Suzlon Energy Limited
NSE:SUZLON.NS
67.37 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,268.4 | 3,673.1 | 4,373.8 | 2,625 | 328.5 | 746.2 | 5,810.7 | 3,361.2 | 6,292.9 | 25,428.8 | 24,478.5 | 19,589.5 | 26,324.8 | 31,212.6 | 29,042.8 | 30,698.4 | 69,602 | 15,383 | 5,514.9 | 1,544.6 |
Kortetermijnbeleggingen
| 83.5 | 1,490.5 | 1,754.8 | 1,700.4 | 1,544.8 | 3,175.6 | 2,380.3 | 5,487.1 | 3,626.9 | 2,976.9 | 7,564.9 | 991 | 639.8 | 0 | 21,078.2 | 0 | 0 | 0 | 6,407.2 | 3,247.3 |
Liquide middelen en kortetermijnbeleggingen
| 4,351.9 | 5,163.6 | 6,128.6 | 4,325.4 | 1,873.3 | 3,921.8 | 8,191 | 8,848.3 | 9,919.8 | 28,405.7 | 32,043.4 | 20,580.5 | 26,964.6 | 31,212.6 | 50,121 | 30,698.4 | 69,602 | 15,383 | 11,922.1 | 4,791.9 |
Nettovorderingen
| 18,298.4 | 12,070.6 | 14,528.5 | 12,726.3 | 19,122.1 | 26,681.3 | 43,674 | 47,768 | 31,067.8 | 77,214.3 | 71,771.3 | 64,557.2 | 81,760.6 | 66,024.7 | 31,740 | 82,936.8 | 50,262.4 | 0 | 16,473.1 | 6,928.9 |
Voorraad
| 22,922.9 | 18,271.3 | 22,079 | 21,727.6 | 20,555.9 | 29,139.3 | 30,263.7 | 34,688.4 | 25,646.1 | 33,607.8 | 40,329 | 52,638.3 | 55,798 | 53,515.6 | 59,943 | 71,736.5 | 40,848.3 | 31,363 | 13,310.2 | 5,755.7 |
Overige vlottende activa
| 7,303.7 | 6,271 | 8,112.6 | 9,695.8 | 24,516.3 | 5,401 | 2,981.2 | 400.7 | 3,435.6 | 7,621 | 10,558.2 | 9,132.9 | 20,210 | 16,787.5 | 30,177.7 | 33,457.1 | 14,893.5 | 37,779.5 | 8.5 | 4.1 |
Totaal vlottende activa
| 52,876.9 | 41,776.5 | 50,848.7 | 48,475.1 | 46,945.5 | 65,143.4 | 85,109.9 | 91,705.4 | 70,069.3 | 146,848.8 | 154,701.9 | 146,908.9 | 184,733.2 | 167,540.4 | 171,981.7 | 218,828.8 | 175,606.2 | 84,525.5 | 41,713.9 | 17,480.6 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 8,257.2 | 7,810.2 | 9,225.4 | 10,392.4 | 11,585.1 | 13,656.5 | 14,407.4 | 15,387.4 | 15,868.7 | 30,623.9 | 37,120.5 | 37,373.6 | 42,881.8 | 113,383.6 | 40,555.2 | 152,654.2 | 56,876.7 | 40,693.1 | 6,117.2 | 2,935.2 |
Goodwill
| 0 | 0 | 0 | 76.3 | 76.3 | 76.3 | 76.3 | 76.2 | 75.8 | 20,787.6 | 91,478.5 | 77,275.9 | 0 | 0 | 61,046.5 | 0 | 0 | 0 | 14 | 12.7 |
Immateriële activa
| 534.5 | 619.1 | 1,255.3 | 1,939.8 | 2,798 | 3,378.5 | 3,269.4 | 2,907.8 | 3,309.7 | 10,583.9 | 10,880.3 | 9,170 | 83,139.1 | 0 | 4,139.6 | 0 | 0 | 0 | 277.4 | 130.7 |
Goodwill en immateriële activa
| 534.5 | 619.1 | 1,255.3 | 2,016.1 | 2,874.3 | 3,454.8 | 3,345.7 | 2,984 | 3,385.5 | 31,371.5 | 102,358.8 | 86,445.9 | 83,139.1 | 0 | 65,186.1 | 0 | 0 | 0 | 291.4 | 143.4 |
Langetermijnbeleggingen
| 9,299.6 | 0.3 | 0.3 | 230 | 197.4 | -2,457.6 | -260.3 | -3,581.4 | -3,178.9 | -2,824.7 | -7,527.7 | -634.1 | 8,728.9 | 0 | -10,155.3 | 0 | 0 | 0 | -6,331.2 | -3,169.7 |
Belastingvorderingen
| 37.7 | 2 | 174.8 | 4,350 | 0 | 0 | 8,609.3 | 12,535.2 | 7,154.8 | 6,659.2 | 542.8 | 99.4 | 216.1 | 1,605.4 | 863.3 | 2,549.3 | 1,840.9 | 0 | 817.6 | 241.1 |
Overige niet-vlottende activa
| 784.3 | 5,025.7 | 3,244.1 | 547.3 | -14,656.8 | 8,912 | -6.3 | 2,570.4 | 6,365.8 | 4,635.8 | 15,951.6 | 19,875.3 | 6,600.8 | 9,668.9 | 23,615 | 4,030.9 | 31,417.8 | 194.3 | 6,423.9 | 3,247.3 |
Totaal niet-vlottende activa
| 18,913.3 | 13,457.3 | 13,899.9 | 17,535.8 | 18,358 | 23,565.7 | 26,095.8 | 29,895.6 | 29,595.9 | 70,465.7 | 148,446 | 143,160.1 | 141,566.7 | 124,657.9 | 120,064.3 | 159,234.4 | 90,135.4 | 40,887.4 | 7,318.9 | 3,397.3 |
Totaal activa
| 71,790.2 | 55,233.8 | 64,748.6 | 66,010.9 | 65,303.5 | 88,709.1 | 111,205.7 | 121,601 | 99,665.2 | 217,314.5 | 303,147.9 | 290,069 | 326,299.9 | 292,198.3 | 292,046 | 378,063.2 | 265,741.6 | 125,412.9 | 49,032.8 | 20,877.9 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 17,957.8 | 8,946.4 | 18,404.9 | 15,819.9 | 12,981.8 | 21,751.9 | 25,266 | 48,122.5 | 28,053.3 | 45,562.2 | 52,847.3 | 46,509.4 | 58,065.7 | 0 | 39,423.1 | 0 | 0 | 0 | 7,027 | 4,591.2 |
Kortlopende schulden
| 842.9 | 4,025.9 | 8,152.4 | 8,428.3 | 123,049.6 | 53,078.9 | 42,798.1 | 62,733.1 | 22,044.8 | 70,243.8 | 54,124 | 43,331.1 | 35,835.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 19.6 | 17.5 | 1,735.1 | 10.3 | 24.2 | 36 | 27.6 | 13.4 | 7.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3,462.5 | 13,454.3 | 15,504 | 13,575.8 | 29,238.4 | 34,472.4 | 32,915.7 | 24,233.3 | 19,094.4 | 44,410.9 | 56,498.3 | 61,820.5 | 25,832.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 7,825.3 | 581.3 | 282.7 | 313.8 | 181.9 | 188.9 | 578 | 2,502 | 4,619.3 | 11,359.5 | 14,974.1 | 9,429.3 | 71,560.5 | 98,269.8 | 54,793 | 115,523.2 | 73,054.8 | 38,338.8 | 10,051.2 | 3,217.8 |
Totaal kortlopende verplichtingen
| 30,088.5 | 27,007.9 | 42,344 | 38,137.8 | 165,451.7 | 109,492.1 | 101,557.8 | 137,590.9 | 73,811.8 | 171,576.4 | 178,443.7 | 161,090.3 | 191,293.9 | 98,269.8 | 94,216.1 | 115,523.2 | 73,054.8 | 38,338.8 | 17,078.2 | 7,809 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 498.7 | 15,353.3 | 56,499.8 | 60,823.9 | 9,048.4 | 62,441.4 | 77,157.1 | 48,409.8 | 92,262.8 | 107,865.8 | 116,409.2 | 108,576.6 | 73,647.2 | 122,636.5 | 126,679.4 | 148,695.7 | 99,345.9 | 51,620.4 | 4,507 | 3,958.1 |
Uitgestelde opbrengsten niet-vlottend
| 4.8 | 4.8 | 1.9 | 7.7 | 8.9 | 117 | 299.8 | 400.2 | 224.1 | 1,027.4 | 0 | 100 | 2,597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| -4.8 | 1,871.6 | 1,519.1 | 1,040.9 | 9,630.6 | 0 | 0 | 0 | 126.4 | 6,488.9 | 7,923.3 | 5,585 | 4,635.5 | 2,943.9 | 1,828 | 4,417.4 | 2,058.9 | 176.8 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,999.9 | 4.8 | 1.9 | 7.7 | -8,417.7 | 1,689.5 | 1,757.6 | 3,526.6 | 4,001.5 | 2,883.5 | 3,547.1 | 4,855.8 | 1,430.7 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2,498.6 | 17,234.5 | 58,022.7 | 61,880.2 | 10,270.2 | 64,247.9 | 79,214.5 | 52,336.6 | 96,614.8 | 118,265.6 | 127,879.6 | 119,117.4 | 82,310.4 | 125,580.4 | 128,507.4 | 153,113.1 | 101,404.9 | 51,797.2 | 4,507 | 3,958.1 |
Totaal passiva
| 32,587.1 | 44,242.4 | 100,366.7 | 100,018 | 175,721.9 | 173,740 | 180,772.3 | 189,927.5 | 170,426.6 | 289,842 | 306,323.3 | 280,207.7 | 273,604.3 | 223,850.2 | 222,723.5 | 268,636.3 | 174,459.7 | 90,136 | 21,585.2 | 11,767.1 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 182,127.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.4 | 59.4 | 59.4 | 59.4 | 59.4 | 25 | 0 | 25 | 25 | 25 | 0 | 0 |
Gewone aandelen
| 27,217.2 | 24,544 | 18,434.9 | 17,016 | 10,639.5 | 10,639.5 | 10,639.5 | 10,048.8 | 10,041 | 7,415.4 | 4,976.3 | 3,554.7 | 3,554.7 | 3,554.7 | 3,113.5 | 2,996.6 | 2,993.9 | 2,877.6 | 3,025.3 | 2,019.2 |
Ingehouden winsten
| -182,127.8 | -188,763 | -218,731.8 | -216,769.2 | -217,418.8 | -191,062.6 | -176,011.3 | -172,635.9 | -180,179.6 | -184,646.2 | -93,069.3 | -57,869.6 | -2,501.2 | -5,531.6 | 9,505 | 19,256 | 16,901.2 | 11,630.4 | 11,106.6 | 6,725.1 |
Overige gereserveerde algehele resultaten
| 11,985.9 | 3,481.9 | 6,196.2 | 7,954.7 | -11,110.2 | -8,578.1 | -6,304.9 | -4,272.5 | -24,850.6 | -34,107.2 | -31,635.4 | -27,767.8 | -21,239.4 | 0 | -11,950.1 | 0 | 0 | 0 | -1,427.7 | -782.7 |
Overige totale aandeelhoudersvermogen
| 0 | 171,728.5 | 158,843.4 | 158,368.2 | 108,060.1 | 104,025.1 | 102,008.2 | 98,446.3 | 124,165.7 | 138,119.2 | 116,292.7 | 91,486.1 | 71,994.3 | 67,611.1 | 65,369.3 | 64,014.8 | 61,118 | 20,602.8 | 14,668.7 | 1,084.7 |
Totaal eigen vermogen van aandeelhouders
| 39,203.1 | 10,991.4 | -35,257.3 | -33,430.3 | -109,829.4 | -84,976.1 | -69,668.5 | -68,413.3 | -70,789.1 | -73,159.4 | -3,376.3 | 9,462.8 | 51,867.8 | 65,659.2 | 66,037.7 | 86,292.4 | 81,038.1 | 35,135.8 | 27,372.9 | 9,046.3 |
Totaal eigen vermogen
| 39,203.1 | 10,991.4 | -35,618.1 | -34,007.1 | -110,418.4 | -85,030.9 | -69,566.6 | -68,326.5 | -70,761.4 | -72,527.5 | -3,175.4 | 9,861.3 | 52,695.6 | 68,348.1 | 69,322.5 | 109,426.9 | 91,281.9 | 35,276.9 | 27,447.6 | 9,110.8 |
Totaal passiva en aandeelhoudersvermogen
| 71,790.2 | 55,233.8 | 64,748.6 | 66,010.9 | 65,303.5 | 88,709.1 | 111,205.7 | 121,601 | 99,665.2 | 217,314.5 | 303,147.9 | 290,069 | 326,299.9 | 292,198.3 | 292,046 | 378,063.2 | 265,741.6 | 125,412.9 | 49,032.8 | 20,877.9 |