
SUSE S.A.
FSX:SUSE.DE
10.89 (EUR) • At close November 13, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||
Nettowinst
| -14.047 | -25.484 | 6.189 | -0.089 | -12.947 | -13.627 | -12.827 | -37.585 | -30.337 | -116.665 | -23.026 | -29.066 |
Afschrijvingen & Amortisatie
| 36.736 | 73.474 | 36.491 | 36.86 | 37.706 | 39.699 | 38.811 | 33.901 | 40.287 | 40.516 | 38.257 | 34.34 |
Uitgestelde Inkomstenbelasting
| -16.716 | -29.126 | 0 | 0 | 0 | -11.136 | -12.284 | -124.019 | -7.35 | -56.995 | -20.344 | -1.51 |
Aandelen Gebaseerde Vergoedingen
| 10.062 | 24.016 | 11.931 | 14.435 | 15.197 | 12.658 | 9.916 | 9.065 | 18.317 | 121.804 | 25.978 | 4.489 |
Verandering in Werkkapitaal
| 7.11 | -24.799 | 3.421 | -19.028 | 0.334 | -14.765 | -13.711 | 14.097 | -15.251 | 28.522 | -21.556 | -16.781 |
Vorderingen
| 14.697 | -28.218 | 41.741 | -48.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -7.587 | 3.419 | -38.32 | 29.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 17.835 | 44.376 | 0.149 | 9.894 | 13.65 | 12.247 | 3.874 | -95.128 | 13.696 | -35.399 | -6.676 | 23.793 |
Kasstroom uit Operationele Activiteiten
| 40.98 | 62.457 | 58.181 | 42.072 | 53.94 | 25.076 | 26.063 | -75.65 | 26.712 | 38.778 | 12.977 | 16.775 |
Investeringsactiviteiten: | ||||||||||||
Investeringen in Materiële Vaste Activa
| -5.907 | -10.227 | -4.614 | -5.738 | -2.782 | -3.177 | -2.149 | -10.008 | -1.257 | -0.834 | -3.205 | -0.536 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | -2.545 | -97.332 | -0.008 | 0.484 | -489.908 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | -0.5 | 0 | 0 | -0.103 | -554.018 | 546.807 | -0.388 | -2.897 | -0.314 |
Kasstroom uit Investeringsactiviteiten
| -5.907 | -10.227 | -4.614 | -6.238 | -2.782 | -3.177 | -4.694 | -654.063 | 545.458 | -0.35 | -493.113 | -0.536 |
Financieringsactiviteiten: | ||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 659.391 | 0 | 0 | 135.338 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.572 | -7.467 | -4.533 | -3.028 | -4.345 | -3.455 | -4.961 | 655.317 | -514.959 | -4.867 | 429.456 | -6.309 |
Kasstroom uit Financieringsactiviteiten
| -1.572 | -7.467 | -4.533 | -3.028 | -4.345 | -3.455 | -4.961 | 655.317 | -514.959 | -4.867 | 429.456 | -6.309 |
Overige Informatie: | ||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.957 | 2.022 | 2.264 | 4.203 | -0.431 | -1.534 | -0.226 | 0.444 | 0.056 | -0.602 | 0.534 | 1.29 |
Netto Kasstroomverandering
| 34.458 | 46.785 | 51.298 | 37.009 | 46.382 | 16.91 | 16.182 | -73.952 | 57.267 | 32.959 | -50.146 | 11.22 |
Kaspositie aan het Einde van de Periode
| 258.787 | 224.329 | 228.842 | 177.544 | 140.535 | 94.153 | 77.243 | 61.061 | 135.013 | 77.746 | 44.787 | 94.933 |