
Surteco Group SE
FSX:SUR.DE
17.25 (EUR) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 214.683 | 225.243 | 222.309 | 197.743 | 208.593 | 223.078 | 205.675 | 154.74 | 177.844 | 202.067 | 213.047 | 190.913 | 188.273 | 189.394 | 188.48 | 167.689 | 162.215 | 125.442 | 171.643 | 156.016 | 166.516 | 170.834 | 181.906 | 164.792 | 168.97 | 178.467 | 186.748 | 173.279 | 182.328 | 164.322 | 169.722 | 148.861 | 153.267 | 167.478 | 170.209 | 154.484 | 156.755 | 161.156 | 165.999 | 148.371 | 154.797 | 155.247 | 160.054 | 106.965 | 97.882 | 99.982 | 99.23 | 94.742 | 102.056 | 103.65 | 107.272 | 286.577 | 315.61 | 103.627 | 107.958 | 97.068 | 100.659 | 100.758 | 90.451 | 87.372 | 85.101 | 83.76 | 85.059 |
Kosten van de omzet
| 178.706 | 178.344 | 178.157 | 173.017 | 105.324 | 117.517 | 101.931 | 83.264 | 92.823 | 103.985 | 107.092 | 95.932 | 89.585 | 92.402 | 87.708 | 73.916 | 76.633 | 59.782 | 77.373 | 74.506 | 77.513 | 84.398 | 88.594 | 81.384 | 82.904 | 87.171 | 90.654 | 84.681 | 86.746 | 78.708 | 81.651 | 71.504 | 74.215 | 83.392 | 86.149 | 78.032 | 77.992 | 80.032 | 82.657 | 73.798 | 77.725 | 77.328 | 79.349 | 51.15 | 43.885 | 44.211 | 44.001 | 45.018 | 46.081 | 46.175 | 50.073 | 119.108 | 145.434 | 47.825 | 48.506 | 34.796 | 45.654 | 44.663 | 46.847 | 43.881 | 34.443 | 33.616 | 37.726 |
Brutowinst
| 35.977 | 46.899 | 44.152 | 24.726 | 103.269 | 105.561 | 103.744 | 71.476 | 85.021 | 98.082 | 105.955 | 94.981 | 98.688 | 96.992 | 100.772 | 93.773 | 85.582 | 65.66 | 94.27 | 81.51 | 89.003 | 86.436 | 93.312 | 83.408 | 86.066 | 91.296 | 96.094 | 88.598 | 95.582 | 85.614 | 88.071 | 77.357 | 79.052 | 84.086 | 84.06 | 76.452 | 78.763 | 81.124 | 83.342 | 74.573 | 77.072 | 77.919 | 80.705 | 55.815 | 53.997 | 55.771 | 55.229 | 49.724 | 55.975 | 57.475 | 57.199 | 167.469 | 170.176 | 55.802 | 59.452 | 62.272 | 55.005 | 56.095 | 43.604 | 43.491 | 50.658 | 50.144 | 47.333 |
Brutowinstmarge
| 0.168 | 0.208 | 0.199 | 0.125 | 0.495 | 0.473 | 0.504 | 0.462 | 0.478 | 0.485 | 0.497 | 0.498 | 0.524 | 0.512 | 0.535 | 0.559 | 0.528 | 0.523 | 0.549 | 0.522 | 0.535 | 0.506 | 0.513 | 0.506 | 0.509 | 0.512 | 0.515 | 0.511 | 0.524 | 0.521 | 0.519 | 0.52 | 0.516 | 0.502 | 0.494 | 0.495 | 0.502 | 0.503 | 0.502 | 0.503 | 0.498 | 0.502 | 0.504 | 0.522 | 0.552 | 0.558 | 0.557 | 0.525 | 0.548 | 0.555 | 0.533 | 0.584 | 0.539 | 0.538 | 0.551 | 0.642 | 0.546 | 0.557 | 0.482 | 0.498 | 0.595 | 0.599 | 0.556 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 2.599 | 0 | 0 | 0 | 4.325 | 0 | 0 | 0 | 3.079 | 0 | 0 | 0 | 3.158 | 0 | 0 | 0 | 4.485 | 0 | 0 | 0 | 4.98 | 0 | 0 | 0 | 6.408 | 0 | 0 | 0 | 4.53 | 0 | 0 | 0 | 2.561 | 0 | 0 | 0 | 3.813 | 0 | 0 | 0 | 4.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 32.71 | 36.127 | 32.954 | 30.045 | 32.304 | 37.29 | 33.197 | 25.706 | 27.554 | 28.772 | 30.317 | 28.303 | 26.829 | 26.14 | 26.578 | 43.392 | 39.268 | 36.91 | 45.854 | 54.274 | 42.822 | 43.133 | 47.283 | 50.494 | 42.972 | 45.19 | 46.691 | 43.24 | 44.02 | 43.362 | 43.891 | 39.035 | 38.236 | 40.339 | 40.385 | 38.585 | 41.288 | 41.039 | 41.037 | 44.828 | 37.747 | 39.093 | 38.173 | 29.615 | 24.82 | 26.901 | 26.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -1.143 | 2.909 | 1.204 | 9.377 | 1.068 | 1.796 | 96.156 | 79.041 | 77.394 | 84.788 | 85.749 | 82.923 | 78.467 | 79.654 | 79.228 | 0 | 71.212 | 64.633 | 80.89 | 90.743 | 77.611 | 77.764 | 81.751 | 82.068 | 77.701 | 81.179 | 82.689 | 78.293 | 81.21 | 77.043 | 77.331 | 67.418 | 70.018 | 72.932 | 73.619 | 72.932 | 72.446 | 73.709 | 73.071 | 77.685 | 68.099 | 68.374 | 68.601 | 55.639 | 45.295 | 47.816 | 47.195 | 45.01 | 47.234 | 50.146 | 49.053 | 133.665 | 141.231 | 47.492 | 46.626 | 53.843 | 43.748 | 44.343 | 43.717 | 35.359 | 43.565 | 38.387 | 38.233 |
Bedrijfskosten
| 31.567 | 33.218 | 31.75 | 20.668 | 106.516 | 105.565 | 96.156 | 79.041 | 77.394 | 84.788 | 85.749 | 82.923 | 78.467 | 79.654 | 79.228 | 77.256 | 71.212 | 64.633 | 80.89 | 90.743 | 77.611 | 77.764 | 81.751 | 82.068 | 77.701 | 81.179 | 82.689 | 78.293 | 81.21 | 77.043 | 77.331 | 67.418 | 70.018 | 72.932 | 73.619 | 72.932 | 72.446 | 73.709 | 73.071 | 77.685 | 68.099 | 68.374 | 68.601 | 55.639 | 45.295 | 47.816 | 47.195 | 45.01 | 47.234 | 50.146 | 49.053 | 133.665 | 141.231 | 47.492 | 46.626 | 53.843 | 43.748 | 44.343 | 43.717 | 35.359 | 43.565 | 38.387 | 38.233 |
Bedrijfsresultaat
| 4.41 | 13.681 | 12.402 | 4.058 | -3.247 | -0.004 | 7.588 | 0.693 | 7.627 | 13.294 | 20.206 | 11.935 | 20.221 | 17.338 | 21.544 | 19.278 | 14.37 | 1.027 | 13.38 | -9.233 | 11.392 | 8.672 | 11.561 | 1.34 | 8.365 | 10.117 | 13.405 | 10.305 | 14.372 | 8.571 | 10.74 | 9.939 | 9.034 | 11.154 | 10.441 | 3.52 | 6.317 | 7.415 | 10.271 | -3.112 | 8.973 | 9.545 | 12.104 | 0.176 | 8.702 | 7.955 | 8.034 | 4.714 | 8.741 | 7.329 | 8.146 | 33.804 | 28.945 | 8.31 | 12.826 | 8.429 | 11.257 | 11.752 | -0.113 | 8.132 | 7.093 | 11.757 | 9.1 |
Bedrijfsresultaat ratio
| 0.021 | 0.061 | 0.056 | 0.021 | -0.016 | -0 | 0.037 | 0.004 | 0.043 | 0.066 | 0.095 | 0.063 | 0.107 | 0.092 | 0.114 | 0.115 | 0.089 | 0.008 | 0.078 | -0.059 | 0.068 | 0.051 | 0.064 | 0.008 | 0.05 | 0.057 | 0.072 | 0.059 | 0.079 | 0.052 | 0.063 | 0.067 | 0.059 | 0.067 | 0.061 | 0.023 | 0.04 | 0.046 | 0.062 | -0.021 | 0.058 | 0.061 | 0.076 | 0.002 | 0.089 | 0.08 | 0.081 | 0.05 | 0.086 | 0.071 | 0.076 | 0.118 | 0.092 | 0.08 | 0.119 | 0.087 | 0.112 | 0.117 | -0.001 | 0.093 | 0.083 | 0.14 | 0.107 |
Totaal overige inkomsten en kosten netto
| -7.434 | -3.972 | -2.589 | -7.21 | -4.118 | -2.289 | -2.439 | -1.403 | -0.399 | -0.733 | -0.823 | 1.529 | -0.696 | -0.876 | -1.148 | -0.273 | -1.964 | 0.838 | -0.597 | -1.116 | -1 | -1.61 | -0.989 | -2.22 | -1.316 | -0.123 | -2.435 | -2.948 | -2.768 | -2.917 | -1.84 | 0.081 | -1.217 | -1.155 | -3.24 | -28.504 | -3.032 | -2.758 | -30.206 | -31.136 | -29.666 | -1.333 | -2.508 | -11.437 | -2.647 | -2.123 | -1.848 | -1.589 | -2.155 | -1.567 | -2.428 | -7.689 | -1.814 | -4.461 | -4.106 | -2.854 | -6.736 | -1.725 | -2.102 | -4.143 | -2.213 | -3.613 | -8.548 |
Inkomen voor belasting
| -3.024 | 9.709 | 9.813 | -3.152 | -7.365 | -2.293 | 5.149 | -2.349 | 7.228 | 12.561 | 19.383 | 13.587 | 19.525 | 16.462 | 20.396 | 16.244 | 12.406 | 1.865 | 12.783 | -11.808 | 10.392 | 7.062 | 10.572 | -0.88 | 7.049 | 9.994 | 10.97 | 7.357 | 11.604 | 5.654 | 8.9 | 10.02 | 7.817 | 9.999 | 7.201 | 6.776 | 3.285 | 4.657 | 12.099 | -5.204 | 9.659 | 8.212 | 9.596 | 10.274 | 5.999 | 5.757 | 6.101 | 3.125 | 6.586 | 5.762 | 5.718 | 26.115 | 18.53 | 3.832 | 8.72 | 5.575 | 8.348 | 10.027 | 8.073 | 3.989 | 4.88 | 8.144 | 0.552 |
Inkomen voor belasting ratio
| -0.014 | 0.043 | 0.044 | -0.016 | -0.035 | -0.01 | 0.025 | -0.015 | 0.041 | 0.062 | 0.091 | 0.071 | 0.104 | 0.087 | 0.108 | 0.097 | 0.076 | 0.015 | 0.074 | -0.076 | 0.062 | 0.041 | 0.058 | -0.005 | 0.042 | 0.056 | 0.059 | 0.042 | 0.064 | 0.034 | 0.052 | 0.067 | 0.051 | 0.06 | 0.042 | 0.044 | 0.021 | 0.029 | 0.073 | -0.035 | 0.062 | 0.053 | 0.06 | 0.096 | 0.061 | 0.058 | 0.061 | 0.033 | 0.065 | 0.056 | 0.053 | 0.091 | 0.059 | 0.037 | 0.081 | 0.057 | 0.083 | 0.1 | 0.089 | 0.046 | 0.057 | 0.097 | 0.006 |
Belastingkosten
| 3.018 | 2.876 | 2.968 | -4.081 | 1.906 | 5.416 | 1.521 | -0.166 | 2.277 | 3.667 | 5.812 | 5.206 | 5.803 | 5.014 | 6.141 | 1.089 | 3.481 | 1.144 | 3.817 | -1.858 | 3.5 | 1.967 | 2.854 | -0.284 | 2.751 | 2.809 | 2.928 | -0.638 | 3.208 | 1.948 | 2.67 | 2.988 | 3.105 | 3.296 | 1.874 | 3.353 | 0.738 | 1.48 | 3.678 | -4.443 | 3.228 | 2.063 | 2.917 | 0.722 | 1.535 | 1.74 | 2.13 | 1.268 | 1.228 | 1.883 | 2.005 | 8.23 | 6.477 | 1.313 | 3.129 | 3.027 | 1.722 | 2.788 | 2.707 | 2.324 | 1.265 | 2.711 | 1.905 |
Nettowinst
| -6.042 | 6.928 | 6.895 | 0.994 | -9.261 | -7.65 | 3.628 | -2.183 | 4.951 | 8.894 | 13.571 | 8.381 | 13.722 | 11.448 | 14.255 | 15.075 | 8.925 | 0.801 | 8.886 | -10.041 | 6.806 | 5.02 | 7.643 | -0.675 | 4.219 | 7.106 | 7.98 | 7.745 | 8.482 | 3.753 | 6.212 | 7.092 | 4.746 | 6.71 | 5.319 | 3.529 | 2.547 | 3.172 | 8.447 | -0.791 | 6.425 | 6.128 | 6.702 | 9.538 | 4.341 | 4.053 | 3.967 | 1.883 | 5.344 | 3.879 | 3.713 | 17.885 | 12.053 | 2.519 | 5.591 | 2.548 | 6.626 | 7.239 | 5.366 | 1.665 | 3.615 | 5.433 | -1.353 |
Nettowinstmarge
| -0.028 | 0.031 | 0.031 | 0.005 | -0.044 | -0.034 | 0.018 | -0.014 | 0.028 | 0.044 | 0.064 | 0.044 | 0.073 | 0.06 | 0.076 | 0.09 | 0.055 | 0.006 | 0.052 | -0.064 | 0.041 | 0.029 | 0.042 | -0.004 | 0.025 | 0.04 | 0.043 | 0.045 | 0.047 | 0.023 | 0.037 | 0.048 | 0.031 | 0.04 | 0.031 | 0.023 | 0.016 | 0.02 | 0.051 | -0.005 | 0.042 | 0.039 | 0.042 | 0.089 | 0.044 | 0.041 | 0.04 | 0.02 | 0.052 | 0.037 | 0.035 | 0.062 | 0.038 | 0.024 | 0.052 | 0.026 | 0.066 | 0.072 | 0.059 | 0.019 | 0.042 | 0.065 | -0.016 |
WPA (Winst Per Aandeel)
| -0.39 | 0.45 | 0.44 | 0.064 | -0.6 | -0.49 | 0.23 | -0.14 | 0.32 | 0.57 | 0.88 | 0.54 | 0.88 | 0.74 | 0.92 | 0.97 | 0.58 | 0.05 | 0.57 | -0.65 | 0.44 | 0.32 | 0.49 | -0.044 | 0.27 | 0.46 | 0.51 | 0.5 | 0.55 | 0.24 | 0.4 | 0.46 | 0.31 | 0.43 | 0.34 | 0.23 | 0.16 | 0.2 | 0.54 | -0.051 | 0.41 | 0.4 | 0.43 | 0.62 | 0.39 | 0.37 | 0.36 | 0.12 | 0.48 | 0.36 | 0.35 | 1.15 | 0.36 | 0.23 | 0.5 | 0.16 | 1.75 | 0.67 | 0.48 | 0.11 | 0.32 | 0.49 | -0.12 |
Verwaterde WPA
| -0.39 | 0.45 | 0.44 | 0.064 | -0.6 | -0.49 | 0.23 | -0.14 | 0.32 | 0.57 | 0.88 | 0.54 | 0.88 | 0.74 | 0.92 | 0.97 | 0.58 | 0.05 | 0.57 | -0.65 | 0.44 | 0.32 | 0.49 | -0.044 | 0.27 | 0.46 | 0.51 | 0.5 | 0.55 | 0.24 | 0.4 | 0.46 | 0.31 | 0.43 | 0.34 | 0.23 | 0.16 | 0.2 | 0.54 | -0.051 | 0.41 | 0.4 | 0.43 | 0.62 | 0.39 | 0.37 | 0.36 | 0.12 | 0.48 | 0.36 | 0.35 | 1.15 | 0.36 | 0.23 | 0.5 | 0.16 | 1.75 | 0.67 | 0.48 | 0.11 | 0.32 | 0.49 | -0.12 |
EBITDA
| 19.748 | 28.733 | 27.625 | 19.915 | 11.336 | 16.203 | 19.121 | 11.799 | 18.779 | 24.184 | 31.058 | 24.351 | 30.738 | 27.902 | 31.939 | 30.38 | 24.603 | 11.376 | 23.873 | 1.648 | 22.377 | 19.784 | 22.485 | 10.546 | 18.445 | 20.333 | 23.455 | 20.968 | 25.052 | 17.426 | 19.647 | 18.706 | 17.325 | 19.44 | 18.867 | 20.099 | 15.192 | 15.683 | 18.891 | 10.66 | 17.56 | 17.883 | 21.755 | 19.608 | 13.916 | 13.276 | 13.292 | 11.734 | 14.434 | 12.988 | 13.537 | 50.555 | 45.032 | 13.572 | 18.194 | 14.887 | 16.914 | 16.86 | 15.16 | 6.686 | 12.151 | 16.822 | 14.126 |
EBITDA ratio
| 0.092 | 0.128 | 0.124 | 0.101 | 0.054 | 0.073 | 0.093 | 0.076 | 0.106 | 0.12 | 0.146 | 0.128 | 0.163 | 0.147 | 0.169 | 0.181 | 0.152 | 0.091 | 0.139 | 0.011 | 0.134 | 0.116 | 0.124 | 0.064 | 0.109 | 0.114 | 0.126 | 0.121 | 0.137 | 0.106 | 0.116 | 0.126 | 0.113 | 0.116 | 0.111 | 0.13 | 0.097 | 0.097 | 0.114 | 0.072 | 0.113 | 0.115 | 0.136 | 0.183 | 0.142 | 0.133 | 0.134 | 0.124 | 0.141 | 0.125 | 0.126 | 0.176 | 0.143 | 0.131 | 0.169 | 0.153 | 0.168 | 0.167 | 0.168 | 0.077 | 0.143 | 0.201 | 0.166 |