Studsvik AB (publ)
SSE:SVIK.ST
134.2 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.5 | 9.6 | 8.5 | 18.5 | 22.9 | 12 | 9.9 | 33.593 | 26.1 | 8.2 | 7 | 38.481 | 21.9 | 17.3 | 8 | 9.862 | 23.1 | 9.6 | 3.5 | 20.349 | -4.1 | -8.1 | -18.6 | -0.219 | 9.5 | 2 | 22.2 | -35.669 | 15.5 | -19.4 | -2 | 25.605 | 66 | -19.9 | -1.7 | 1.352 | 16.6 | 11.4 | -5 | 11.214 | 11.5 | -0.6 | -4.2 | -174.674 | 6.1 | 7.2 | -3.9 | 12.488 | -27.9 | -3 | -9.7 | 52.594 | -10.1 | 2.4 | 8.7 | 25.212 | -9.1 | -14.4 | 23.2 | 98.198 | -7.8 | -39.1 | -21.2 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 28.402 | 0 | 0 | 0 | 29.495 | 0 | 0 | 0 | 27.579 | 0 | 0 | 0 | 26.607 | 0 | 0 | 0 | 6.058 | 7.5 | 7.1 | 7.1 | 4.107 | 4.7 | 4.8 | 4.8 | 3.686 | 3.7 | 4.2 | 4 | 6.115 | 4.2 | 4.1 | 4.6 | 8.397 | 8.7 | 8.2 | 8.1 | 8.546 | 8.5 | 8 | 8.5 | 16.515 | 15.5 | 15.7 | 15.8 | 18.564 | 16 | 16.2 | 15.5 | 0 | 15.6 | 15.3 | 15.8 | 0 | 17 | 18.4 | 17 | 0 | 16.7 | 18.2 | 22.1 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 38.6 | -17.6 | -16.1 | 18.697 | -27 | 27.8 | 14.1 | 35.12 | -14.5 | -52.3 | -28.3 | 14.081 | 34.1 | -29.4 | 15.1 | 41.21 | -31.1 | -5.6 | 21.1 | -5.282 | 7.6 | 12.1 | 0.5 | 35.21 | -4 | 16.4 | 3.8 | -6.409 | -20.5 | -7.4 | 2.3 | -35.089 | -7.1 | -13.3 | 6.7 | 2.65 | -3.5 | -53.3 | 12.9 | 23.344 | -40.6 | -10.7 | -11.5 | 90.986 | -59.1 | 11.3 | -23.9 | 0.47 | 5.2 | 26 | 30.1 | -20.228 | 12.4 | 18.2 | 27.9 | -28.406 | 21.8 | 34.3 | 1 | -17.503 | 41 | -34 | -6.8 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 38.6 | -17.6 | -16.1 | 18.697 | -27 | 27.8 | 14.1 | 35.12 | -14.5 | -52.3 | -28.3 | 14.081 | 34.1 | -29.4 | 15.1 | 41.21 | -31.1 | -5.6 | 21.1 | -5.282 | 7.6 | 12.1 | 0.5 | 35.21 | -4 | 16.4 | 3.8 | -6.409 | -20.5 | -7.4 | 2.3 | -35.089 | -7.1 | -13.3 | 6.7 | 2.65 | -3.5 | -53.3 | 12.9 | 23.344 | -40.6 | -10.7 | -11.5 | 90.986 | -59.1 | 11.3 | -23.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.1 | 8.8 | -10 | -16.699 | -6.4 | -5.3 | -14.5 | -29.866 | -14.9 | 9.6 | -9 | 5.241 | -11.9 | 1.4 | -0.6 | 5.275 | 3.9 | 2.9 | -0.2 | 1.108 | 3.7 | -11.8 | -11 | 6.4 | 0.1 | -10.3 | -0.7 | 15.769 | -3.8 | -9.6 | -1.9 | 4.027 | -80.1 | 2 | -3.3 | 12.817 | -1.8 | 6.5 | -7.1 | 4.537 | -12.7 | -17.8 | -6.8 | 88.857 | -6.1 | -9.2 | -15.7 | 5.22 | -106 | 0.8 | -7.3 | 28.794 | 9.3 | -12.8 | -12.8 | 30.608 | -18 | 1.4 | -12.5 | -62.352 | -14.9 | 29.4 | -0.5 |
Kasstroom uit Operationele Activiteiten
| 38 | 0.8 | -17.6 | 48.9 | -10.5 | 34.5 | 9.5 | 68.342 | -3.3 | -34.5 | -30.3 | 57.803 | 44.1 | -10.7 | 22.5 | 56.347 | -4.1 | 6.9 | 24.4 | 16.175 | 7.2 | -7.8 | -29.1 | 41.391 | 5.6 | 8.1 | 25.3 | -26.309 | -8.8 | -36.4 | -1.6 | -5.457 | -21.2 | -31.2 | 1.7 | 16.819 | 11.3 | -35.4 | 0.8 | 47.641 | -33.3 | -21.1 | -14 | 21.684 | -43.6 | 25 | -27.7 | 36.742 | -112.7 | 40 | 28.6 | 61.16 | 27.2 | 23.1 | 39.6 | 27.414 | 11.7 | 39.7 | 28.7 | 18.343 | 35 | -25.5 | -6.4 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -19.5 | -23.2 | -12.3 | -10.6 | -13 | -9.5 | -8.7 | -5.33 | -3.5 | -5.9 | -10 | -17.642 | -18.6 | -12.4 | -9.9 | -7.566 | -5.9 | -4.7 | -4.9 | -9.36 | -5.9 | -10.6 | -6.8 | -11.279 | -7.7 | -6.2 | -6.9 | -6.884 | -2.8 | -7.3 | -5.1 | -5.538 | -3 | -2.2 | -7.8 | -11.131 | -7.9 | -10.5 | -6.4 | -13.25 | -9.6 | -5.5 | -4.4 | -20.12 | 0 | 0 | 0 | -48.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| -37.3 | 0 | 11.3 | -75.315 | 0.1 | 8.7 | 0.8 | -25.606 | 0 | 6.9 | 0 | 3.567 | 16.3 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.053 | 206.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0 | 0 | 93.9 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -6.138 | 0 | 0 | 0 | 18.704 | 0 | 0 | 0 | -15.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.25 | -9.6 | -5.5 | -4.4 | 12.543 | -3.7 | -6.5 | -44 | 12.87 | -10.5 | -19.7 | -26.3 | 31.889 | -11.2 | -13.9 | -14.7 | -13.083 | 0.2 | -8.8 | -5.5 | 0 | -23.8 | -25.2 | -25.6 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 9.525 | 0 | 0 | 0 | 6.902 | 0 | 0 | 0 | 2.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.8 | 9.9 | 0 | 0 | 54.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.4 | 0 | 11.3 | 0.028 | 0.1 | 8.7 | 0.8 | 0.003 | 0.2 | -0.1 | -0.1 | -5.29 | 18 | 6.2 | -2.7 | -9.144 | 0.1 | 8.8 | 4.6 | 0.402 | 0.6 | 3.5 | 2.9 | -0.704 | 1.3 | 2.1 | 3.2 | 2.551 | 1.2 | 4.8 | 2.5 | -11.243 | 1.1 | 4.2 | 3.9 | 2.804 | 2.1 | 7 | 0.8 | -21.689 | 0.9 | 4.9 | -6.1 | -16.554 | 8.7 | 1 | -1.5 | -22.142 | 5.7 | -0.2 | -28.9 | -30.406 | -0.4 | 0.7 | 0.4 | -8.375 | 2.3 | -4.1 | -4.2 | -0.858 | -0.3 | -14.6 | 0 |
Kasstroom uit Investeringsactiviteiten
| -56.4 | -23.2 | -1 | -82.5 | -12.9 | -0.8 | -7.9 | -5.327 | -3.3 | 0.9 | -10.1 | -22.932 | -0.6 | -6.2 | -12.6 | -16.71 | -5.8 | 4.1 | -0.3 | -8.958 | -5.3 | -7.1 | -3.9 | -11.983 | -6.4 | -4.1 | -3.7 | -4.333 | -1.6 | -2.5 | -2.6 | -16.834 | 204.3 | 2 | -3.9 | -8.327 | -5.8 | -3.5 | -5.6 | -3.392 | -8.7 | -0.6 | 83.4 | -4.011 | 29.8 | 4.4 | -45.5 | -9.272 | 49.5 | -20.4 | -28.9 | 1.483 | -11.6 | -13.2 | -14.3 | -21.458 | 2.5 | -12.9 | -9.7 | -0.858 | -24.1 | -39.8 | -25.6 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -32.1 | -33.6 | -19 | -43.3 | -2.4 | -5.4 | -3.9 | -4.013 | -2 | -0.5 | -4.6 | -23.416 | -32.8 | -21.4 | -0.3 | -1.283 | -5.2 | -0.8 | -0.5 | -153.416 | -5.2 | -31.5 | -53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -310.658 | 0 | 0 | -89.3 | -21.328 | -3.5 | -2 | -4 | -1.091 | -2.8 | -72.2 | -29.2 | -60.37 | -2.9 | -16.5 | -53.5 | 0 | -3.2 | -23.2 | -3.9 | -17.854 | -1 | -29.9 | -16.7 | -12.028 | -9.1 | -35.5 | -12.2 | 0 | 0 | 0 | -6.2 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -16.4 | 0 | -0.037 | 0 | -16.4 | 0 | -0.037 | 0 | -16.4 | 0 | -0.018 | -8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | -8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | -8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | -8.2 | 0 |
Overige Financieringsactiviteiten
| -0.1 | 40 | -16.9 | 86.737 | 22.9 | -5.4 | -36.9 | -31.243 | 32.2 | 41.5 | 0.9 | -23.416 | -32.8 | 21.4 | -0.3 | -31.798 | 5.2 | -0.8 | 0.5 | 0.922 | 2.6 | -31.5 | -53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210.7 | 0 | 0 | 89.3 | 6.158 | 0 | -2 | 4 | -2.897 | 15.6 | 0 | 0 | 0.492 | 3.4 | 3 | 200.9 | -11.396 | 63.7 | 0 | 0 | 6.161 | 0 | 0 | 0 | 0.171 | 0 | 0 | 0 | 3.976 | 0 | 8.6 | 0 |
Kasstroom uit Financieringsactiviteiten
| 32.1 | 17.2 | -19 | 43.4 | 20.5 | -21.8 | -40.8 | -35.293 | 30.2 | 24.6 | -3.7 | -23.434 | -41 | 21.4 | -0.3 | -31.798 | 5.2 | -0.8 | 0.5 | 0.922 | 2.6 | -31.5 | -53 | -0.028 | 0 | 0 | -0.1 | -0.019 | 0.1 | -8.2 | 0 | -99.958 | 0 | 0 | 89.3 | -15.17 | -3.5 | -2 | 4 | -3.988 | 12.8 | -72.2 | -29.2 | -59.878 | 0.5 | -13.5 | 147.4 | -11.415 | 60.5 | -31.4 | -3.9 | -11.693 | -1 | -29.9 | -16.7 | -11.857 | -9.1 | -35.5 | -12.2 | 3.957 | 0 | 0.4 | -6.2 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.8 | -0.2 | 3.4 | -4.549 | -1 | 3.2 | 0.5 | -1.942 | 6.4 | 5.4 | 3.6 | 1.613 | 6 | -0.7 | -1.7 | -2.712 | -0.5 | -3 | 3.2 | -4.852 | 4.8 | 0.6 | 3.9 | 0.059 | -0.6 | 2.4 | 0.9 | 1.07 | -2.3 | -2.4 | -0.9 | 1.198 | -0.1 | 0.9 | -0.4 | -1.681 | 0.4 | -0.9 | 3.5 | 4.646 | 2.7 | 4.1 | -0.1 | 1.38 | -0.4 | 2.2 | -2.2 | 0.545 | -3.5 | 1.3 | -2 | -1.534 | -0.4 | 1.3 | 0.2 | -0.384 | 0.5 | -1.8 | -1.9 | 0.206 | -1.1 | -0.6 | -0.8 |
Netto Kasstroomverandering
| 13 | -5.3 | -24.562 | -4.438 | -3.9 | 15.1 | -38.7 | 25.783 | 30 | -3.6 | -40.5 | 13.003 | 8.5 | 3.8 | 7.9 | 5.153 | -5.3 | 7.3 | 27.8 | 3.326 | 9.3 | -45.8 | -82.1 | 29.439 | -1.4 | 6.4 | 22.4 | -29.528 | -12.6 | -49.5 | -5.1 | -121.037 | 183 | -28.3 | 86.8 | -8.486 | 2.4 | -41.8 | 2.7 | 44.874 | -26.5 | -89.8 | 40.1 | -40.833 | -13.7 | 18.1 | 72 | 16.592 | -6.2 | -10.5 | -6.2 | 49.392 | 14.2 | -18.7 | 8.8 | -6.324 | 5.6 | -10.5 | 4.9 | 21.661 | 9.8 | -65.5 | -39 |
Kaspositie aan het Einde van de Periode
| 71.3 | 58.3 | 63.6 | 88.162 | 92.6 | 96.5 | 81.4 | 120.083 | 94.3 | 64.3 | 67.9 | 108.403 | 95.4 | 86.9 | 83.1 | 75.153 | 70 | 75.3 | 68 | 40.226 | 36.9 | 27.6 | 73.4 | 155.539 | 126.1 | 127.5 | 121.1 | 98.672 | 128.2 | 140.8 | 190.3 | 195.363 | 316.4 | 133.4 | 161.7 | 74.914 | 83.4 | 81 | 122.8 | 120.074 | 75.2 | 101.7 | 191.5 | 151.367 | 192.2 | 205.9 | 187.8 | 115.792 | 99.2 | 105.4 | 115.9 | 122.092 | 72.7 | 58.5 | 77.2 | 68.376 | 74.7 | 69.1 | 79.6 | 74.661 | 53 | 43.2 | 108.7 |