Sparebanken Vest
OSE:SVEG.OL
101.2 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 540 | 177 | 387 | 218 | 514 | 101 | 143 | 1,397 | 228 | 651 | 334 | 129 | 297 | 577 | 217 | 578 | 166 | 1,935 | 437 | 356 | 1,157 | 89 | 563 | 584 | 645 | 566 | 685 | 590 | 581 | 670 | 658 | 329 | 686 | 455 | 631 | 704 | 462 | 252 | 2,209 | 468 | 2,220 | 700 | 328 | 336 | 784 | 306 | 877 | 1,209 | 1,133 | 1,982 | 1,149 | 1,434 | 3,308 | 729 | 1,624 | 1,639 | 598 | 442 |
Kortetermijnbeleggingen
| 0 | -1,080 | 0 | -774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0 | -540 | 177 | -387 | 218 | 514 | 101 | 143 | 1,397 | 228 | 651 | 334 | 129 | 297 | 577 | 217 | 578 | 166 | 1,935 | 437 | 356 | 1,157 | 89 | 563 | 584 | 645 | 566 | 685 | 590 | 581 | 670 | 658 | 329 | 686 | 455 | 631 | 704 | 462 | 252 | 2,209 | 468 | 2,220 | 700 | 328 | 336 | 784 | 306 | 877 | 1,209 | 1,133 | 1,982 | 1,149 | 1,434 | 3,308 | 729 | 1,624 | 1,639 | 598 | 442 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 285 | 0 | 0 | 0 | 223 | 0 | 0 | 0 | 208 | 0 | 0 | 0 | 186 | 0 | 0 | 0 | 238 | 0 | 0 | 0 | 209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 420 | 642 | 306 | 431 | 263 | 602 | 224 | 250 | 1,442 | 304 | 663 | 390 | 172 | 366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 420 | 642 | 177 | 431 | 218 | 514 | 101 | 143 | 1,397 | 228 | 651 | 334 | 129 | 297 | 577 | 217 | 578 | 166 | 1,935 | 437 | 356 | 1,157 | 89 | 563 | 584 | 645 | 566 | 970 | 590 | 581 | 670 | 881 | 329 | 686 | 455 | 839 | 704 | 462 | 252 | 2,395 | 468 | 2,220 | 700 | 566 | 336 | 784 | 306 | 1,086 | 1,209 | 1,133 | 1,982 | 1,149 | 1,434 | 3,308 | 729 | 1,624 | 1,639 | 598 | 442 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 628 | 650 | 666 | 660 | 657 | 665 | 674 | 655 | 650 | 663 | 678 | 650 | 649 | 671 | 688 | 701 | 1,548 | 1,564 | 1,569 | 1,564 | 1,608 | 1,624 | 649 | 113 | 109 | 104 | 105 | 110 | 128 | 134 | 144 | 148 | 142 | 155 | 188 | 177 | 57 | 933 | 854 | 781 | 720 | 634 | 678 | 649 | 562 | 530 | 507 | 494 | 510 | 511 | 505 | 496 | 467 | 469 | 469 | 453 | 459 | 465 | 469 |
Goodwill
| 0 | 0 | 0 | 128 | 0 | 0 | 0 | 134 | 0 | 0 | 0 | 136 | 0 | 0 | 0 | 129 | 0 | 0 | 0 | 128 | 0 | 0 | 0 | 129 | 0 | 0 | 0 | 122 | 0 | 0 | 0 | 122 | 0 | 0 | 0 | 122 | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 238 | 247 | 249 | 124 | 261 | 272 | 275 | 142 | 276 | 289 | 298 | 172 | 319 | 331 | 331 | 204 | 336 | 339 | 331 | 195 | 316 | 315 | 314 | 182 | 297 | 304 | 293 | 167 | 286 | 288 | 289 | 160 | 278 | 282 | 269 | 157 | 973 | 298 | 309 | 185 | 316 | 308 | 308 | 181 | 306 | 308 | 311 | 179 | 306 | 320 | 327 | 330 | 324 | 325 | 323 | 307 | 314 | 319 | 318 |
Goodwill en immateriële activa
| 238 | 247 | 249 | 252 | 261 | 272 | 275 | 276 | 276 | 289 | 298 | 308 | 319 | 331 | 331 | 333 | 336 | 339 | 331 | 323 | 316 | 315 | 314 | 311 | 297 | 304 | 293 | 289 | 286 | 288 | 289 | 282 | 278 | 282 | 269 | 279 | 973 | 298 | 309 | 315 | 316 | 308 | 308 | 311 | 306 | 308 | 311 | 309 | 306 | 320 | 327 | 330 | 324 | 325 | 323 | 307 | 314 | 319 | 318 |
Langetermijnbeleggingen
| 9,485 | 7,632 | 47,277 | 8,199 | 41,474 | 44,310 | 39,700 | 36,212 | 37,254 | 34,744 | 28,147 | 28,087 | 27,136 | 28,692 | 29,393 | 36,142 | 40,264 | 37,227 | 40,485 | 24,331 | 27,198 | 27,218 | 28,733 | 27,904 | 22,192 | 26,584 | 25,591 | 25,216 | 22,914 | 23,805 | 25,696 | 24,007 | 23,080 | 24,289 | 27,144 | 29,404 | 25,504 | 22,643 | 22,568 | 23,308 | 19,345 | 20,288 | 20,705 | 19,444 | 19,603 | 18,060 | 16,528 | 18,263 | 18,150 | 19,006 | 16,296 | 14,319 | 15,982 | 14,454 | 15,155 | 15,800 | 15,436 | 12,267 | 13,314 |
Belastingvorderingen
| 348 | 205 | 176 | 256 | 263 | 117 | 92 | 173 | 0 | 79 | 212 | 239 | 188 | 293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 316,788 | 313,426 | -176 | 296,697 | -263 | -117 | -92 | -173 | -38,180 | -79 | -212 | -239 | -188 | -293 | -30,412 | -37,176 | -42,148 | -39,130 | -42,385 | -26,218 | -29,122 | -29,157 | -29,696 | -28,328 | -22,598 | -26,992 | -25,989 | -25,615 | -23,328 | -24,227 | -26,129 | -24,437 | -23,500 | -24,726 | -27,601 | -29,860 | -26,534 | -23,874 | -23,731 | -24,404 | -20,381 | -21,230 | -21,691 | -20,404 | -20,471 | -18,898 | -17,346 | -19,066 | -18,966 | -19,837 | -17,128 | -15,145 | -16,773 | -15,248 | -15,947 | -16,560 | -16,209 | -13,051 | -14,101 |
Totaal niet-vlottende activa
| 327,487 | 322,160 | 48,192 | 306,064 | 42,392 | 45,247 | 40,649 | 37,143 | 38,180 | 35,696 | 29,123 | 29,045 | 28,104 | 29,694 | 30,412 | 37,176 | 42,148 | 39,130 | 42,385 | 26,218 | 29,122 | 29,157 | 29,696 | 28,328 | 22,598 | 26,992 | 25,989 | 25,615 | 23,328 | 24,227 | 26,129 | 24,437 | 23,500 | 24,726 | 27,601 | 29,860 | 26,534 | 23,874 | 23,731 | 24,404 | 20,381 | 21,230 | 21,691 | 20,404 | 20,471 | 18,898 | 17,346 | 19,066 | 18,966 | 19,837 | 17,128 | 15,145 | 16,773 | 15,248 | 15,947 | 16,560 | 16,209 | 13,051 | 14,101 |
Totaal activa
| 327,907 | 322,802 | 316,522 | 306,495 | 295,891 | 288,462 | 274,467 | 263,812 | 263,032 | 253,548 | 244,826 | 234,571 | 227,725 | 224,142 | 216,062 | 221,282 | 224,758 | 218,066 | 219,774 | 197,166 | 199,115 | 197,901 | 194,200 | 189,376 | 179,966 | 182,479 | 177,203 | 175,190 | 170,010 | 168,384 | 167,259 | 162,752 | 160,045 | 160,939 | 160,326 | 161,663 | 156,534 | 150,598 | 146,862 | 147,070 | 138,864 | 141,303 | 137,976 | 134,396 | 133,192 | 130,995 | 127,063 | 127,828 | 125,972 | 125,514 | 121,519 | 115,985 | 111,483 | 109,972 | 105,275 | 105,388 | 104,903 | 98,173 | 97,661 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 23,130 | 23,959 | 14,968 | 17,704 | 16,924 | 19,356 | 14,909 | 17,755 | 17,830 | 14,143 | 21,691 | 23,381 | 18,306 | 11,873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 212 | 275 | 1,028 | 732 | 388 | 126 | 736 | 597 | 471 | 432 | 697 | 272 | 201 | 263 | 381 | 274 | 25 | 82 | 552 | 490 | 354 | 241 | 455 | 153 | 231 | 333 | 401 | 370 | 247 | 214 | 528 | 451 | 287 | 265 | 414 | 319 | 297 | 342 | 334 | 346 | 284 | 307 | 330 | 341 | 250 | 346 | 323 | 244 | 164 | 92 | 113 | 90 | 108 | 126 | 95 | 132 | 485 | 407 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 897 | 404 | 492 | 16,768 | 929 | 596 | 348 | 956 | 782 | 651 | 644 | 1,151 | 445 | 361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 24,027 | 24,363 | 15,460 | 34,472 | 17,853 | 19,952 | 15,257 | 18,711 | 18,612 | 14,794 | 22,335 | 24,532 | 18,751 | 12,234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 143,173 | 138,972 | 153,219 | 122,531 | 138,742 | 116,043 | 111,869 | 102,598 | 105,161 | 100,331 | 96,428 | 90,970 | 110,648 | 109,719 | 104,871 | 78,924 | 112,579 | 104,893 | 107,702 | 95,973 | 98,420 | 98,074 | 98,319 | 96,270 | 88,679 | 90,056 | 87,067 | 85,982 | 81,170 | 78,431 | 83,455 | 78,165 | 75,235 | 76,380 | 78,072 | 78,907 | 75,894 | 66,883 | 65,736 | 64,577 | 61,239 | 63,242 | 60,393 | 58,966 | 58,469 | 54,953 | 52,816 | 52,379 | 7,011 | 8,804 | 9,414 | 54,190 | 9,626 | 8,284 | 49,088 | 12,990 | 13,515 | 14,851 | 46,377 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 242,318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 137,811 | 137,757 | -153,219 | 127,737 | -138,742 | -116,043 | -111,869 | -102,598 | -105,161 | -100,331 | -96,428 | -90,970 | -110,648 | -109,719 | -104,871 | -78,924 | -112,579 | -104,893 | -107,702 | -95,973 | -98,420 | -98,074 | -98,319 | -96,270 | -88,679 | -90,056 | -87,067 | -85,982 | -81,170 | -78,431 | -83,455 | -78,165 | -75,235 | -76,380 | -78,072 | -78,907 | -75,894 | -66,883 | -65,736 | -64,577 | -61,239 | -63,242 | -60,393 | -58,966 | -58,469 | -54,953 | -52,816 | -52,379 | -7,011 | -8,804 | -9,414 | -54,190 | -9,626 | -8,284 | -49,088 | -12,990 | -13,515 | -14,851 | -46,377 |
Totaal niet-vlottende verplichtingen
| 280,984 | 276,729 | 153,219 | 250,268 | 138,742 | 116,043 | 111,869 | 102,598 | 242,364 | 233,722 | 225,661 | 214,764 | 208,186 | 204,900 | 197,727 | 202,841 | 207,065 | 200,748 | 202,881 | 180,262 | 182,649 | 181,909 | 178,866 | 173,742 | 164,510 | 167,690 | 162,962 | 161,136 | 156,303 | 155,063 | 154,268 | 149,687 | 147,223 | 149,047 | 148,888 | 150,350 | 146,830 | 141,108 | 137,641 | 137,976 | 130,003 | 132,528 | 129,565 | 126,261 | 125,190 | 123,267 | 119,589 | 120,316 | 118,806 | 118,571 | 114,734 | 109,294 | 105,274 | 103,847 | 99,346 | 99,570 | 99,224 | 93,178 | 92,776 |
Totaal passiva
| 305,011 | 301,092 | 153,219 | 284,740 | 138,742 | 116,043 | 111,869 | 102,598 | 242,364 | 233,722 | 225,661 | 214,764 | 208,186 | 204,900 | 197,727 | 202,841 | 207,065 | 200,748 | 202,881 | 180,262 | 182,649 | 181,909 | 178,866 | 173,742 | 164,510 | 167,690 | 162,962 | 161,136 | 156,303 | 155,063 | 154,268 | 149,687 | 147,223 | 149,047 | 148,888 | 150,350 | 146,830 | 141,108 | 137,641 | 137,976 | 130,003 | 132,528 | 129,565 | 126,261 | 125,190 | 123,267 | 119,589 | 120,316 | 118,806 | 118,571 | 114,734 | 109,294 | 105,274 | 103,847 | 99,346 | 99,570 | 99,224 | 93,178 | 92,776 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,743 | 2,743 | 2,743 | 2,743 | 2,743 | 2,743 | 2,743 | 2,743 | 2,683 | 2,683 | 2,683 | 2,683 | 2,683 | 2,683 | 2,683 | 2,683 | 2,683 | 2,683 | 2,683 | 2,683 | 1,507 | 1,507 | 1,507 | 1,507 | 1,507 | 1,507 | 1,476 | 1,476 | 1,476 | 1,476 | 1,476 | 1,476 | 1,476 | 1,476 | 1,476 | 1,476 | 794 | 794 | 794 | 794 | 794 | 794 | 794 | 794 | 794 | 794 | 794 | 794 | 794 | 794 | 1,317 | 765 | 995 | 539 | 539 | 539 | 5,317 | 398 | 408 |
Ingehouden winsten
| 0 | 2,791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 231 | 0 | 418 | 0 | 0 | 0 | 362 | 0 | 60 |
Overige gereserveerde algehele resultaten
| 18,194 | 17,001 | 16,082 | 17,047 | 16,869 | 15,960 | 15,209 | 15,756 | 15,047 | 14,206 | 13,546 | 13,887 | 13,626 | 12,978 | 0 | -121 | 0 | 0 | 0 | -198 | 0 | 0 | 0 | -151 | 0 | 0 | 0 | -150 | 0 | 0 | 0 | -183 | 0 | 0 | 0 | -445 | 0 | 0 | 0 | -756 | 0 | 0 | 0 | -719 | 0 | 0 | 0 | -672 | 0 | 0 | 0 | -549 | 0 | 0 | -556 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,959 | -825 | 4,043 | 1,965 | 3,288 | 3,474 | 3,131 | 3,394 | 2,938 | 2,937 | 2,936 | 3,237 | 3,230 | 3,581 | 15,652 | 15,879 | 15,010 | 14,635 | 14,210 | 14,419 | 14,959 | 14,485 | 13,827 | 14,278 | 13,949 | 13,282 | 12,765 | 12,728 | 12,231 | 11,845 | 11,515 | 11,772 | 11,346 | 10,416 | 9,962 | 10,282 | 8,910 | 8,696 | 8,427 | 9,055 | 8,066 | 7,980 | 7,616 | 8,059 | 7,207 | 6,933 | 6,679 | 7,389 | 6,371 | 6,148 | 5,236 | 6,474 | 4,796 | 5,586 | 5,945 | 5,279 | 0 | 4,597 | 4,416 |
Totaal eigen vermogen van aandeelhouders
| 22,896 | 21,710 | 22,868 | 21,755 | 22,900 | 22,177 | 21,083 | 21,893 | 20,668 | 19,826 | 19,165 | 19,807 | 19,539 | 19,242 | 18,335 | 18,441 | 17,693 | 17,318 | 16,893 | 16,904 | 16,466 | 15,992 | 15,334 | 15,634 | 15,456 | 14,789 | 14,241 | 14,054 | 13,707 | 13,321 | 12,991 | 13,065 | 12,822 | 11,892 | 11,438 | 11,313 | 9,704 | 9,490 | 9,221 | 9,093 | 8,860 | 8,774 | 8,410 | 8,134 | 8,001 | 7,727 | 7,473 | 7,511 | 7,165 | 6,942 | 6,784 | 6,690 | 6,209 | 6,125 | 5,928 | 5,818 | 5,679 | 4,995 | 4,884 |
Totaal eigen vermogen
| 22,896 | 21,710 | 22,868 | 21,755 | 22,900 | 22,177 | 21,083 | 21,893 | 20,668 | 19,826 | 19,165 | 19,807 | 19,539 | 19,242 | 18,335 | 18,441 | 17,693 | 17,318 | 16,893 | 16,904 | 16,466 | 15,992 | 15,334 | 15,634 | 15,456 | 14,789 | 14,241 | 14,054 | 13,707 | 13,321 | 12,991 | 13,065 | 12,822 | 11,892 | 11,438 | 11,313 | 9,704 | 9,490 | 9,221 | 9,094 | 8,861 | 8,775 | 8,411 | 8,135 | 8,002 | 7,728 | 7,474 | 7,512 | 7,166 | 6,943 | 6,785 | 6,691 | 6,209 | 6,125 | 5,929 | 5,818 | 5,679 | 4,995 | 4,885 |
Totaal passiva en aandeelhoudersvermogen
| 327,907 | 322,802 | 316,522 | 306,495 | 295,891 | 288,462 | 274,467 | 263,812 | 263,032 | 253,548 | 244,826 | 234,571 | 227,725 | 224,142 | 216,062 | 221,282 | 224,758 | 218,066 | 219,774 | 197,166 | 199,115 | 197,901 | 194,200 | 189,376 | 179,966 | 182,479 | 177,203 | 175,190 | 170,010 | 168,384 | 167,259 | 162,752 | 160,045 | 160,939 | 160,326 | 161,663 | 156,534 | 150,598 | 146,862 | 147,070 | 138,864 | 141,303 | 137,976 | 134,396 | 133,192 | 130,995 | 127,063 | 127,828 | 125,972 | 125,514 | 121,519 | 115,985 | 111,483 | 109,972 | 105,275 | 105,388 | 104,903 | 98,173 | 97,661 |