Studsvik AB (publ)
SSE:SVIK.ST
134.2 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 200.8 | 235.5 | 209.4 | 228.4 | 195.2 | 213.6 | 188.8 | 228.574 | 195.3 | 203.1 | 187.8 | 252.524 | 181.8 | 201.2 | 162.8 | 213.531 | 187.7 | 167.8 | 152.9 | 202.614 | 151.2 | 160.3 | 139.9 | 187.511 | 167.2 | 174 | 197.4 | 165.332 | 183.3 | 176.6 | 179.6 | 246.271 | 164.6 | 176.3 | 171.6 | 241.87 | 217.6 | 234.8 | 201.1 | 247.77 | 225.1 | 224.8 | 219.7 | 119.242 | 265.1 | 319.2 | 297.7 | 340.187 | 261.7 | 330.3 | 322.7 | 360.753 | 252.8 | 290 | 297.2 | 374.906 | 295.3 | 328.1 | 345.8 | 348.55 | 275 | 315.8 | 277 |
| Kosten van de omzet
| 160.5 | 182.5 | 160.1 | 162.7 | 139.6 | 165 | 149.1 | 164.188 | 143.7 | 158.5 | 144.1 | 169.919 | 140.4 | 155.1 | 125.8 | 148.969 | 133.9 | 127.7 | 116.4 | 138.761 | 118.9 | 119.8 | 119.4 | 143.378 | 125.6 | 127.5 | 133 | 135.021 | 126.8 | 148.8 | 128.5 | 166.179 | 126.3 | 126 | 116.8 | 170.514 | 159.7 | 174 | 153 | 183.559 | 149.1 | 169.9 | 165.7 | 47.556 | 202.2 | 255.3 | 243.3 | 240.415 | 230.6 | 266.7 | 270 | 253.904 | 210.8 | 227.8 | 232.3 | 258.593 | 246.7 | 264.3 | 257.6 | 255.915 | 214.8 | 261.7 | 217 |
| Brutowinst
| 40.3 | 53 | 49.3 | 65.7 | 55.6 | 48.6 | 39.7 | 64.386 | 51.6 | 44.6 | 43.7 | 82.605 | 41.4 | 46.1 | 37 | 64.562 | 53.8 | 40.1 | 36.5 | 63.853 | 32.3 | 40.5 | 20.5 | 44.133 | 41.6 | 46.5 | 64.4 | 30.311 | 56.5 | 27.8 | 51.1 | 80.092 | 38.3 | 50.3 | 54.8 | 71.356 | 57.9 | 60.8 | 48.1 | 64.211 | 76 | 54.9 | 54 | 71.686 | 62.9 | 63.9 | 54.4 | 99.772 | 31.1 | 63.6 | 52.7 | 106.849 | 42 | 62.2 | 64.9 | 116.313 | 48.6 | 63.8 | 88.2 | 92.635 | 60.2 | 54.1 | 60 |
| Brutowinstmarge
| 0.201 | 0.225 | 0.235 | 0.288 | 0.285 | 0.228 | 0.21 | 0.282 | 0.264 | 0.22 | 0.233 | 0.327 | 0.228 | 0.229 | 0.227 | 0.302 | 0.287 | 0.239 | 0.239 | 0.315 | 0.214 | 0.253 | 0.147 | 0.235 | 0.249 | 0.267 | 0.326 | 0.183 | 0.308 | 0.157 | 0.285 | 0.325 | 0.233 | 0.285 | 0.319 | 0.295 | 0.266 | 0.259 | 0.239 | 0.259 | 0.338 | 0.244 | 0.246 | 0.601 | 0.237 | 0.2 | 0.183 | 0.293 | 0.119 | 0.193 | 0.163 | 0.296 | 0.166 | 0.214 | 0.218 | 0.31 | 0.165 | 0.194 | 0.255 | 0.266 | 0.219 | 0.171 | 0.217 |
| Onderzoek- en ontwikkelingskosten
| 3.4 | 3.6 | 3.5 | 3.2 | 3 | 3 | 2.7 | 2.668 | 2 | 1.7 | 2.1 | 2.397 | 2.5 | 2.2 | 2 | 2.409 | 1.7 | 1.9 | 2.3 | 3.14 | 1.9 | 2.1 | 1.7 | 9.615 | 7.9 | 6.9 | 6.3 | 7.078 | 7.2 | 6.6 | 7.3 | 7.734 | 6.5 | 7.3 | 6 | 8.222 | 5.9 | 5.7 | 5.7 | 7.359 | 5.8 | 6.4 | 6.2 | 7.407 | 6.2 | 6.7 | 6.3 | 6.813 | 6.2 | 6.3 | 6.1 | 9.701 | 5.6 | 6.4 | 6.7 | 8.971 | 6.7 | 11.8 | 12.8 | 10.822 | 10.5 | 12.4 | 12.4 |
| Algemene en administratieve kosten
| 20.2 | 22.2 | 20.1 | 22.201 | 17.4 | 21.1 | 18.2 | 22.096 | 17.2 | 25.1 | 24.7 | 31.13 | 21.9 | 21.2 | 19.6 | 28.554 | 19.7 | 19.9 | 21 | 28.594 | 21.2 | 26.8 | 25.4 | 31.442 | 22.5 | 27.6 | 26.4 | 32.101 | 25.2 | 28.7 | 30.8 | 19.089 | 31.8 | 32.1 | 29.8 | 37.666 | 25.7 | 34.8 | 35.2 | 28.942 | 42.2 | 36.6 | 39.2 | 16.9 | 39.5 | 43.1 | 42.5 | 44.078 | 41.1 | 49.5 | 45.4 | 72.351 | 39.4 | 44.6 | 44 | 103.581 | 42.1 | 47.2 | 46.5 | 103.266 | 44.8 | 49.1 | 56 |
| Verkoop- en marketingkosten
| 12.9 | 14.6 | 14 | 14.811 | 13.1 | 13.7 | 11.3 | 11.315 | 10.1 | 7.6 | 8.7 | 9.866 | 8.2 | 7.6 | 8.8 | 28.616 | 8 | 9 | 10.5 | 14.602 | 11 | 13.5 | 12 | 10.794 | 9 | 9.7 | 10.4 | 10.696 | 10.2 | 12.5 | 10.8 | 12.416 | 10.4 | 11.8 | 9.8 | 14.752 | 12 | 16.3 | 13.3 | 15.962 | 7.9 | 13.1 | 10.6 | 6.811 | 10.7 | 13.4 | 12.8 | 14.249 | 11.3 | 13.7 | 12.5 | 12.368 | 10.2 | 12.4 | 11.6 | -39.5 | 11.4 | 14.8 | 13.3 | -40.1 | 11.3 | 13.5 | 15.3 |
| Verkoop-, algemene en administratieve kosten
| 33.1 | 36.8 | 34.1 | 36.8 | 30.5 | 34.8 | 29.5 | 33.411 | 27.3 | 32.7 | 33.4 | 40.996 | 30.1 | 28.8 | 28.4 | 57.17 | 27.7 | 28.9 | 31.5 | 43.196 | 32.2 | 40.3 | 37.4 | 42.236 | 31.5 | 37.3 | 36.8 | 42.797 | 35.4 | 41.2 | 41.6 | 31.505 | 42.2 | 43.9 | 39.6 | 52.418 | 37.7 | 51.1 | 48.5 | 44.904 | 50.1 | 49.7 | 49.8 | 23.711 | 50.2 | 56.5 | 55.3 | 58.327 | 52.4 | 63.2 | 57.9 | 84.719 | 49.6 | 57 | 55.6 | 64.081 | 53.5 | 62 | 59.8 | 63.166 | 56.1 | 62.6 | 71.3 |
| Overige kosten
| 4.2 | -1.1 | 0 | 0 | 0 | -1.3 | -2.5 | -2.888 | -3.9 | 1.9 | 1.2 | 7.829 | -11 | 1.4 | -1.1 | -5.02 | 2.4 | 1.2 | 0.6 | -15.076 | 4.2 | 8.1 | 1.8 | -14.758 | -5.7 | 4.8 | 1.8 | -7.592 | 0.1 | 2.5 | 5.8 | -5.965 | 3.4 | 2.3 | -3.3 | -2.688 | -0.5 | -3.2 | 2 | -0.83 | -1.1 | 0.9 | -2.3 | 1.156 | 1.7 | -3.1 | -2.3 | 14.965 | 1.6 | -3 | -1.6 | -40.165 | -3.1 | -3.6 | -6.1 | -31 | 6.6 | 4.4 | -7.6 | -35.6 | 11 | 18.2 | -2.5 |
| Bedrijfskosten
| 40.7 | 40.4 | 37.6 | 40 | 32.6 | 36.5 | 29.7 | 33.191 | 25.4 | 36.3 | 36.7 | 51.241 | 21.6 | 32.4 | 29.3 | 55.75 | 31.8 | 32 | 34.4 | 31.26 | 38.3 | 50.5 | 40.9 | 37.093 | 33.7 | 49 | 44.9 | 42.285 | 42.7 | 50.3 | 54.7 | 32.359 | 52.1 | 53.5 | 47.4 | 69.869 | 43.1 | 52.6 | 56.2 | 44.022 | 64.3 | 57 | 53.7 | 37.086 | 59 | 60.1 | 59.3 | 65.806 | 60.2 | 68.3 | 62.4 | 54.255 | 52.1 | 59.8 | 56.2 | 89.865 | 57.7 | 78.2 | 65 | 41.065 | 68 | 93.2 | 81.2 |
| Bedrijfsresultaat
| -0.5 | 12.6 | 11.7 | 25.7 | 22.9 | 12 | 9.9 | 33.593 | 26.1 | 8.2 | 7 | 38.481 | 21.9 | 17.3 | 8 | 9.862 | 23.1 | 9.6 | 3.5 | 20.348 | -4.1 | -8.1 | -18.6 | -0.219 | 9.5 | 2 | 22.2 | -35.667 | 15.5 | -19.4 | -2 | 27.09 | -11.9 | -1.2 | 10.7 | 1.352 | 16.6 | 11.4 | -5 | 12.151 | 12.9 | 0.1 | 5.3 | 6.629 | 6.1 | 7.2 | -3.9 | 21.232 | -27.9 | -3 | -9.7 | 52.594 | -10.1 | 2.4 | 8.7 | 33.108 | 9.1 | -14.4 | 23.2 | -38.111 | 7.8 | -39.1 | -21.2 |
| Bedrijfsresultaat ratio
| -0.002 | 0.054 | 0.056 | 0.113 | 0.117 | 0.056 | 0.052 | 0.147 | 0.134 | 0.04 | 0.037 | 0.152 | 0.12 | 0.086 | 0.049 | 0.046 | 0.123 | 0.057 | 0.023 | 0.1 | -0.027 | -0.051 | -0.133 | -0.001 | 0.057 | 0.011 | 0.112 | -0.216 | 0.085 | -0.11 | -0.011 | 0.11 | -0.072 | -0.007 | 0.062 | 0.006 | 0.076 | 0.049 | -0.025 | 0.049 | 0.057 | 0 | 0.024 | 0.056 | 0.023 | 0.023 | -0.013 | 0.062 | -0.107 | -0.009 | -0.03 | 0.146 | -0.04 | 0.008 | 0.029 | 0.088 | 0.031 | -0.044 | 0.067 | -0.109 | 0.028 | -0.124 | -0.077 |
| Totaal overige inkomsten en kosten netto
| -4.6 | -0.4 | -1 | -3.4 | -1.9 | -2.3 | -4.4 | -6.983 | 2 | -2 | -3.8 | 2.777 | 0.5 | 2.2 | -0.7 | -2.255 | -0.2 | -0.3 | 1.9 | -18.64 | 1.7 | 0.8 | -2.9 | -10.706 | -1.8 | 0.2 | -0.9 | -27.383 | -2.9 | -4.7 | -5.8 | -23.183 | -0.6 | 0.3 | -5.3 | -2.462 | -3.6 | -1.2 | 1.2 | 8.284 | -4.9 | -1.9 | -1.6 | -3.349 | 1.9 | -6.1 | -3.9 | -2.357 | -2.5 | -1.5 | -3 | -2.398 | -3.2 | -2.1 | -5.2 | -27.884 | 24.8 | -3.2 | -5.7 | -87.704 | 21.1 | -6.9 | -5.4 |
| Inkomen voor belasting
| -5.1 | 12.2 | 10.7 | 22.3 | 21 | 9.7 | 5.5 | 26.61 | 28.1 | 6.2 | 3.2 | 34.16 | 20.3 | 15.9 | 7 | 7.748 | 21.8 | 7.8 | 4 | 13.953 | -4.3 | -9.2 | -23.3 | -3.566 | 6.1 | -2.3 | 18.6 | -39.354 | 10.9 | -27.2 | -9.4 | 23.635 | -14.4 | -2.9 | 2.1 | -4.619 | 11.2 | 7 | -6.9 | 8.896 | 8 | -4 | -1.3 | 2.565 | 5.8 | -2.3 | -8.8 | 17.31 | -31.6 | -6.2 | -12.7 | 50.196 | -13.3 | 0.3 | 3.5 | -1.436 | 15.7 | -17.6 | 17.5 | -36.134 | 13.3 | -46 | -26.6 |
| Inkomen voor belasting ratio
| -0.025 | 0.052 | 0.051 | 0.098 | 0.108 | 0.045 | 0.029 | 0.116 | 0.144 | 0.031 | 0.017 | 0.135 | 0.112 | 0.079 | 0.043 | 0.036 | 0.116 | 0.046 | 0.026 | 0.069 | -0.028 | -0.057 | -0.167 | -0.019 | 0.036 | -0.013 | 0.094 | -0.238 | 0.059 | -0.154 | -0.052 | 0.096 | -0.087 | -0.016 | 0.012 | -0.019 | 0.051 | 0.03 | -0.034 | 0.036 | 0.036 | -0.018 | -0.006 | 0.022 | 0.022 | -0.007 | -0.03 | 0.051 | -0.121 | -0.019 | -0.039 | 0.139 | -0.053 | 0.001 | 0.012 | -0.004 | 0.053 | -0.054 | 0.051 | -0.104 | 0.048 | -0.146 | -0.096 |
| Belastingkosten
| 2 | 2.5 | 2.2 | 3.7 | 5.2 | 4.6 | -3.7 | 4.639 | 5.5 | 3.1 | 3 | 1.178 | 5.6 | 2.9 | 4.7 | -1.053 | 3.1 | -0.4 | 4.5 | 2.294 | 1.5 | 1.6 | -0.2 | 2.619 | 1.6 | -0.1 | 5.9 | -9.362 | -0.2 | -3.2 | -0.9 | 14.934 | -15.1 | -4.6 | -3.9 | 2.658 | 1.5 | 1.3 | -1.2 | 3.443 | 4.4 | 1.5 | -2.9 | 13.749 | 2.7 | 1.2 | 2.5 | 4.822 | -3.7 | 11.8 | 1.7 | 12.467 | 1.5 | 1.4 | 2.6 | 4.952 | 1.4 | -0.8 | 4.8 | 8.332 | -3.6 | -12.5 | -6.8 |
| Nettowinst
| -7.2 | 9.6 | 8.5 | 18.483 | 15.9 | 5.1 | 9.2 | 21.971 | 22.6 | 3.1 | 0.2 | 32.982 | 14.7 | 13 | 2.3 | 8.801 | 18.7 | 8.2 | -0.5 | 11.659 | -5.8 | -10.8 | -23.1 | -6.185 | 4.5 | -2.2 | 12.7 | -29.991 | 11.1 | -24 | -8.5 | 7.404 | 77.1 | -16.9 | -6.6 | -7.277 | 9.7 | 5.7 | -5.7 | 4.7 | 1.6 | -10.5 | -7.8 | -185.072 | 3.1 | -3.5 | -11.3 | 12.488 | -27.9 | -18 | -14.4 | 37.729 | -14.8 | 1.1 | 0.9 | 25.212 | -17.1 | -16.8 | 12.7 | 98.198 | -9.7 | -33.5 | -19.8 |
| Nettowinstmarge
| -0.036 | 0.041 | 0.041 | 0.081 | 0.081 | 0.024 | 0.049 | 0.096 | 0.116 | 0.015 | 0.001 | 0.131 | 0.081 | 0.065 | 0.014 | 0.041 | 0.1 | 0.049 | -0.003 | 0.058 | -0.038 | -0.067 | -0.165 | -0.033 | 0.027 | -0.013 | 0.064 | -0.181 | 0.061 | -0.136 | -0.047 | 0.03 | 0.468 | -0.096 | -0.038 | -0.03 | 0.045 | 0.024 | -0.028 | 0.019 | 0.007 | -0.047 | -0.036 | -1.552 | 0.012 | -0.011 | -0.038 | 0.037 | -0.107 | -0.054 | -0.045 | 0.105 | -0.059 | 0.004 | 0.003 | 0.067 | -0.058 | -0.051 | 0.037 | 0.282 | -0.035 | -0.106 | -0.071 |
| WPA (Winst Per Aandeel)
| -0.88 | 1.17 | 1.03 | 2.25 | 1.93 | 0.62 | 1.12 | 2.66 | 2.75 | 0.38 | 0.024 | 4.01 | 1.79 | 1.58 | 0.28 | 1.07 | 2.28 | 1 | -0.061 | 1.42 | -0.71 | -1.31 | -2.81 | -0.75 | 0.55 | -0.27 | 1.55 | -3.65 | 1.35 | -2.92 | -1.03 | 0.9 | 9.38 | -2.06 | -0.8 | -0.89 | 1.18 | 0.69 | -0.69 | 0.57 | 0.2 | -1.28 | -0.95 | -22.52 | 0.38 | -0.43 | -1.37 | 1.52 | -3.39 | -2.19 | -1.75 | 4.59 | -1.8 | 0.13 | 0.11 | 3.07 | -2.08 | -2.04 | 1.55 | 11.95 | -1.18 | -4.08 | -2.41 |
| Verwaterde WPA
| -0.88 | 1.17 | 1.03 | 2.25 | 1.93 | 0.62 | 1.12 | 2.66 | 2.75 | 0.38 | 0.024 | 4.01 | 1.79 | 1.58 | 0.28 | 1.07 | 2.28 | 1 | -0.061 | 1.42 | -0.71 | -1.31 | -2.81 | -0.75 | 0.55 | -0.27 | 1.55 | -3.65 | 1.35 | -2.92 | -1.03 | 0.9 | 9.38 | -2.06 | -0.8 | -0.89 | 1.18 | 0.69 | -0.69 | 0.57 | 0.2 | -1.28 | -0.95 | -22.52 | 0.38 | -0.43 | -1.37 | 1.52 | -3.39 | -2.19 | -1.75 | 4.59 | -1.8 | 0.13 | 0.11 | 3.07 | -2.08 | -2.04 | 1.55 | 11.95 | -1.18 | -4.08 | -2.41 |
| EBITDA
| -0.5 | 15.3 | 17.3 | 15.246 | 23.3 | 12.9 | 10 | 20.355 | 28.6 | 10.6 | 7 | 37.167 | 21.9 | 17.3 | 8.2 | 6.871 | 23.3 | 10.3 | 5.2 | 12.918 | -2.8 | -6.9 | -18 | -2.575 | 12.6 | 1.3 | 22.5 | -37.215 | 15 | -23.3 | -5.3 | 25.304 | -8.5 | 3.3 | 6.3 | -4.61 | 15.6 | 10 | 1.2 | 17.555 | 20.3 | 10.6 | 11.6 | 21.849 | 23.6 | 29 | 12.5 | 31.631 | -8.9 | 11.7 | 9.6 | 51.884 | 9.5 | 21.3 | 32.7 | 5.238 | 36 | 4 | 42.3 | -57.229 | 43.4 | -20.9 | 1.4 |
| EBITDA ratio
| -0.002 | 0.065 | 0.083 | 0.067 | 0.119 | 0.06 | 0.053 | 0.089 | 0.146 | 0.052 | 0.037 | 0.147 | 0.12 | 0.086 | 0.05 | 0.032 | 0.124 | 0.061 | 0.034 | 0.064 | -0.019 | -0.043 | -0.129 | -0.014 | 0.075 | 0.007 | 0.114 | -0.225 | 0.082 | -0.132 | -0.03 | 0.103 | -0.052 | 0.019 | 0.037 | -0.019 | 0.072 | 0.043 | 0.006 | 0.071 | 0.09 | 0.047 | 0.053 | 0.183 | 0.089 | 0.091 | 0.042 | 0.093 | -0.034 | 0.035 | 0.03 | 0.144 | 0.038 | 0.073 | 0.11 | 0.014 | 0.122 | 0.012 | 0.122 | -0.164 | 0.158 | -0.066 | 0.005 |