Superior Industries International, Inc. (SUP) - Winst- en verliesrekening per kwartaal

Home
SUP
Financiële Gegevens

2.63 (USD) • At close November 4, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4	1985 Q3
Omzet Numbers are in millions	318.967	316.276	308.6	323.1	372.603	381	402.1	405.725	431.532	400.526	368.3	310.78	347.464	358.196	337.7	317.1	144.835	301.112	310.3	352.014	352.499	357.693	378.8	347.612	389	386.448	361.8	331.4	240.628	174.2	188.3	175.58	182.709	186.065	194.621	175.656	183.94	173.729	186.672	176.419	198.966	183.39	192.511	191.619	198.993	206.441	210.018	193.926	215.053	202.457	216.847	207.057	208.734	189.534	191.03	183.712	194.562	150.196	145.041	111.371	80.886	81.548	151.917	163.354	217.385	222.238	229.243	227.557	255.217	244.875	212.169	174.288	219.88	183.525	218.88	187.618	226.471	211.915	234.501	199.328	233.735	234.191	230.705	187.365	210.787	211.492	196.735	187.364	211.968	186.532	168.978	146.417	161.907	167.4	168.879	144.813	175.817	155.39	148.4	131.4	155	136.9	152.7	112.2	138.1	136.4	150.9	130.2	142.1	125.9	124.7	120.4	137.6	121.5	131.7	113.2	142.8	134.4	122.6	107.4	120.7	105.9	105.2	82.8	106.9	98.1	92.7	73.3	86	73.3	77.2	69.7	71.6	55	61.4	67.9	75.4	62.9	60.9	53.4	68.8	62.9	56.7	45.1	52.4	46	47.3	37.4	42.3	42.5	35.8	35.6	39.9	37.3	31.4	31.6
Kosten van de omzet Numbers are in millions	296.132	296.532	301.133	297.8	331.57	346.4	347.3	377.368	388.905	359.939	347.4	292.637	314.844	315.156	304.4	285.1	167.676	277.951	283.4	335.967	312.504	324.571	342.5	323.939	335.4	336.457	322.1	307.5	220.523	155	170.3	164.599	153.169	158.35	171.03	159.172	164.02	162.507	175.136	169.101	183.234	167.754	173.623	176.201	182.756	192.923	197.255	178.906	199.337	185.349	198.786	194.482	189.187	172.657	162.031	163.994	166.67	137.568	132.863	107.149	92.942	96.061	155.588	174.545	205.331	212.852	217.75	222.281	241.639	242.73	213.117	177.999	210.704	179.302	207.459	185.118	218.311	197.761	211.796	187.799	210.424	209.62	192.58	167.974	181.92	174.084	157.551	155.319	174.716	154.703	140.764	123.998	137.074	136.204	101.598	114.295	137.309	122.555	84	104.5	121.1	108.3	90.7	95.7	114.7	111.5	91.4	105.7	113.4	103.5	72.2	96	107.2	99.7	76.7	92.3	108.6	102.9	65.7	81.2	90.4	81.4	58.8	63.2	80.8	77.1	52.4	59.5	69.6	60.2	50.6	57	60.2	48	39.4	57.2	62.9	52.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Brutowinst Numbers are in millions	22.835	19.744	7.467	25.3	41.033	34.6	54.8	28.357	42.627	40.587	20.9	18.143	32.62	43.04	33.3	32	-22.841	23.161	26.9	16.047	39.995	33.122	36.3	23.673	53.6	49.991	39.7	23.9	20.105	19.2	18	10.981	29.54	27.715	23.591	16.484	19.92	11.222	11.536	7.318	15.732	15.636	18.888	15.418	16.237	13.518	12.763	15.02	15.716	17.108	18.061	12.575	19.547	16.877	28.999	19.718	27.892	12.628	12.178	4.222	-12.056	-14.513	-3.671	-11.191	12.054	9.386	11.493	5.276	13.578	2.145	-0.948	-3.711	9.176	4.223	11.421	2.5	8.16	14.154	22.705	11.529	23.311	24.571	38.125	19.391	28.867	37.408	39.184	32.045	37.252	31.829	28.214	22.419	24.833	31.196	67.281	30.518	38.508	32.835	64.4	26.9	33.9	28.6	62	16.5	23.4	24.9	59.5	24.5	28.7	22.4	52.5	24.4	30.4	21.8	55	20.9	34.2	31.5	56.9	26.2	30.3	24.5	46.4	19.6	26.1	21	40.3	13.8	16.4	13.1	26.6	12.7	11.4	7	22	10.7	12.5	10.7	60.9	53.4	68.8	62.9	56.7	45.1	52.4	46	47.3	37.4	42.3	42.5	35.8	35.6	39.9	37.3	31.4	31.6
Brutowinstmarge Numbers are in millions	0.072	0.062	0.024	0.078	0.11	0.091	0.136	0.07	0.099	0.101	0.057	0.058	0.094	0.12	0.099	0.101	-0.158	0.077	0.087	0.046	0.113	0.093	0.096	0.068	0.138	0.129	0.11	0.072	0.084	0.11	0.096	0.063	0.162	0.149	0.121	0.094	0.108	0.065	0.062	0.041	0.079	0.085	0.098	0.08	0.082	0.065	0.061	0.077	0.073	0.085	0.083	0.061	0.094	0.089	0.152	0.107	0.143	0.084	0.084	0.038	-0.149	-0.178	-0.024	-0.069	0.055	0.042	0.05	0.023	0.053	0.009	-0.004	-0.021	0.042	0.023	0.052	0.013	0.036	0.067	0.097	0.058	0.1	0.105	0.165	0.103	0.137	0.177	0.199	0.171	0.176	0.171	0.167	0.153	0.153	0.186	0.398	0.211	0.219	0.211	0.434	0.205	0.219	0.209	0.406	0.147	0.169	0.183	0.394	0.188	0.202	0.178	0.421	0.203	0.221	0.179	0.418	0.185	0.239	0.234	0.464	0.244	0.251	0.231	0.441	0.237	0.244	0.214	0.435	0.188	0.191	0.179	0.345	0.182	0.159	0.127	0.358	0.158	0.166	0.17	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Onderzoek- en ontwikkelingskosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.7	0	0	0	3.8	0	0	0	2.6	0	0	0	4.4	0	0	0	4.8	0	0	0	5.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop- en marketingkosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	14.376	20.832	34.3	16.9	17.016	19.4	18.6	16.097	16.721	16.95	14.1	10.769	17.1	17.321	15.9	12.7	11.276	12.535	17.1	16.29	15.964	14.483	17.1	15.985	22.3	22.357	25.9	18.1	22.103	15.3	6.9	5.731	10	8.993	10.064	8.425	8.881	7.553	7.132	9.955	7.288	7.934	6.914	8.255	7.09	7.209	7.392	5.96	7.49	6.885	6.235	6.607	6.354	6.692	6.399	8.337	7.323	6.226	6.251	5.781	5.838	4.775	6.447	6.187	6.9	6.21	5.442	7.777	9.037	6.915	6.818	6.011	7.455	5.395	5.105	5.591	5.265	5.058	5.702	5.29	5.998	5.882	5.735	5.716	5.666	5.785	7.703	7.833	8.514	6.793	14.702	4.804	4.876	4.867	5.311	5.01	5.317	5.078	4.8	5.2	5.2	5.1	4.9	4.3	5.3	5.4	4.9	5	5.3	4.8	5	4.6	5.5	4.8	4.8	4.5	5.6	5.1	4.9	4.8	5.3	4.2	3.7	3.9	4.5	4.8	3.5	3.4	3.8	3.6	3.3	3.6	3.6	3.3	3.8	3.9	4.3	3.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige kosten Numbers are in millions	0.875	-0.537	-0.602	0.2	-2.6	-0.2	-0.9	-0.239	0.681	-0.087	3.7	-2.094	-2.42	-1.514	-1.9	-1.6	-0.67	1.323	1.1	1.676	2.539	-0.499	-0.1	-3.238	-0.6	-2.988	3	3	0.986	-0.3	0.4	-0.381	-0.372	0.068	-0.181	-0.389	-0.062	0.018	-2.885	-0.336	0.107	0.009	-0.199	0.142	0.283	0.131	-0.445	0.465	-0.004	0.341	0	0	0	0	0	0	0	0	0	0	0	0	13.457	5.044	0	0	0	0	0	0	0.117	4.353	0	0	41.895	0	0	0	2.904	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	26.92	0	0	0	28.5	0	0	0	26.7	0	0	0	26.9	0	0	0	27.3	0	0	0	27.7	0	0	0	26.6	0	0	0	21.7	0	0	0	21.5	0	0	0	12.4	0	0	0	11.5	0	0	0	-218.6	0	0	0	-177.8	0	0	0	-153.4	0	0	0	-134.9	0	0	0	-119.5	0
Bedrijfskosten Numbers are in millions	14.376	20.832	34.3	16.9	17.016	19.4	18.6	16.097	16.721	16.95	14.1	10.769	17.1	17.321	15.9	12.7	11.276	12.535	17.1	16.29	15.964	14.483	17.1	15.985	22.3	22.357	25.9	18.1	22.103	15.3	6.9	5.731	10	8.993	10.064	8.425	8.881	7.553	7.132	9.955	7.288	7.934	6.914	8.255	7.09	7.209	7.392	5.96	7.49	6.885	6.235	6.607	6.354	6.692	6.399	8.337	7.323	6.226	6.251	5.781	5.838	4.775	19.904	11.231	6.9	6.21	5.442	7.777	9.037	6.915	6.935	10.364	7.455	5.395	47	5.591	5.265	5.058	8.606	5.29	5.998	5.882	5.735	5.716	5.666	5.785	7.703	7.833	8.514	6.793	14.702	4.804	4.876	4.867	32.231	5.01	5.317	5.078	33.3	5.2	5.2	5.1	31.6	4.3	5.3	5.4	31.8	5	5.3	4.8	32.3	4.6	5.5	4.8	32.5	4.5	5.6	5.1	31.5	4.8	5.3	4.2	25.4	3.9	4.5	4.8	25	3.4	3.8	3.6	15.7	3.6	3.6	3.3	15.3	3.9	4.3	3.7	-218.6	0	0	0	-177.8	0	0	0	-153.4	0	0	0	-134.9	0	0	0	-119.5	0
Bedrijfsresultaat Numbers are in millions	8.459	-1.088	-26.833	-71.2	24.017	15.1	36.2	12.26	25.906	23.637	6.8	7.374	15.52	25.719	17.5	19.2	-34.117	-183.015	-92.4	-0.243	24.031	18.639	19.2	7.688	31.3	27.634	13.8	5.8	-1.998	3.9	11.1	5.25	19.54	18.722	13.527	8.059	11.039	3.669	4.404	-2.637	8.444	7.702	11.974	7.163	9.147	6.309	5.371	9.06	8.226	10.223	10.829	5.968	12.853	10.185	21.447	11.381	20.569	6.402	5.927	-1.559	-20.788	-28.198	-23.575	-22.422	5.154	3.176	6.051	-2.501	4.541	-4.77	-7.883	-14.075	1.721	-1.172	-35.579	-3.091	2.895	9.096	14.099	6.239	17.313	18.689	32.39	13.675	23.201	31.623	31.481	24.212	28.738	25.036	13.512	17.615	19.957	25.022	35.05	25.508	33.191	27.757	31.1	21.7	28.7	23.5	30.4	12.2	18.1	19.5	27.7	19.5	23.4	17.6	20.2	19.8	24.9	17	22.5	16.4	28.6	26.4	25.4	21.4	25	20.3	21	15.7	21.6	16.2	15.3	10.4	12.6	9.5	10.9	9.1	7.8	3.7	6.7	6.8	8.2	7	-157.7	53.4	68.8	62.9	-121.1	45.1	52.4	46	-106.1	37.4	42.3	42.5	-99.1	35.6	39.9	37.3	-88.1	31.6
Bedrijfsresultaat ratio Numbers are in millions	0.027	-0.003	-0.087	-0.22	0.064	0.04	0.09	0.03	0.06	0.059	0.018	0.024	0.045	0.072	0.052	0.061	-0.236	-0.608	-0.298	-0.001	0.068	0.052	0.051	0.022	0.08	0.072	0.038	0.018	-0.008	0.022	0.059	0.03	0.107	0.101	0.07	0.046	0.06	0.021	0.024	-0.015	0.042	0.042	0.062	0.037	0.046	0.031	0.026	0.047	0.038	0.05	0.05	0.029	0.062	0.054	0.112	0.062	0.106	0.043	0.041	-0.014	-0.257	-0.346	-0.155	-0.137	0.024	0.014	0.026	-0.011	0.018	-0.019	-0.037	-0.081	0.008	-0.006	-0.163	-0.016	0.013	0.043	0.06	0.031	0.074	0.08	0.14	0.073	0.11	0.15	0.16	0.129	0.136	0.134	0.08	0.12	0.123	0.149	0.208	0.176	0.189	0.179	0.21	0.165	0.185	0.172	0.199	0.109	0.131	0.143	0.184	0.15	0.165	0.14	0.162	0.164	0.181	0.14	0.171	0.145	0.2	0.196	0.207	0.199	0.207	0.192	0.2	0.19	0.202	0.165	0.165	0.142	0.147	0.13	0.141	0.131	0.109	0.067	0.109	0.1	0.109	0.111	-2.589	1	1	1	-2.136	1	1	1	-2.243	1	1	1	-2.768	1	1	1	-2.806	1
Totaal overige inkomsten en kosten netto Numbers are in millions	-13.163	-15.013	-8.267	-79.4	-2.6	-15.8	-16.5	-0.239	-9.657	-10.049	3.7	-2.094	-2.42	-1.514	-1.9	-1.6	-0.67	-192.318	-101.6	0.634	2.632	0.127	6.9	-3.024	-5.2	-2.09	5.1	7.1	7.486	-0.3	0.4	-0.381	-0.372	0.268	-0.181	-0.389	-0.362	-0.182	-2.885	-0.336	-0.093	0.009	0.001	0.142	0.283	0.131	-0.445	0.465	-0.004	0.341	-0.041	-1.091	0.094	0.691	-0.25	0.493	4.317	-0.718	0.844	0.818	-4.047	-10.211	-9.208	-3.172	-0.844	1.643	3.345	1.768	0.245	3.192	2.355	-2.949	0.33	0.502	-41.779	1.673	1.221	1.608	-1.705	1.333	2.88	1.585	2.519	2.294	3.265	1.721	1.895	2.061	2.844	0.598	9.305	-2.104	-1.109	-2.057	-2.522	-1.118	-1.366	-1.313	-0.1	-0.8	0.9	0.4	-0.2	-0.4	0.9	0.3	-3.2	0.7	0.5	0.7	0.5	-1.6	-2.5	-2.7	-2.1	-2.4	-0.7	-0.4	0.5	-0.4	0.4	0.5	-0.4	1.2	0.7	1	0.6	0.6	0.7	0.9	1.2	0.8	0.6	0.6	-4.5	0.9	0.6	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inkomen voor belasting Numbers are in millions	-4.704	-16.101	-35.1	-86.7	5.727	-0.7	19.7	1.615	16.249	13.588	-0.016	-5.339	2.614	13.932	4.6	7.2	-46.971	-193.542	-103.3	-11.416	14.811	6.893	13.4	-7.714	12.9	13.687	7.3	-0.5	-9.241	3.3	11.5	4.91	19.247	19.022	13.362	7.615	10.734	3.572	1.721	-2.74	8.662	8.059	12.377	7.718	9.871	6.875	5.305	9.882	8.438	10.864	11.99	5.124	13.645	11.167	22.546	12.601	16.252	6.084	7.323	0.103	-21.582	-29.099	-16.924	-19.758	4.396	3.714	7.753	-1.1	5.121	-1.574	-8.974	-11.315	3.383	0.818	-33.978	-0.087	5.504	11.829	16.146	8.358	20.74	20.865	35.462	16.502	27.195	34.256	34.509	27.22	32.236	26.419	23.32	16.285	20.312	24.272	34.254	26.407	33.565	28.284	32.6	22.4	29.7	23.9	30.2	11.9	19	19.8	24.4	20.1	23.7	18.1	20.4	18	21.9	13.7	19.7	13.1	26.9	25.3	25.2	19.9	24.8	20.2	19.9	15.8	21.1	16	14.6	9.8	12.1	8.9	10.7	8.3	6.7	2.7	0.7	6.1	7.2	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inkomen voor belasting ratio Numbers are in millions	-0.015	-0.051	-0.114	-0.268	0.015	-0.002	0.049	0.004	0.038	0.034	-0	-0.017	0.008	0.039	0.014	0.023	-0.324	-0.643	-0.333	-0.032	0.042	0.019	0.035	-0.022	0.033	0.035	0.02	-0.002	-0.038	0.019	0.061	0.028	0.105	0.102	0.069	0.043	0.058	0.021	0.009	-0.016	0.044	0.044	0.064	0.04	0.05	0.033	0.025	0.051	0.039	0.054	0.055	0.025	0.065	0.059	0.118	0.069	0.084	0.041	0.05	0.001	-0.267	-0.357	-0.111	-0.121	0.02	0.017	0.034	-0.005	0.02	-0.006	-0.042	-0.065	0.015	0.004	-0.155	-0	0.024	0.056	0.069	0.042	0.089	0.089	0.154	0.088	0.129	0.162	0.175	0.145	0.152	0.142	0.138	0.111	0.125	0.145	0.203	0.182	0.191	0.182	0.22	0.17	0.192	0.175	0.198	0.106	0.138	0.145	0.162	0.154	0.167	0.144	0.164	0.15	0.159	0.113	0.15	0.116	0.188	0.188	0.206	0.185	0.205	0.191	0.189	0.191	0.197	0.163	0.157	0.134	0.141	0.121	0.139	0.119	0.094	0.049	0.011	0.09	0.095	0.095	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingkosten Numbers are in millions	6.42	16.648	-32.7	-0.4	5.794	3.3	3.2	1.966	5.405	3.518	3.9	1.841	0.919	0.81	26	-3.9	-3.753	-3.46	-4.3	-4.785	7.541	4.943	5.2	-7.051	4.8	3.37	11.7	-3.4	-1.722	0.2	3.8	-1.064	6.082	4.558	5.232	2.669	4.2	-0.762	0.36	-0.321	3.623	3.237	5.982	2.547	3.547	1.941	2.617	-5.174	2.024	4.131	-28.197	0.896	-1.055	3.113	0.288	2.204	4.674	-4.173	-6.368	8.772	-2.817	26.46	1.375	-5.694	-0.079	2.62	5.325	0.731	2.817	-2.61	0.448	-2.519	1.155	-0.618	-13.638	0.414	0.655	2.898	4.217	2.883	7.156	7.198	12.411	5.776	9.518	11.99	12.078	9.527	11.282	9.247	7.987	5.577	6.956	8.315	11.904	9.176	11.664	9.829	10.9	7.9	10.5	8.4	10.7	4.2	6.7	7	8.7	7	8.6	6.6	7.5	6.6	8	5.1	7.3	4.8	10.2	9.6	9.5	7.3	9.4	7.7	7.3	6.5	7.8	5.9	5.4	3.6	4.5	3.3	3.8	3	2.4	1	0.3	2.3	2.7	2.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Nettowinst Numbers are in millions	-11.124	-32.756	-2.4	-86.3	-0.067	-4	16.471	-9.563	10.844	10.07	-3.9	-7.18	1.695	13.122	-21.4	11.1	-43.218	-190.082	-99	-6.631	7.27	1.95	8.2	-0.663	8.1	10.317	-4.6	2.6	-7.272	3.102	7.779	5.974	13.165	14.464	8.13	4.946	6.534	4.334	1.361	-2.419	5.039	4.822	6.395	5.171	6.324	4.934	2.687	15.056	6.414	6.733	40.187	4.228	14.7	8.054	22.258	10.397	10.089	8.899	-3.931	-12.741	-20.969	-56.501	-20.119	-14.207	5.095	3.179	5.047	-0.644	3.035	1.854	-4.827	-7.711	2.107	1.11	-19.115	-0.501	4.349	9.891	11.929	5.475	13.584	13.667	23.051	10.726	17.677	22.266	22.431	17.693	20.954	17.172	15.333	10.708	13.356	15.957	22.35	17.231	21.901	18.455	21.7	14.5	19.2	15.5	19.5	7.7	12.3	12.8	15.7	13.1	15.1	11.5	12.9	11.4	13.9	8.6	12.4	8.3	16.7	15.7	15.7	12.6	15.4	12.5	12.6	9.3	13.3	10.1	9.2	6.2	7.6	5.6	6.9	5.3	4.3	1.7	0.4	3.8	4.5	3.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Nettowinstmarge Numbers are in millions	-0.035	-0.104	-0.008	-0.267	-0	-0.01	0.041	-0.024	0.025	0.025	-0.011	-0.023	0.005	0.037	-0.063	0.035	-0.298	-0.631	-0.319	-0.019	0.021	0.005	0.022	-0.002	0.021	0.027	-0.013	0.008	-0.03	0.018	0.041	0.034	0.072	0.078	0.042	0.028	0.036	0.025	0.007	-0.014	0.025	0.026	0.033	0.027	0.032	0.024	0.013	0.078	0.03	0.033	0.185	0.02	0.07	0.042	0.117	0.057	0.052	0.059	-0.027	-0.114	-0.259	-0.693	-0.132	-0.087	0.023	0.014	0.022	-0.003	0.012	0.008	-0.023	-0.044	0.01	0.006	-0.087	-0.003	0.019	0.047	0.051	0.027	0.058	0.058	0.1	0.057	0.084	0.105	0.114	0.094	0.099	0.092	0.091	0.073	0.082	0.095	0.132	0.119	0.125	0.119	0.146	0.11	0.124	0.113	0.128	0.069	0.089	0.094	0.104	0.101	0.106	0.091	0.103	0.095	0.101	0.071	0.094	0.073	0.117	0.117	0.128	0.117	0.128	0.118	0.12	0.112	0.124	0.103	0.099	0.085	0.088	0.076	0.089	0.076	0.06	0.031	0.007	0.056	0.06	0.059	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
WPA (Winst Per Aandeel) Numbers are in millions	-0.39	-1.16	-0.085	-3.07	-0.002	-0.15	0.27	-0.35	0.4	0.38	-0.15	-0.28	0.065	0.51	-0.84	0.43	-1.69	-7.53	-3.94	-0.26	0.29	0.079	0.33	-0.027	0.32	0.41	-0.19	0.1	-0.29	0.12	0.31	0.24	0.52	0.56	0.31	0.19	0.24	0.16	0.05	-0.091	0.19	0.18	0.24	0.19	0.23	0.18	0.1	0.55	0.24	0.25	1.48	0.16	0.54	0.3	0.83	0.39	0.38	0.33	-0.15	-0.48	-0.79	-2.12	-0.75	-0.53	0.19	0.12	0.19	-0.02	0.11	0.07	-0.18	-0.29	0.08	0.04	-0.71	-0.019	0.16	0.37	0.45	0.21	0.51	0.51	0.86	0.4	0.66	0.84	0.85	0.67	0.79	0.66	0.59	0.41	0.52	0.62	0.87	0.67	0.84	0.7	0.82	0.54	0.71	0.57	0.72	0.28	0.44	0.46	0.56	0.47	0.54	0.41	0.46	0.4	0.48	0.3	0.43	0.28	0.56	0.53	0.53	0.42	0.51	0.41	0.41	0.3	0.29	0.22	0.32	0.14	0.083	0.063	0.24	0.06	0.046	0.018	0.014	0.039	0.049	0.036	0	0.03	0.033	0.031	0	0.02	0.024	0.024	0	0.01	0.018	0.018	0	0.01	0.016	0.015	0	0.009
Verwaterde WPA Numbers are in millions	-0.39	-1.16	-0.085	-3.07	-0.002	-0.15	0.25	-0.35	0.4	0.37	-0.15	-0.27	0.065	0.49	-0.84	0.43	-1.69	-7.53	-3.94	-0.26	0.29	0.078	0.33	-0.027	0.32	0.41	-0.18	0.1	-0.29	0.12	0.31	0.23	0.52	0.56	0.31	0.19	0.24	0.16	0.05	-0.091	0.18	0.18	0.23	0.19	0.23	0.18	0.1	0.55	0.23	0.25	1.48	0.16	0.53	0.29	0.81	0.39	0.38	0.33	-0.15	-0.48	-0.79	-2.12	-0.75	-0.53	0.19	0.12	0.19	-0.02	0.11	0.07	-0.18	-0.29	0.08	0.04	-0.69	-0.019	0.16	0.37	0.45	0.2	0.51	0.51	0.86	0.4	0.66	0.83	0.84	0.65	0.78	0.65	0.58	0.41	0.51	0.61	0.85	0.66	0.83	0.7	0.82	0.54	0.71	0.57	0.72	0.28	0.44	0.46	0.56	0.47	0.53	0.41	0.46	0.4	0.48	0.3	0.43	0.28	0.56	0.53	0.53	0.42	0.51	0.41	0.41	0.3	0.29	0.22	0.32	0.14	0.083	0.063	0.24	0.06	0.046	0.018	0.014	0.039	0.049	0.036	0	0.03	0.033	0.031	0	0.02	0.024	0.024	0	0.01	0.018	0.018	0	0.01	0.016	0.015	0	0.009
EBITDA Numbers are in millions	30.347	20.858	-3.733	32.2	44.884	37.8	57.4	33.881	49.713	47.632	34.7	29.756	38.709	49.566	40.6	42.4	-10.863	36.341	135.7	31.626	47.28	41.344	35.3	7.474	35.9	26.736	11.7	1.7	-8.498	3.9	11.1	5.631	19.54	18.522	13.527	8.059	11.339	3.869	4.404	-2.637	8.644	7.702	11.974	7.163	9.147	6.309	5.371	8.595	8.23	9.882	11.867	7.059	13.099	9.494	22.85	10.888	20.362	7.12	5.083	-2.377	-16.051	-9.077	-16.187	-19.393	6.618	3.618	5.325	-3.082	5.027	-7.144	-8.012	-9.999	2.52	-1.181	6.972	-3.487	3.164	9.155	17.966	6.618	16.987	19.287	31.973	13.234	22.701	31.836	31.369	24.091	25.894	25.21	8.148	19.719	21.066	28.386	37.572	26.626	34.557	29.07	31.2	22.5	27.8	23.1	30.4	12.6	17.2	19.2	30.9	18.8	22.9	16.9	19.7	21.4	27.4	19.7	24.6	18.8	29.3	26.8	24.9	21.8	24.6	19.8	21.4	14.5	20.9	15.2	14.7	9.8	11.9	8.6	9.7	8.3	7.2	3.1	11.2	5.9	7.6	6.5	-157.7	53.4	68.8	62.9	-121.1	45.1	52.4	46	-106.1	37.4	42.3	42.5	-99.1	35.6	39.9	37.3	-88.1	31.6
EBITDA ratio Numbers are in millions	0.095	0.066	-0.012	0.1	0.12	0.099	0.143	0.084	0.115	0.119	0.094	0.096	0.111	0.138	0.12	0.134	-0.075	0.121	0.437	0.09	0.134	0.116	0.093	0.022	0.092	0.069	0.032	0.005	-0.035	0.022	0.059	0.032	0.107	0.1	0.07	0.046	0.062	0.022	0.024	-0.015	0.043	0.042	0.062	0.037	0.046	0.031	0.026	0.044	0.038	0.049	0.055	0.034	0.063	0.05	0.12	0.059	0.105	0.047	0.035	-0.021	-0.198	-0.111	-0.107	-0.119	0.03	0.016	0.023	-0.014	0.02	-0.029	-0.038	-0.057	0.011	-0.006	0.032	-0.019	0.014	0.043	0.077	0.033	0.073	0.082	0.139	0.071	0.108	0.151	0.159	0.129	0.122	0.135	0.048	0.135	0.13	0.17	0.222	0.184	0.197	0.187	0.21	0.171	0.179	0.169	0.199	0.112	0.125	0.141	0.205	0.144	0.161	0.134	0.158	0.178	0.199	0.162	0.187	0.166	0.205	0.199	0.203	0.203	0.204	0.187	0.203	0.175	0.196	0.155	0.159	0.134	0.138	0.117	0.126	0.119	0.101	0.056	0.182	0.087	0.101	0.103	-2.589	1	1	1	-2.136	1	1	1	-2.243	1	1	1	-2.768	1	1	1	-2.806	1

Superior Industries International, Inc.

NYSE:SUP Add to watchlist

NYSE:SUP