PT Super Energy Tbk
IDX:SURE.JK
2300 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||
Nettowinst
| -15,294.275 | -34,339.929 | -27,630.911 | -33,828.009 | -28,276.381 | -32,841.864 | -27,271.817 | -23,400.101 | -22,556.097 | -22,454.184 | -10,797.43 | -16,210.966 | -10,723.582 | -19,946.335 | -9,790.499 | -20,075.724 | -4,754.804 | 4,294.981 | 969.269 | 4,299.754 | -2,421.66 | 22.952 | 6,712.41 | 11,493.136 | -4,239.074 | -24,478.884 | -11,024.979 | -14,693.622 |
Afschrijvingen & Amortisatie
| 16,971.18 | 16,882.624 | 17,279.522 | 18,072.633 | 16,877.046 | 16,789.142 | 16,880.115 | 6,360.908 | 5,756.431 | 5,696.373 | 5,250.608 | 16,078.952 | 14,550.272 | 15,033.448 | 14,217.47 | 14,993.366 | 12,755.889 | 14,211.936 | 12,963.669 | 13,927.981 | 13,645.065 | 12,768.296 | 13,042.952 | 11,123.974 | 17,054.949 | 9,494.024 | 17,746.616 | 17,192.118 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -2,612.054 | 24,702.591 | 27,630.911 | -935.983 | -7,307.066 | -9,440.052 | -16,880.115 | 17,039.193 | 16,799.666 | 16,757.811 | 5,546.822 | 31,608.152 | 15,728.909 | 24,928.937 | 18,620.572 | -3,684.246 | -1,139.867 | -15,102.934 | -10,660.26 | 23,664.102 | 2,074.512 | 10,572.95 | -67.796 | -43,417.467 | 18,216.802 | 20,845.314 | 8,482.063 | 29,434.965 |
Kasstroom uit Operationele Activiteiten
| -935.149 | -26,519.962 | -7,417.432 | -16,691.36 | -18,706.401 | -25,492.775 | -27,271.817 | -17,039.193 | -16,799.666 | -16,757.811 | 5,250.608 | -681.766 | -9,544.946 | -10,050.847 | -5,387.397 | -8,766.605 | 6,861.219 | 3,403.983 | 3,272.678 | 41,891.838 | 13,297.917 | 23,364.197 | 19,687.566 | -20,800.357 | 31,032.677 | 5,860.454 | 15,203.7 | 31,933.461 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -41,813.625 | -149,450.098 | -11,023.4 | -131,936.971 | -48,259.388 | -59,106.866 | -43,182.019 | -7,939.175 | -31,669.441 | -51,931.872 | -6,365.588 | -37,590.719 | -2,411.734 | -12,365.455 | -12,703.091 | -40,503.038 | -260.088 | -410.733 | -2,043.973 | -24,166.432 | -7,604.372 | -13,727.782 | -5,205.783 | -7,018.901 | -6,146.855 | -1,822.311 | -2,403.899 | -38,180.081 |
Netto Overnames
| 342.342 | -10.987 | 125.5 | 152,408.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 342.342 | -10.987 | 125.5 | 1,854.948 | -788.098 | 0 | -1,066.85 | 0 | 0 | 0 | 0 | 30.303 | 0 | 0 | 0 | 234.344 | 0 | 80 | 8 | 1,124.697 | -2,017.995 | 21,416.606 | 0 | 280.474 | -40.129 | 232.338 | -692.035 | 59.857 |
Kasstroom uit Investeringsactiviteiten
| -41,471.283 | -149,461.086 | -10,897.9 | 22,326.255 | -49,047.486 | -59,106.866 | -44,248.869 | -7,939.175 | -31,669.441 | -51,931.872 | -6,365.588 | -37,560.415 | -2,411.734 | -12,365.455 | -12,703.091 | -40,268.694 | -260.088 | -330.733 | -2,035.973 | -20,900.74 | -7,481.372 | 5,547.829 | -5,205.783 | -6,738.427 | -6,186.984 | -1,589.973 | -3,095.934 | -38,120.223 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||
Schuldaflossingen
| -35,818.057 | -191,569.133 | -519.613 | -5,566.574 | -519.613 | -519.613 | -519.613 | -3,308.529 | -8,585.615 | -1,720.112 | -2,837.848 | -9,989.434 | -4,307.997 | -3,561.57 | -4,198.319 | -315,105.446 | -6,518.318 | -4,770.25 | -311,922.989 | -8,881.398 | -7,380.61 | -48,702.149 | -14,973.248 | -21,354.719 | -2,836.179 | -4,830.745 | -6,913.052 | -3,619.528 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -3,406.031 | -2,134.432 | 2,134.432 | 5,135.802 | -3,592.38 | -1,500.987 | -1,690.807 | -1,719.556 | -8,585.615 | -1,720.112 | 0 | -4,127.571 | -2,749.158 | -4,081.183 | -3,678.706 | 537,813.112 | -5,998.705 | -4,250.637 | -5,816.607 | 290,733.783 | -6,687.792 | -5,111.514 | -4,489.748 | 32,295.114 | -2,965.13 | 2,754.64 | 191.374 | -3,296.123 |
Kasstroom uit Financieringsactiviteiten
| 32,412.026 | 184,446.643 | -784.625 | -430.772 | -4,111.993 | -2,020.6 | -2,210.42 | -5,028.085 | -8,585.615 | -1,720.112 | -2,837.848 | -4,647.184 | -3,268.771 | -4,600.796 | -4,198.319 | 538,330.968 | -6,518.318 | -4,770.25 | -311,922.989 | 290,214.17 | -7,380.61 | -38,371.33 | -14,973.248 | 10,940.395 | -5,801.309 | -2,076.105 | -6,721.678 | -6,915.651 |
Overige Informatie: | ||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -7.843 | 2.897 | 2.945 | -0.718 | 3.898 | -0.603 | -4.695 | 0.012 | 2.825 | 3.823 | 0.399 | -0.546 | -0.668 | 2.161 | -0.115 | -2.391 | 0.099 | -5.855 | 9.245 | -1.266 | 0.193 | 29.553 | -31.467 | 43.51 | -42.062 | 15.715 | 0.38 | 2.106 |
Netto Kasstroomverandering
| -10,002.249 | 9,535.342 | -19,097.012 | 7,058.353 | -71,861.981 | -86,620.845 | -56,924.227 | -20,030.562 | -53,852.259 | -65,902.899 | -11,146.845 | -42,889.911 | -15,226.12 | -27,014.937 | -22,288.923 | 489,337.364 | 82.911 | -1,702.855 | -310,677.039 | 311,204.002 | -1,552.872 | -9,440.751 | -522.932 | -16,554.879 | 19,002.322 | 2,210.092 | 5,386.469 | -13,100.308 |
Kaspositie aan het Einde van de Periode
| 2,871.64 | 12,873.89 | 2,550.449 | 23,502.409 | 16,444.056 | 88,306.037 | 174,926.882 | 231,851.109 | 251,881.671 | 305,733.93 | 371,636.829 | 382,783.674 | 425,673.585 | 440,899.705 | 467,914.642 | 490,203.565 | 866.201 | 783.29 | 2,486.145 | 313,163.184 | 1,959.181 | 3,512.053 | 12,952.805 | 13,475.737 | 30,030.616 | 11,028.294 | 8,818.202 | 10,768.491 |