | 0.06 | 0.079 | 0.08 | 0.07 | 0.03 | -0.009 | 0.02 | 0.01 | 0.01 | -0.69 | 0.03 | 0.04 | 0.02 | -0.027 | 0.01 | -0.25 | 0.03 | 0.037 | 0.03 | 0.06 | 0.04 | 0.082 | 0.12 | 0.11 | 0.15 | 0.098 | 0.17 | 0.08 | 0.09 | 0.079 | 0.08 | 0.05 | 0.05 | 0.018 | -0.22 | 0.03 | 0.08 | 0.076 | 0.12 | 0.12 | 0.01 | 0.045 | 0.054 | 0.033 | 0.015 | -0.01 | -0.01 | -0.016 | -0.005 | 0.003 | -0.004 | -0.002 | -0.011 | -0.01 | -0.008 | -0.003 | -0.021 | -0.001 | 0.015 | -0.003 |
EBITDA
| 39.955 | 15.696 | 21.568 | 24.22 | 30.002 | 13.073 | 23.754 | 18.997 | 30.002 | 17.25 | 25.088 | 27.69 | 28.933 | 12.856 | 28.191 | 30.144 | 27.565 | 4.329 | 20.22 | 26.463 | 22.727 | 16.395 | 19.299 | 23.883 | 25.084 | 19.861 | 25.076 | 25.835 | 19.857 | 18.656 | 27.563 | 27.819 | 15.472 | 4.49 | 11.844 | 7.041 | 9.929 | 6.962 | 15.268 | 17.462 | 12.915 | 5.243 | 7.013 | 10.677 | 13.17 | 14.081 | 34.466 | 23.484 | 21.997 | 25.267 | 40.331 | 42.436 | 51.018 | 35.454 | 36.67 | 23.149 | 22.381 | 15.338 | 20.67 | 17.01 | 14.28 | 16.436 | 53.598 | 10.25 | 18.936 | 11.581 | 20.845 | 23.558 | 15.3 | 6.884 | 7.987 | 5.563 | 1.584 | 0.862 | -1.308 | -0.689 | -0.847 | -1.125 | -0.331 | -0.159 | -1.024 | -0.752 | -0.304 | -0.167 | 1.263 | -0.023 | -0.193 | -0.013 |
EBITDA ratio
| 0.554 | 0.369 | 0.369 | 0.449 | 0.472 | 0.383 | 0.405 | 0.367 | 0.472 | 0.415 | 0.425 | 0.474 | 0.492 | 0.36 | 0.529 | 0.535 | 0.59 | 0.23 | 0.454 | 0.53 | 0.499 | 0.469 | 0.456 | 0.497 | 0.556 | 0.517 | 0.565 | 0.543 | 0.5 | 0.548 | 0.576 | 0.601 | 0.439 | 0.231 | 0.407 | 0.259 | 0.308 | 0.343 | 0.379 | 0.468 | 0.422 | 0.325 | 0.293 | 0.375 | 0.331 | 0.425 | 0.587 | 0.519 | 0.494 | 0.57 | 0.652 | 0.684 | 0.732 | 0.836 | 0.707 | 0.637 | 0.609 | 0.543 | 0.661 | 0.678 | 0.633 | 0.945 | 3.534 | 0.51 | 0.614 | 0.506 | 0.695 | 0.764 | 0.665 | 0.502 | 0.632 | 0.581 | 0.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |