Scheid Vineyards Inc.
OTC:SVIN
9.5 (USD) • At close November 13, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.562 | 2.09 | 3.011 | 4.696 | 0.722 | 2.475 | 1.758 | 0.002 | 1.441 | 0.244 | 2.873 | 0.133 | 1.838 | 1.629 | 7.907 | 1.517 | 0.493 | 0.008 | 0.047 | 0.856 | 1.761 | 0.029 | 0.461 | 1.202 | 0.302 | 0.464 | 0.641 | 0.248 | 1.197 | 0.689 | 0.31 | 2.439 | 9.882 | 2.459 | 0.482 | 0.465 | 1.012 | 0.49 | 0.311 | 3.012 | 7.065 | 0.416 | 0.173 | 0.334 | 7.944 | 0.444 | 0.529 | 0.223 | 4.26 | 0.096 | 0.252 | 0.575 | 0.4 | 0.4 | 1.9 | 0.7 | 5 | 0.7 | 6.9 | 11.4 | 14.5 | 7.3 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 2.141 | 7.051 | 10.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1.562 | 2.09 | 3.011 | 4.696 | 0.722 | 2.475 | 1.758 | 0.002 | 1.441 | 0.244 | 2.873 | 0.133 | 1.838 | 1.629 | 7.907 | 1.517 | 0.493 | 0.008 | 0.047 | 0.856 | 1.761 | 0.029 | 0.461 | 1.202 | 0.302 | 0.464 | 0.641 | 0.248 | 1.197 | 0.689 | 0.31 | 2.439 | 9.882 | 2.464 | 2.623 | 7.516 | 11.021 | 0.49 | 0.311 | 3.012 | 7.065 | 0.416 | 0.173 | 0.334 | 7.944 | 0.444 | 0.529 | 0.223 | 4.26 | 0.096 | 0.252 | 0.575 | 0.9 | 0.4 | 1.9 | 0.7 | 5 | 0.7 | 6.9 | 11.4 | 14.5 | 7.3 | 0 |
Nettovorderingen
| 10.033 | 10.304 | 16.424 | 8.845 | 12.737 | 16.013 | 13.165 | 9.679 | 9.643 | 12.572 | 12.974 | 7.387 | 7.279 | 6.674 | 6.102 | 9.249 | 11.139 | 7.499 | 6.872 | 13.764 | 13.185 | 6.953 | 8.105 | 13.456 | 11.748 | 5.706 | 5.466 | 12.738 | 10.273 | 5.416 | 0.407 | 1.289 | 2.662 | 12.202 | 0.454 | 0.377 | 1.212 | 10.683 | 0.347 | 0.173 | 1.889 | 6.689 | 0.322 | 0.169 | 2.052 | 10.054 | 0.976 | 0.625 | 2.295 | 10.592 | 0.033 | 0.012 | 1.8 | 1.1 | 0 | 0.2 | 1.1 | 1 | 0.2 | 0.3 | 0.8 | 12.8 | 3.045 |
Voorraad
| 58.579 | 58.278 | 68.677 | 65.858 | 64.146 | 64.599 | 66.382 | 58.014 | 54.353 | 55.25 | 60.108 | 50.855 | 49.193 | 54.141 | 51.04 | 48.015 | 56.249 | 56.943 | 53.162 | 49.99 | 60.133 | 57.805 | 53.669 | 49.261 | 53.461 | 49.226 | 44.135 | 39.338 | 6.992 | 7.787 | 9.742 | 5.567 | 3.577 | 3.67 | 8.156 | 5.007 | 2.538 | 4.121 | 7.667 | 3.856 | 1.698 | 4.85 | 7.547 | 4.027 | 1.369 | 3.873 | 6.057 | 2.64 | 0.58 | 2.197 | 5.201 | 2.801 | 0.7 | 6.1 | 4.4 | 2.2 | 0.7 | 6 | 4 | 2.6 | 1.1 | 2.2 | 3.54 |
Overige vlottende activa
| 0.682 | 0.731 | 0.857 | 0.104 | 0.657 | 0.778 | 0.831 | 0.493 | 0.356 | 0.431 | 0.915 | 0.732 | 0.345 | 0.219 | 0.433 | 0.88 | 0.838 | 1.056 | 1.648 | 1.539 | 2.56 | 1.747 | 2.442 | 1.608 | 2.213 | 1.857 | 1.415 | 1.459 | 0.949 | 2.476 | 1.935 | 1.628 | 0.874 | 2.624 | 2.624 | 2.624 | 0.525 | 0.525 | 0.525 | 0.525 | 0.525 | 0.525 | 0.525 | 0.525 | 1.055 | 0.363 | 0.268 | 0.536 | 1.085 | 0.426 | 2.189 | 1.591 | 0.4 | 1.2 | 1.8 | 0.9 | 0.8 | 0.4 | 0.4 | 0.6 | 0.8 | 1 | 0 |
Totaal vlottende activa
| 70.856 | 71.403 | 88.969 | 79.503 | 78.262 | 83.865 | 82.136 | 68.188 | 65.793 | 68.497 | 76.87 | 59.107 | 58.655 | 62.663 | 65.482 | 59.661 | 68.719 | 65.506 | 61.729 | 66.149 | 77.639 | 66.534 | 64.677 | 65.527 | 67.724 | 57.253 | 51.657 | 53.783 | 19.411 | 16.368 | 12.394 | 10.923 | 16.995 | 22.628 | 15.831 | 17.069 | 15.953 | 17.037 | 10.473 | 8.404 | 11.682 | 13.068 | 10.125 | 6.041 | 12.42 | 14.734 | 8.846 | 4.524 | 8.22 | 13.311 | 7.675 | 4.979 | 3.8 | 8.8 | 8.1 | 4 | 7.6 | 8.1 | 11.5 | 14.9 | 17.2 | 23.3 | 8.015 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 99.921 | 100.62 | 101.353 | 101.547 | 102.752 | 102.499 | 69.923 | 70.616 | 70.502 | 71.181 | 71.873 | 72.509 | 72.98 | 83.083 | 84.286 | 85.437 | 87.483 | 87.495 | 87.836 | 88.209 | 84.981 | 85.729 | 82.216 | 82.361 | 83.47 | 83.223 | 85.129 | 84.98 | 69.964 | 68.618 | 62.207 | 51.052 | 48.368 | 47.544 | 47.839 | 47.892 | 48.087 | 50.568 | 50.502 | 50.883 | 51.174 | 53.902 | 53.351 | 53.667 | 53.511 | 54.594 | 54.414 | 53.384 | 51.941 | 51.596 | 49.242 | 48.022 | 46.2 | 44.3 | 42.4 | 38.7 | 32.9 | 32.5 | 32.4 | 29.8 | 27.8 | 25.4 | 24.867 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 5.058 | 5.058 | 5.058 | 5.058 | 5.058 | 4.614 | 4.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 14.474 | 0 | 0 | 0 | 6.802 | 0 | 0 | 0 | 5.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.54 | 2.538 | 2.52 | 2.522 | 2.526 | 2.526 | 2.526 | 2.526 | 2.527 | 2.485 | 2.035 | 2.035 | 2.012 | 5.915 | 5.813 | 5.623 | 5.66 | 5.344 | 5.056 | 4.924 | 7.937 | 7.728 | 8.296 | 8.247 | 7.477 | 7.178 | 5.468 | 6.44 | 0.55 | 0.473 | 0.32 | 0.142 | 0.117 | 0.134 | 0.149 | 0.82 | 3.462 | 3.627 | 3.543 | 3.56 | 4.099 | 4.062 | 3.998 | 4.031 | 4.565 | 4.589 | 4.37 | 4.741 | 5.097 | 5.037 | 4.934 | 4.771 | 5.2 | 5.2 | 5 | 4.8 | 6 | 6 | 5.1 | 4.9 | 4.9 | 4.6 | 3.978 |
Totaal niet-vlottende activa
| 102.461 | 117.632 | 103.873 | 104.069 | 105.278 | 111.827 | 77.507 | 78.2 | 78.087 | 83.765 | 78.966 | 79.158 | 79.557 | 88.998 | 90.099 | 91.06 | 93.143 | 92.839 | 92.892 | 93.133 | 92.918 | 93.457 | 90.512 | 90.608 | 90.947 | 90.401 | 90.597 | 91.42 | 70.514 | 69.091 | 62.527 | 51.194 | 48.485 | 47.678 | 47.988 | 48.712 | 51.549 | 54.195 | 54.045 | 54.443 | 55.273 | 57.964 | 57.349 | 57.698 | 58.076 | 59.183 | 58.784 | 58.125 | 57.038 | 56.633 | 54.176 | 52.793 | 51.4 | 49.5 | 47.4 | 43.5 | 38.9 | 38.5 | 37.5 | 34.7 | 32.7 | 30 | 28.845 |
Totaal activa
| 173.317 | 189.035 | 192.842 | 183.572 | 183.54 | 195.692 | 159.643 | 146.388 | 143.88 | 152.262 | 155.836 | 138.265 | 138.212 | 151.661 | 155.581 | 150.721 | 161.862 | 158.345 | 154.621 | 159.282 | 170.557 | 159.991 | 155.189 | 156.135 | 158.671 | 147.654 | 142.254 | 145.203 | 89.925 | 85.459 | 74.921 | 62.117 | 65.48 | 70.306 | 63.819 | 65.781 | 67.502 | 71.232 | 64.518 | 62.847 | 66.955 | 71.032 | 67.474 | 63.739 | 70.496 | 73.917 | 67.63 | 62.649 | 65.258 | 69.944 | 61.851 | 57.772 | 55.2 | 58.3 | 55.5 | 47.5 | 46.5 | 46.6 | 49 | 49.6 | 49.9 | 53.3 | 36.86 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 10.106 | 13.837 | 12.199 | 6.687 | 8.98 | 9.965 | 15.738 | 6.999 | 4.895 | 5.381 | 15.522 | 5.882 | 4.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.036 | 5.641 | 5.078 | 0 | 2.227 | 3.049 | 4.125 | 0.814 | 0.751 | 2.371 | 1.321 | 1.407 | 0.486 | 1.737 | 1.079 | 0.979 | 0.805 | 0.985 | 1.416 | 0.942 | 0.963 | 1.798 | 1.702 | 1.23 | 0.802 | 1.804 | 2.22 | 1.679 | 1.4 | 2 | 2.3 | 3.2 | 0.7 | 1.2 | 0.6 | 0.8 | 0.5 | 2.4 | 1.772 |
Kortlopende schulden
| 112.495 | 112.455 | 55.061 | 55.035 | 51.213 | 49.551 | 33.668 | 31.814 | 27.329 | 27.394 | 24.487 | 18.987 | 16.263 | 30.061 | 30.131 | 30.131 | 30.143 | 25.893 | 19.886 | 18.628 | 33.871 | 30.088 | 37.093 | 34.853 | 31.902 | 26.402 | 19.652 | 20.868 | 1.127 | 0 | 0 | 5.208 | 7.832 | 7.833 | 4.248 | 3.723 | 1.624 | 1.624 | 1.624 | 1.624 | 1.624 | 1.624 | 1.624 | 1.624 | 1.624 | 1.624 | 1.478 | 1.478 | 1.478 | 1.39 | 1.39 | 1.39 | 1.5 | 1.5 | 3.6 | 0.9 | 0.3 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 10.958 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.609 | 1.609 | 1.639 | 1.639 | 2.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | -6.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.233 | 0 | 1.08 | 0 | 0 | 0 | 0 | 0 | 0.665 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.808 | 0 | 0 | 6.687 | 0 | 0 | 0 | 0 | 1.609 | 1.609 | 1.639 | 1.639 | 2.189 | 4.508 | 5.348 | 4.299 | 7.264 | 5.755 | 3.899 | 5.823 | 9.213 | 6.599 | 9.601 | 9.155 | 0.951 | 0.434 | 1.679 | 6.991 | 1.612 | 0 | 0.806 | 0.567 | 0.714 | 0 | 0 | 0 | 0.922 | 0.01 | 0.007 | 0.007 | 1.19 | 0.011 | 0.011 | 0.01 | 1.07 | 0.352 | 0.629 | 0.289 | 0.75 | 1.329 | 0.01 | 0.037 | 0.8 | 0.4 | 0.3 | 0.2 | 2.7 | 0.2 | 0.3 | 0.3 | 0.3 | 2.9 | 0.275 |
Totaal kortlopende verplichtingen
| 124.409 | 126.292 | 67.26 | 61.722 | 60.193 | 59.516 | 49.406 | 38.813 | 33.833 | 34.384 | 41.648 | 26.508 | 22.899 | 34.569 | 35.479 | 34.43 | 37.407 | 31.648 | 23.785 | 24.451 | 43.084 | 36.687 | 46.694 | 44.008 | 42.889 | 32.477 | 26.409 | 27.859 | 5.199 | 3.049 | 6.011 | 6.589 | 9.297 | 10.204 | 5.569 | 5.13 | 3.697 | 3.371 | 2.71 | 2.61 | 3.669 | 2.62 | 3.051 | 2.576 | 3.707 | 3.774 | 3.809 | 2.997 | 3.03 | 4.523 | 3.62 | 3.106 | 3.7 | 3.9 | 6.2 | 4.3 | 3.7 | 2.1 | 1.6 | 1.8 | 1.5 | 6.1 | 13.005 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 57.351 | 88.616 | 54.991 | 57.378 | 68.619 | 66.981 | 69.065 | 69.06 | 70.004 | 69.998 | 69.995 | 91.351 | 91.423 | 84.297 | 84.427 | 84.608 | 84.736 | 84.868 | 74.425 | 70.749 | 52.682 | 52.125 | 55.422 | 55.581 | 54.4 | 54.538 | 35.804 | 38.782 | 26.283 | 12.6 | 12.6 | 15.85 | 16.184 | 17.808 | 20.432 | 26.432 | 23.932 | 21.531 | 24.056 | 33.106 | 30.006 | 26.255 | 31.18 | 37.577 | 33.011 | 27.761 | 29.586 | 35.025 | 30.275 | 25.639 | 21.9 | 26.4 | 19.5 | 13.3 | 11.6 | 16 | 17.8 | 17.7 | 17.9 | 18 | 15.421 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 32.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.309 | 14.474 | 0.697 | 0 | 0.508 | 8.255 | 3.101 | 1.774 | 2.921 | 8.823 | 3.949 | 3.234 | 4.215 | 0 | 0.759 | 1.687 | 4.001 | 4.578 | 5.701 | 6.783 | 7.28 | 7.28 | 7.28 | 7.691 | 12.943 | 12.943 | 12.943 | 12.943 | 6.905 | 6.641 | 5.981 | 5.981 | 5.981 | 5.855 | 5.112 | 5.062 | 5.062 | 5.346 | 3.968 | 4.009 | 3.968 | 2.805 | 2.805 | 2.805 | 2.805 | 2.176 | 2.169 | 2.169 | 2.169 | 1.087 | 1.087 | 1.087 | 1.1 | 0.9 | 0.9 | 0.6 | 0.9 | 0.9 | 0.9 | 0.7 | 0.7 | 1.4 | 0 |
Overige niet-vlottende verplichtingen
| 30.315 | 30.835 | 31.233 | 0 | 32.182 | -0.001 | 0 | 0 | 0 | 0.02 | 0.048 | 0.16 | 0.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.146 | 0.146 | 0.146 | 0.146 | 0.142 | 0.142 | 0.142 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | -0.1 | -0.1 | -0.1 | 0 | 0.6 | 0.7 | 0.7 | 0.7 | 0.622 |
Totaal niet-vlottende verplichtingen
| 30.624 | 45.309 | 89.281 | 88.616 | 87.681 | 98.146 | 71.72 | 68.755 | 71.986 | 77.903 | 74.001 | 73.392 | 74.454 | 91.351 | 92.182 | 85.984 | 88.428 | 89.186 | 90.437 | 91.651 | 81.851 | 78.175 | 60.108 | 59.962 | 68.507 | 68.666 | 67.485 | 67.623 | 42.709 | 45.423 | 32.264 | 18.581 | 18.581 | 21.705 | 21.296 | 22.87 | 25.494 | 31.778 | 27.9 | 25.54 | 28.024 | 35.911 | 32.811 | 29.06 | 33.985 | 39.753 | 35.18 | 29.93 | 31.755 | 36.112 | 31.362 | 26.726 | 22.9 | 27.4 | 20.3 | 13.8 | 12.4 | 16.9 | 19.3 | 19.1 | 19.3 | 20.1 | 16.043 |
Totaal passiva
| 155.033 | 171.601 | 156.541 | 150.338 | 147.874 | 157.662 | 121.126 | 107.568 | 105.819 | 112.287 | 115.649 | 99.9 | 97.353 | 125.92 | 127.661 | 120.414 | 125.835 | 120.834 | 114.222 | 116.102 | 124.935 | 114.862 | 106.802 | 103.97 | 111.396 | 101.143 | 93.894 | 95.482 | 47.908 | 48.472 | 38.275 | 25.17 | 27.878 | 31.909 | 26.865 | 28 | 29.191 | 35.149 | 30.61 | 28.15 | 31.693 | 38.531 | 35.862 | 31.636 | 37.692 | 43.527 | 38.989 | 32.927 | 34.785 | 40.635 | 34.982 | 29.832 | 26.6 | 31.3 | 26.5 | 18.1 | 16.1 | 19 | 20.9 | 20.9 | 20.8 | 26.2 | 29.048 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 7.024 | 6.174 | 25.041 | 21.974 | 24.456 | 26.82 | 27.307 | 27.61 | 26.851 | 29.049 | 29.261 | 27.439 | 29.933 | 15.016 | 17.195 | 19.582 | 25.302 | 26.786 | 29.674 | 32.455 | 34.897 | 34.404 | 37.662 | 41.44 | 36.55 | 35.777 | 37.644 | 39.005 | 27.668 | 22.639 | 22.317 | 22.618 | 23.261 | 22.018 | 20.619 | 21.367 | 21.926 | 19.707 | 17.532 | 18.321 | 18.886 | 16.125 | 15.236 | 15.727 | 16.428 | 14.183 | 12.434 | 13.346 | 14.097 | 12.933 | 10.336 | 10.955 | 11.6 | 9.8 | 10.1 | 10.5 | 10.9 | 6.9 | 6.6 | 6.8 | 7.3 | 5.4 | 4.019 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.044 | 0.038 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 11.259 | 11.259 | 11.259 | 11.259 | 11.209 | 11.209 | 11.209 | 11.209 | 11.209 | 10.925 | 10.925 | 10.925 | 10.925 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.733 | 10.715 | 10.715 | 14.342 | 14.341 | 14.322 | 14.322 | 14.334 | 16.372 | 16.372 | 16.369 | 16.369 | 16.369 | 16.369 | 16.369 | 16.369 | 16.369 | 16.369 | 16.369 | 16.369 | 16.2 | 16.2 | 16.369 | 16.369 | 16.369 | 16.526 | 16.978 | 17 | 17.2 | 18.9 | 18.9 | 19.5 | 20.7 | 21.5 | 21.9 | 21.8 | 21.7 | 3.793 |
Totaal eigen vermogen van aandeelhouders
| 18.284 | 17.434 | 36.301 | 33.234 | 35.666 | 38.03 | 38.517 | 38.82 | 38.061 | 39.975 | 40.187 | 38.365 | 40.859 | 25.741 | 27.92 | 30.307 | 36.027 | 37.511 | 40.399 | 43.18 | 45.622 | 45.129 | 48.387 | 52.165 | 47.275 | 46.511 | 48.36 | 49.721 | 42.017 | 36.987 | 36.646 | 36.947 | 37.602 | 38.397 | 36.954 | 37.781 | 38.311 | 36.083 | 33.908 | 34.697 | 35.262 | 32.501 | 31.612 | 32.103 | 32.804 | 30.39 | 28.641 | 29.722 | 30.473 | 29.309 | 26.869 | 27.94 | 28.6 | 27 | 29 | 29.4 | 30.4 | 27.6 | 28.1 | 28.7 | 29.1 | 27.1 | 7.812 |
Totaal eigen vermogen
| 18.284 | 17.434 | 36.301 | 33.234 | 35.666 | 38.03 | 38.517 | 38.82 | 38.061 | 39.975 | 40.187 | 38.365 | 40.859 | 25.741 | 27.92 | 30.307 | 36.027 | 37.511 | 40.399 | 43.18 | 45.622 | 45.129 | 48.387 | 52.165 | 47.275 | 46.511 | 48.36 | 49.721 | 42.017 | 36.987 | 36.646 | 36.947 | 37.602 | 38.397 | 36.954 | 37.781 | 38.311 | 36.083 | 33.908 | 34.697 | 35.262 | 32.501 | 31.612 | 32.103 | 32.804 | 30.39 | 28.641 | 29.722 | 30.473 | 29.309 | 26.869 | 27.94 | 28.6 | 27 | 29 | 29.4 | 30.4 | 27.6 | 28.1 | 28.7 | 29.1 | 27.1 | 7.812 |
Totaal passiva en aandeelhoudersvermogen
| 173.317 | 189.035 | 192.842 | 183.572 | 183.54 | 195.692 | 159.643 | 146.388 | 143.88 | 152.262 | 155.836 | 138.265 | 138.212 | 151.661 | 155.581 | 150.721 | 161.862 | 158.345 | 154.621 | 159.282 | 170.557 | 159.991 | 155.189 | 156.135 | 158.671 | 147.654 | 142.254 | 145.203 | 89.925 | 85.459 | 74.921 | 62.117 | 65.48 | 70.306 | 63.819 | 65.781 | 67.502 | 71.232 | 64.518 | 62.847 | 66.955 | 71.032 | 67.474 | 63.739 | 70.496 | 73.917 | 67.63 | 62.649 | 65.258 | 69.944 | 61.851 | 57.772 | 55.2 | 58.3 | 55.5 | 47.5 | 46.5 | 46.6 | 49 | 49.6 | 49.9 | 53.3 | 36.86 |