PT Super Energy Tbk
IDX:SURE.JK
2420 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | 2017 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 12,873.89 | 2,550.449 | 23,502.409 | 16,444.056 | 88,306.037 | 174,926.882 | 231,851.109 | 251,881.671 | 305,733.93 | 371,636.829 | 382,783.674 | 425,673.585 | 440,899.705 | 467,914.642 | 490,203.565 | 862.045 | 778.541 | 2,481.303 | 313,207.269 | 1,959.181 | 3,512.053 | 12,952.805 | 13,475.737 | 8,818.202 | -23,934.518 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 1,854.948 | 1,066.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 535.573 | 47,869.036 |
| Liquide middelen en kortetermijnbeleggingen
| 12,873.89 | 2,550.449 | 23,502.409 | 18,299.004 | 89,372.887 | 174,926.882 | 231,851.109 | 251,881.671 | 305,733.93 | 371,636.829 | 382,783.674 | 425,673.585 | 440,899.705 | 467,914.642 | 490,203.565 | 862.045 | 778.541 | 2,481.303 | 313,207.269 | 1,959.181 | 3,512.053 | 12,952.805 | 13,475.737 | 8,818.202 | 23,934.518 |
| Nettovorderingen
| 23,229.5 | 31,878.255 | 22,000.267 | 33,583.953 | 29,328.07 | 156,075.377 | 34,928.865 | 34,960 | 36,876 | 33,669 | 26,058.728 | 24,088.146 | 25,543.209 | 30,352.321 | 25,907.915 | 20,088.26 | 19,577.422 | 25,789.502 | 15,863.284 | 19,628.84 | 23,174.176 | 22,896.559 | 21,963.807 | 20,280.581 | 0 |
| Voorraad
| 12,564.114 | 3,947.458 | 12,660.113 | 4,677.76 | 4,649.341 | 4,747.718 | 4,659.767 | 5,050.613 | 4,688.189 | 4,766.162 | 5,101.571 | 4,804.243 | 4,866.842 | 4,636.221 | 2,150.735 | 1,980.436 | 2,389.567 | 2,799.275 | 2,854.749 | 2,094.722 | 1,953.997 | 163.948 | 59.294 | 50.803 | 0 |
| Overige vlottende activa
| 143,093.954 | 168,174.449 | 161,614.869 | 61,149.452 | 52,885.78 | 1,066.85 | 74,807.246 | 106,167.152 | 94,057.276 | 42,153.531 | 11,432.368 | 19,840.608 | 15,278.244 | 16,200.495 | 22,325.526 | 9,151.221 | 6,211.874 | 7,528.691 | 321,158.936 | 8,724.59 | 7,379.883 | 7,619.891 | 8,764.194 | 13,505.677 | 0 |
| Totaal vlottende activa
| 191,761.459 | 206,550.611 | 219,777.659 | 126,473.956 | 184,999.865 | 336,816.827 | 354,832.586 | 398,059.436 | 404,479.394 | 418,556.522 | 425,376.34 | 474,406.582 | 486,587.999 | 519,103.679 | 540,587.74 | 32,081.962 | 28,957.404 | 38,598.771 | 341,114.038 | 32,407.333 | 36,020.109 | 43,633.203 | 44,263.032 | 43,190.837 | 23,934.518 |
| Niet-vlottende activa: | |||||||||||||||||||||||||
| Materiële vaste activa, netto
| 870,490.02 | 743,868.951 | 721,767.864 | 701,948.529 | 675,919.878 | 573,228.367 | 586,177.061 | 576,996.282 | 561,281.663 | 565,122.741 | 569,668.595 | 547,216.345 | 556,719.402 | 558,091.878 | 553,130.06 | 490,969.545 | 503,572.998 | 508,426.597 | 568,780.032 | 505,727.965 | 512,483.545 | 513,136.938 | 520,870.056 | 531,713.204 | 0 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 62,712.888 | 51,438.934 | 41,839 | 32,098.349 | 27,603.992 | 23,391.083 | 19,977.781 | 14,517.11 | 9,772.94 | 5,055.665 | 2,048.696 | 5,989.713 | 1,827.352 | 125.771 | 105.695 | 10.315 | 10.315 | 12.702 | 69.812 | 0 | 9.522 | 3.222 | 0 | 464.617 | 0 |
| Overige niet-vlottende activa
| 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 346 | 346 | 173 | 173 | 173 | 173 | 0 | 0 | 0 | 0 | 3,278.636 | 3,401.097 | 2,775.427 | 2,402.524 | 671.026 | -23,934.518 |
| Totaal niet-vlottende activa
| 933,597.908 | 795,702.885 | 764,001.864 | 734,441.878 | 703,918.87 | 597,014.45 | 606,549.842 | 591,908.391 | 571,449.603 | 570,524.406 | 572,063.29 | 553,379.058 | 558,719.754 | 558,390.649 | 553,408.755 | 490,979.86 | 503,583.313 | 508,439.299 | 568,849.844 | 509,006.601 | 515,894.164 | 515,915.587 | 523,272.58 | 532,848.846 | -23,934.518 |
| Totaal activa
| 1,125,359.366 | 1,002,253.496 | 983,779.523 | 860,915.835 | 888,918.735 | 933,831.278 | 961,382.428 | 989,967.827 | 975,928.998 | 989,080.928 | 997,439.631 | 1,027,785.64 | 1,045,307.753 | 1,077,494.329 | 1,093,996.496 | 523,061.822 | 532,540.717 | 547,038.07 | 909,963.882 | 541,413.934 | 551,914.273 | 559,548.789 | 567,535.611 | 576,039.683 | 0 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||
| Crediteuren
| 67,477.171 | 86,147.593 | 50,841.377 | 51,644.021 | 41,641.735 | 44,210.3 | 40,360.689 | 45,756.434 | 36,702.859 | 36,608.16 | 30,383.955 | 38,439.476 | 36,547.808 | 38,453.489 | 36,931.703 | 30,457.517 | 31,348.115 | 46,948.509 | 44,168.76 | 27,857.814 | 29,589.126 | 28,434.68 | 31,545.509 | 59,380.122 | 0 |
| Kortlopende schulden
| 12,734.015 | 14,888.543 | 11,631.127 | 15,691.654 | 16,788.937 | 13,023.696 | 12,805.231 | 9,332.288 | 3,311.173 | 3,761.708 | 5,417.785 | 8,551.132 | 11,535.372 | 13,557.281 | 19,859.98 | 316,021.849 | 318,116.867 | 313,539.475 | 631,459.748 | 4,387.54 | 18,124.297 | 18,279.288 | 358,604.315 | 348,426.832 | 0 |
| Belastingschulden
| 13,272.121 | 8,048.57 | 9,692.527 | 7,777.032 | 8,484.757 | 5,864.771 | 7,501.193 | 6,855.391 | 5,288.467 | 3,641.039 | 13.002 | 1,576.543 | 6,122.213 | 2,384.045 | 4,981.013 | 8,173.679 | 8,614.731 | 7,646.115 | 10,422.895 | 0 | 5,196.068 | 4,426.204 | 0 | 3,992.019 | 0 |
| Uitgestelde opbrengsten
| 12,712.212 | -10,847.412 | 5,142.216 | 5,999.217 | 4,892.394 | 6,129.956 | 4,624.551 | 5,624.122 | 6,342.824 | 5,385.361 | 5,374.079 | 4,178.048 | 5,355.128 | 3,128.322 | 4,981.013 | 8,173.679 | 8,614.731 | 7,646.115 | 10,407.8 | 0 | 5,196.068 | 4,426.204 | 0 | 3,992.019 | 0 |
| Overige kortlopende verplichtingen
| 32,464.741 | 58,628.017 | 28,348.959 | 20,514.363 | 19,636.719 | 20,563.411 | 22,450.966 | 19,599.251 | 15,990.661 | 15,996.245 | 17,302.308 | 17,487.891 | 18,870.292 | 22,264.055 | 15,126.931 | 6,367.517 | 4,886.045 | 10,756.519 | 15,202.307 | 19,625.287 | 10,882.414 | 6,697.015 | 28,070.813 | 13,710.924 | 0 |
| Totaal kortlopende verplichtingen
| 125,388.14 | 148,816.741 | 95,963.679 | 93,849.256 | 82,959.785 | 83,927.363 | 80,241.436 | 80,312.094 | 62,347.517 | 61,751.474 | 58,478.126 | 68,656.547 | 72,308.6 | 77,403.147 | 76,899.628 | 361,020.562 | 362,965.758 | 378,890.618 | 701,238.615 | 51,870.641 | 63,791.904 | 57,837.188 | 418,220.636 | 425,509.898 | 0 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||
| Langetermijnschulden
| 494,907.457 | 406,549.227 | 305,446.167 | 405,485.866 | 407,435.02 | 334,527.448 | 336,906.237 | 343,103.418 | 324,220.205 | 315,539.232 | 383,542.094 | 384,061.707 | 384,581.32 | 385,620.546 | 393,617.378 | 15,701.997 | 16,898.996 | 19,146.585 | 57,167.46 | 344,038.051 | 339,603.65 | 356,794.382 | 13,880.776 | 26,025.325 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,807.433 | 6,552.556 | 6,566.575 | 6,233.285 | -10,698.99 | -14,902.258 | -16,488.896 | -15,979.395 | -20,239.805 | 0 | -20,099.427 | -18,280.159 | 0 | -21,871.905 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 2,786.141 | 5,336.059 | 7,260.921 | 7,377.732 | 7,719.191 | 7,761.072 | 7,257.077 | 5,199.551 | 5,773.243 | 8,018.938 | 10,698.99 | 14,902.258 | 16,488.896 | 15,979.395 | 20,239.805 | 0 | 20,099.427 | 18,280.159 | 0 | 21,871.905 | 0 |
| Overige niet-vlottende verplichtingen
| 118,951.81 | 18,137.662 | 118,897.865 | 10,130.241 | 9,820.6 | 84,278.025 | 83,939.634 | 82,599.822 | 82,511.226 | 82,444.106 | 7,566.162 | 9,128.64 | 8,907.453 | 8,686.455 | 19,164.353 | 21,045.803 | 22,632.441 | 24,255.223 | 27,884.891 | 25,906.715 | 26,495.488 | 22,655.437 | 19,886.61 | 25,528.435 | 0 |
| Totaal niet-vlottende verplichtingen
| 613,859.268 | 424,686.889 | 424,344.031 | 415,616.107 | 420,041.76 | 424,141.532 | 428,106.792 | 433,080.971 | 414,450.622 | 405,744.41 | 404,172.765 | 404,942.454 | 405,828.591 | 408,559.225 | 412,781.731 | 36,747.8 | 39,531.437 | 43,401.809 | 85,052.351 | 369,944.767 | 366,099.138 | 379,449.819 | 33,767.387 | 51,553.76 | 0 |
| Totaal passiva
| 739,247.408 | 573,503.63 | 520,307.711 | 509,465.363 | 503,001.546 | 508,068.895 | 508,348.229 | 513,393.065 | 476,798.139 | 467,495.885 | 462,650.891 | 473,599.001 | 478,137.19 | 485,962.372 | 489,681.359 | 397,768.362 | 402,497.195 | 422,292.427 | 786,290.966 | 421,815.408 | 429,891.042 | 437,287.007 | 451,988.023 | 477,063.658 | 0 |
| Eigen vermogen: | |||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 149,757.677 | 149,757.677 | 149,757.677 | 149,757.677 | 149,757.677 | 149,757.677 | 149,757.677 | 149,757.677 | 149,757.677 | 149,757.677 | 149,757.677 | 149,757.677 | 149,757.677 | 149,757.677 | 149,757.677 | 149,757.677 | 149,757.677 | 149,757.677 | 149,757.677 | 149,757.677 | 149,757.677 | 149,757.677 | 149,757.677 | 96,000 | 0 |
| Ingehouden winsten
| -399,841.353 | -353,727.232 | -337,870.513 | -292,268.311 | -263,991.93 | -231,150.066 | -208,789.663 | -189,475.036 | -171,170.184 | -152,759.242 | -141,961.812 | -125,750.846 | -115,027.264 | -95,080.928 | -85,290.429 | -65,214.705 | -60,459.901 | -64,754.881 | -65,724.15 | -70,023.904 | -67,602.244 | -67,625.196 | -74,337.605 | -57,112.784 | 0 |
| Overige gereserveerde algehele resultaten
| 25,462.962 | 13,688.77 | 25,462.962 | 24,968.544 | 24,968.544 | 9,404.481 | 24,968.544 | 9,556.773 | 9,556.773 | 9,556.773 | 9,556.773 | 8,695.181 | 8,695.181 | 8,695.181 | 8,695.181 | 9,411.54 | 9,411.54 | 8,410.891 | 8,304.483 | 8,541.504 | 8,541.504 | 8,803.319 | 8,803.319 | 8,305.119 | 92,235.097 |
| Overige totale aandeelhoudersvermogen
| 27,920.077 | 27,920.077 | 27,920.077 | 12,356.014 | 12,356.014 | 27,920.077 | 12,356.014 | 27,920.077 | 27,920.077 | 27,920.077 | 27,920.077 | 27,920.077 | 27,920.077 | 27,920.077 | 27,920.077 | 31,138.865 | 31,138.865 | 31,138.865 | 31,138.865 | 31,138.865 | 31,138.865 | 31,138.865 | 31,138.865 | 51,578.855 | 222.649 |
| Totaal eigen vermogen van aandeelhouders
| -196,700.636 | -162,360.708 | -134,729.796 | -105,186.076 | -76,909.695 | -44,067.83 | -21,707.428 | -2,240.509 | 16,064.344 | 34,475.285 | 45,272.715 | 60,622.089 | 71,345.671 | 91,292.007 | 101,082.506 | 125,093.377 | 129,848.181 | 124,552.551 | 123,476.875 | 119,414.141 | 121,835.802 | 122,074.665 | 115,362.255 | 98,771.189 | 92,457.746 |
| Totaal eigen vermogen
| 386,111.958 | 428,749.866 | 463,471.812 | 351,450.472 | 385,917.19 | 425,762.382 | 453,034.199 | 476,574.762 | 499,130.859 | 521,585.043 | 534,788.739 | 554,186.639 | 567,170.563 | 591,531.957 | 604,315.137 | 125,293.46 | 130,043.522 | 124,745.643 | 123,672.917 | 119,598.526 | 122,023.23 | 122,261.783 | 115,547.588 | 98,976.026 | 92,457.746 |
| Totaal passiva en aandeelhoudersvermogen
| 1,125,359.366 | 1,002,253.496 | 983,779.523 | 860,915.835 | 888,918.735 | 933,831.278 | 961,382.428 | 989,967.827 | 975,928.998 | 989,080.928 | 997,439.631 | 1,027,785.64 | 1,045,307.753 | 1,077,494.329 | 1,093,996.496 | 523,061.822 | 532,540.717 | 547,038.07 | 909,963.882 | 541,413.934 | 551,914.273 | 559,548.789 | 567,535.611 | 576,039.683 | 92,457.746 |