Sparebanken Vest
OSE:SVEG.OL
101.2 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 488.807 | 431.827 | 481.922 | 599.82 | 348.348 | 311.762 | 870 | 649 | 846 | 567 | 756 | 716 | 636 | 597 | 564 | 778 | 440 | 497 | 318 | 537 | 482 | 660 | 408 | 403 | 417 | 505 | 336 | 355 | 395 | 334 | 332 | 270 | 591 | 418 | 242 | 266 | 214 | 260 | 307 | 278 | 138 | 360 | 412 | 197 | 274 | 241 | 196 | 341 | 222 | 125 | 176 | 161 | 85 | 139 | 163 | 123 | 145 | 194 | 149 | 112 | 121 | 127 | 3 |
Afschrijvingen & Amortisatie
| 46 | 43 | 41 | 48 | 47 | 48 | 49 | 57 | 55 | 54 | 52 | 52 | 51 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1,648.193 | 1,236.173 | 1,089.078 | -786.82 | 1,158.652 | 968.238 | 127 | -571 | 134 | 5 | -223 | 170 | -40 | -142 | -345 | -562 | 111 | 99 | 58 | -336 | 217 | 109 | -175 | 49 | 104 | -39 | -117 | -269 | 175 | 225 | -301 | -263 | -91 | 148 | -139 | -46 | 334 | 259 | 167 | -785 | 450 | 412 | -21 | -930 | 497 | 199 | 202 | -242 | -825 | -232 | 1,478 | -3,769 | -1,550 | 2,701 | -991 | -1,724 | -67 | 738 | -613 | 21 | -3,446 | 2,918 | -201 |
Kasstroom uit Operationele Activiteiten
| 2,183 | 1,625 | 1,517 | -139 | 1,554 | 1,328 | 1,046 | 135 | 1,035 | 626 | 585 | 886 | 596 | 455 | 219 | 216 | 551 | 596 | 376 | 201 | 699 | 769 | 233 | 452 | 521 | 466 | 219 | 86 | 570 | 559 | 31 | 7 | 500 | 566 | 103 | 220 | 548 | 519 | 474 | -507 | 588 | 772 | 391 | -733 | 771 | 440 | 398 | 99 | -603 | -107 | 1,654 | -3,608 | -1,465 | 2,840 | -828 | -1,601 | 78 | 932 | -464 | 133 | -3,325 | 3,045 | -198 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -12 | -15 | -24 | -28 | -19 | -35 | -25 | -39 | -27 | -30 | -27 | -21 | -16 | -26 | -30 | 2 | -39 | -56 | -52 | -964 | -41 | -449 | -50 | -53 | -36 | -43 | -31 | -31 | -23 | -30 | -32 | -29 | -40 | -23 | -32 | -30 | -64 | -91 | -92 | -112 | -120 | -80 | -60 | -127 | -56 | -46 | -42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61 | -125 | -237 | 0 | -2 | -8 | -143 |
Netto Overnames
| 0 | -67 | -24 | 4 | -35 | 139 | 0 | -330 | -25 | 138 | 101 | -223 | 0 | 211 | 0 | -13 | 0 | -59 | 0 | -79 | -46 | -21 | -125 | -28 | -145 | 21 | -115 | -54 | 9 | -37 | -4 | 137 | -40 | 39 | -45 | -11 | 0 | 11 | 0 | 13 | 0 | -38 | 49 | -30 | -12 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -177 | -1,299 | -1,467 | -3,168 | 1,061 | -3,299 | -686 | -18 | -1,394 | -4,913 | -1,766 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,762 | -2,227 | -2,668 | 0 | -120 | 1,171 | -1,223 | 1,930 | 8,728 | -3,198 | -7,962 | -18,882 | 9,098 | -3,136 | -7,493 |
Verkoop/verval van Beleggingen
| 58 | 0 | 0 | 0 | -1,061 | 139 | 0 | -74 | 1,394 | 148 | 101 | -1,177 | 1,103 | 271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,215 | -716 | 719 | 13 | 0 | -8,960 | -119 | 9,311 | 16,530 | -10,151 | 5,799 | 4,437 |
Overige Investeringsactiviteiten
| -2,028 | -6,252 | 0 | -10,532 | -7,057 | -10,589 | -3,689 | -1,934 | -4,662 | -5,319 | -9,903 | -7,222 | -4,418 | -8,304 | 4,040 | 1,497 | -6,432 | -2,110 | -12,175 | 944 | -866 | -2,154 | -4,694 | -7,313 | 1,138 | -5,119 | -3,111 | -3,505 | -2,213 | -1,139 | -4,417 | -2,624 | -1,578 | -63 | 222 | -4,944 | -3,473 | -4,246 | -2,374 | -3,098 | 102 | -1,652 | -2,900 | -300 | -2,035 | -3,676 | 284 | -8,237 | -14 | -28 | -34 | -144 | -23 | -32 | -20 | -146 | -10 | -18 | -17 | -6 | -20 | -18 | -14 |
Kasstroom uit Investeringsactiviteiten
| -2,159 | -7,566 | -9,619 | -13,724 | -7,111 | -13,645 | -4,400 | -2,395 | -4,714 | -9,976 | -9,829 | -7,466 | -4,434 | -8,119 | 4,010 | 1,486 | -6,471 | -2,225 | -12,227 | -99 | -953 | -2,624 | -4,869 | -7,394 | 957 | -5,141 | -3,257 | -3,590 | -2,227 | -1,206 | -4,453 | -2,516 | -1,658 | -47 | 145 | -4,985 | -3,537 | -4,326 | -2,466 | -3,197 | -18 | -1,770 | -2,911 | -457 | -2,103 | -3,747 | 242 | -8,237 | 1,748 | -2,255 | -2,702 | 2,071 | -859 | 1,858 | -1,230 | 1,784 | -303 | -3,460 | 1,095 | -2,358 | -1,075 | 2,637 | -3,213 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 4,191 | 3,288 | 11,923 | 6,976 | 3,427 | -674 | -1,831 | 6,214 | -630 | 6,182 | 5,987 | 816 | 3,968 | -3,694 | -1,153 | 7,257 | -198 | 4,501 | -630 | -635 | -703 | 2,551 | 5,123 | 26 | 3,486 | 2,540 | 3,104 | 3,395 | -5,502 | 5,162 | 4,116 | 517 | -2,303 | 788 | 2,989 | 6,327 | 1,867 | 2,269 | 158 | -1,352 | 2,309 | 1,920 | -161 | 2,941 | 1,582 | 456 | 1,650 | 973 | 2,387 | 3,371 | 1,042 | 64 | -556 | 3,833 | -358 | 1,307 | 3,735 | 1,373 | 1,443 | 1,774 | -791 | -3,370 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 32 | 0 | 0 | 0 | 0 | 0 | -8 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -2,004 | -522 | -483 | -66 | -78 | -1,305 | -100 | -34 | -886 | -8 | -302 | -3 | -597 | -6 | -19 | -23 | -827 | -21 | -33 | -97 | -207 | -15 | -31 | -54 | -279 | -10 | -16 | -21 | -51 | -272 | -7 | -7 | -35 | -70 | -13 | -13 | -153 | -6 | -8 | -15 | -8 | -97 | -7 | -10 | -91 | -1 | -10 | -9 | -59 | -3 | -7 | -10 | -12 | -78 | -7 | -2 | -20 | -18 | -17 | -13 | -14 | -22 |
Overige Financieringsactiviteiten
| -201 | 4,118 | 5,126 | 2,591 | -1,649 | 9,381 | 5,292 | 2,937 | -1,332 | 10,442 | 3,388 | 1,099 | 2,857 | 4,013 | -169 | -889 | -903 | 885 | 8,868 | 642 | 185 | 3,833 | 1,626 | 1,829 | -1,511 | 1,547 | 389 | 511 | -1,708 | 6,111 | -456 | -1,271 | 291 | 2,050 | -1,142 | 985 | -3,083 | 2,303 | -2,228 | 5,295 | -955 | 217 | 1,069 | 1,350 | -2,047 | 2,294 | -1,666 | 7,028 | -1,129 | 657 | -2,312 | -83 | 1,140 | -1,985 | -1,820 | -714 | -1,194 | -147 | -1,944 | -611 | 830 | -1,671 | 2,362 |
Kasstroom uit Financieringsactiviteiten
| -201 | 6,305 | 7,892 | 14,031 | 5,261 | 12,730 | 3,313 | 1,006 | 4,848 | 8,926 | 9,562 | 6,784 | 3,670 | 7,384 | -3,869 | -2,061 | 6,331 | -140 | 13,348 | -21 | -547 | 2,923 | 4,162 | 6,921 | -1,539 | 4,754 | 2,919 | 3,599 | 1,666 | 558 | 4,434 | 2,838 | 801 | -288 | -424 | 4,692 | 3,231 | 4,017 | 35 | 5,445 | -2,322 | 2,518 | 2,892 | 1,182 | 884 | 3,785 | -1,211 | 8,670 | -1,337 | 2,223 | 1,056 | 952 | 1,194 | -2,553 | 1,935 | -1,087 | 707 | 2,970 | -589 | 815 | 2,591 | -2,476 | -1,030 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 1 | 0 | 0 | -1 | 0 | 0 | 1 | -1 | 1 | 0 | 0 | 0 | -2 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -598 | 598 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -177 | 363 | -210 | 169 | -296 | 413 | -42 | -1,254 | 1,169 | -423 | 317 | 205 | -168 | -280 | 360 | -361 | 412 | -1,769 | 1,498 | 81 | -801 | 1,068 | -474 | -21 | -61 | 79 | -119 | 95 | 9 | -89 | 12 | 329 | -357 | 231 | -176 | -73 | 242 | 210 | -1,957 | 1,741 | -1,752 | 1,520 | 372 | -8 | -448 | 478 | -571 | 532 | -192 | -139 | 8 | -585 | -1,130 | 2,145 | -123 | -904 | -116 | 1,040 | 42 | -1,410 | -1,809 | 3,206 | -4,441 |
Kaspositie aan het Einde van de Periode
| -177 | 540 | 177 | 387 | 218 | 514 | 101 | 143 | 1,397 | 228 | 651 | 334 | 129 | 297 | 577 | 217 | 578 | 166 | 1,935 | 437 | 356 | 1,157 | 89 | 563 | 584 | 645 | 566 | 685 | 590 | 581 | 670 | 658 | 329 | 686 | 455 | 631 | 704 | 462 | 252 | 2,209 | 468 | 2,220 | 700 | 328 | 336 | 784 | 306 | 877 | 345 | 537 | 676 | 668 | 1,253 | 2,383 | 238 | 361 | 1,265 | 1,381 | 341 | 299 | 1,709 | 3,518 | 312 |