Sun TV Network Limited
NSE:SUNTV.NS
807.2 (INR) • At close September 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13,124 | 9,612.8 | 9,231.5 | 10,484.5 | 13,492.2 | 8,403.6 | 8,868.8 | 8,256.5 | 12,191.4 | 8,568.5 | 10,604.3 | 8,486.7 | 8,188.7 | 8,025.5 | 9,941.4 | 7,686.9 | 6,115.1 | 7,581.3 | 8,478.1 | 8,255.2 | 11,310.4 | 9,173.5 | 9,393.1 | 7,796.5 | 11,462.3 | 6,699.7 | 5,894.3 | 6,254.9 | 7,395.4 | 5,732.4 | 5,675.5 |
Kosten van de omzet
| 5,029.2 | 4,129 | 3,798.6 | 0.3 | 1,050.2 | 164.8 | 3,552.8 | 3,107.2 | 474.7 | 5,040.6 | 103.3 | 1,463.9 | 1,431.1 | 3,625.2 | 413.9 | 1,137.7 | 708.5 | 4,685.9 | 1,964.2 | 2,676.5 | 463.1 | 4,029.1 | 2,111 | 1,776.2 | 713.3 | 790 | 537.8 | 513.3 | 814 | 397.9 | 449.3 |
Brutowinst
| 8,094.8 | 5,483.8 | 5,432.9 | 10,484.2 | 12,442 | 8,238.8 | 5,316 | 5,149.3 | 11,716.7 | 3,527.9 | 10,501 | 7,022.8 | 6,757.6 | 4,400.3 | 9,527.5 | 6,549.2 | 5,406.6 | 2,895.4 | 6,513.9 | 5,578.7 | 10,847.3 | 5,144.4 | 7,282.1 | 6,020.3 | 10,749 | 5,909.7 | 5,356.5 | 5,741.6 | 6,581.4 | 5,334.5 | 5,226.2 |
Brutowinstmarge
| 0.617 | 0.57 | 0.589 | 1 | 0.922 | 0.98 | 0.599 | 0.624 | 0.961 | 0.412 | 0.99 | 0.828 | 0.825 | 0.548 | 0.958 | 0.852 | 0.884 | 0.382 | 0.768 | 0.676 | 0.959 | 0.561 | 0.775 | 0.772 | 0.938 | 0.882 | 0.909 | 0.918 | 0.89 | 0.931 | 0.921 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 659.7 | 0 | 0 | 0 | 30.2 | 0 | 0 | 0 | 467.8 | 0 | 0 | 0 | 120 | 0 | 0 | 0 | 206.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 282 | 0 | 0 | 0 | 215 | 0 | 0 | 0 | 126 | 0 | 0 | 0 | 264.4 | 0 | 0 | 0 | 288.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,039.2 | 1,335.6 | 692.9 | 623.4 | 1,773.6 | 941.7 | 608.9 | 574.9 | 1,649.1 | 245.2 | 785.9 | 989.3 | 1,142 | 593.8 | 0 | 0 | 0 | 384.4 | 0 | 0 | 0 | 495.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1,468 | 1,371.6 | 1,355.1 | 1,117.6 | 1,209 | 858.4 | 979.5 | 894.1 | 1,038.8 | -1,926.1 | 452.5 | 689.2 | 588.8 | -1,873.1 | 652.5 | 544.2 | 1,115.9 | -1,929.7 | 663.6 | 752.3 | 591.5 | -1,472.2 | 532.7 | 637.9 | 409.2 | 2,746.8 | 1,676.8 | 488 | 3,506.6 | 2,019.9 | 273.6 |
Bedrijfskosten
| 2,039.2 | 1,335.6 | 692.9 | 5,393.5 | 5,363 | 4,066.1 | 4,161.7 | 3,682.1 | 6,109.2 | -2,322.7 | 4,733.2 | 2,141.3 | 2,265.9 | -1,127.4 | 4,188.3 | 2,496.4 | 2,824.8 | -221.5 | 4,012.5 | 4,962.5 | 5,535.4 | 1,478 | 4,411.5 | 3,004.4 | 4,799.7 | 2,732.1 | 1,676.8 | 2,108.7 | 3,506.6 | 2,019.9 | 2,096.8 |
Bedrijfsresultaat
| 6,055.6 | 4,148.2 | 4,740 | 6,207.9 | 7,079 | 5,091.2 | 5,712.1 | 5,463.8 | 5,607.5 | 4,999.4 | 5,767.8 | 4,881.5 | 4,491.7 | 5,264.1 | 5,339.2 | 4,052.8 | 2,581.8 | 3,116.9 | 4,465.6 | 3,292.7 | 5,311.9 | 3,666.4 | 4,981.6 | 4,792.1 | 5,949.3 | 3,162.9 | 3,679.7 | 3,632.9 | 3,074.8 | 3,314.6 | 3,129.4 |
Bedrijfsresultaat ratio
| 0.461 | 0.432 | 0.513 | 0.592 | 0.525 | 0.606 | 0.644 | 0.662 | 0.46 | 0.583 | 0.544 | 0.575 | 0.549 | 0.656 | 0.537 | 0.527 | 0.422 | 0.411 | 0.527 | 0.399 | 0.47 | 0.4 | 0.53 | 0.615 | 0.519 | 0.472 | 0.624 | 0.581 | 0.416 | 0.578 | 0.551 |
Totaal overige inkomsten en kosten netto
| 1,445.2 | 1,355.6 | 1,336.6 | -16.8 | 1,189.3 | -24.7 | -19.5 | -25.8 | 977.3 | 504 | 463.7 | 414.8 | 431 | 166.6 | 621 | 442.6 | 942 | 96.1 | 642.2 | 710.8 | 558.2 | 748.6 | 609.1 | 643 | 440 | 984.1 | -7 | 485.8 | 1,185.4 | -5.2 | 272.9 |
Inkomen voor belasting
| 7,500.8 | 5,503.8 | 6,076.6 | 6,191.1 | 8,268.3 | 5,066.5 | 5,692.6 | 5,438 | 6,584.8 | 5,503.4 | 6,231.5 | 5,296.3 | 4,922.7 | 5,430.7 | 5,960.2 | 4,495.4 | 3,523.8 | 3,213 | 5,107.8 | 4,003.5 | 5,870.1 | 4,415 | 5,590.7 | 5,435.1 | 6,389.3 | 4,147 | 3,672.7 | 4,118.7 | 4,260.2 | 3,309.4 | 3,402.3 |
Inkomen voor belasting ratio
| 0.572 | 0.573 | 0.658 | 0.591 | 0.613 | 0.603 | 0.642 | 0.659 | 0.54 | 0.642 | 0.588 | 0.624 | 0.601 | 0.677 | 0.6 | 0.585 | 0.576 | 0.424 | 0.602 | 0.485 | 0.519 | 0.481 | 0.595 | 0.697 | 0.557 | 0.619 | 0.623 | 0.658 | 0.576 | 0.577 | 0.599 |
Belastingkosten
| 1,928.9 | 1,403.8 | 1,577.6 | 1,544.2 | 2,347.5 | 1,262.5 | 1,441.6 | 1,363.6 | 1,644.9 | 1,401.9 | 1,519.6 | 1,340.8 | 1,272.4 | 554.8 | 1,506.1 | 1,145.2 | 951.7 | 761.1 | 1,260.9 | 315.6 | 2,002 | 1,511.5 | 2,000.6 | 1,785.3 | 2,213.2 | 1,275.3 | 1,271.8 | 1,415.2 | 1,400.8 | 1,146.1 | 1,181.6 |
Nettowinst
| 5,595.8 | 4,147.4 | 4,538.6 | 4,645.4 | 5,919.3 | 3,802.4 | 4,250 | 4,073.1 | 4,938.8 | 4,101.2 | 4,710 | 3,954.6 | 3,652.3 | 4,871.9 | 4,455.4 | 3,350.9 | 2,574.1 | 2,452 | 3,845 | 3,687.3 | 3,867.2 | 2,902.6 | 3,587.8 | 3,647.6 | 4,175.2 | 2,867.6 | 2,400.9 | 2,703.5 | 2,791.6 | 2,163.3 | 2,220.7 |
Nettowinstmarge
| 0.426 | 0.431 | 0.492 | 0.443 | 0.439 | 0.452 | 0.479 | 0.493 | 0.405 | 0.479 | 0.444 | 0.466 | 0.446 | 0.607 | 0.448 | 0.436 | 0.421 | 0.323 | 0.454 | 0.447 | 0.342 | 0.316 | 0.382 | 0.468 | 0.364 | 0.428 | 0.407 | 0.432 | 0.377 | 0.377 | 0.391 |
WPA (Winst Per Aandeel)
| 14.2 | 10.53 | 11.52 | 11.79 | 15.02 | 9.65 | 10.78 | 10.34 | 12.54 | 10.41 | 11.96 | 10.04 | 9.26 | 12.36 | 11.31 | 8.5 | 6.53 | 6.22 | 9.76 | 9.36 | 9.82 | 7.36 | 9.11 | 9.26 | 10.6 | 7.27 | 6.09 | 6.86 | 7.08 | 5.49 | 5.64 |
Verwaterde WPA
| 14.2 | 10.53 | 11.52 | 11.79 | 15.02 | 9.65 | 10.78 | 10.33 | 12.54 | 10.4 | 11.96 | 10.04 | 9.26 | 12.36 | 11.31 | 8.5 | 6.53 | 6.22 | 9.76 | 9.36 | 9.82 | 7.36 | 9.11 | 9.26 | 10.6 | 7.27 | 6.09 | 6.86 | 7.08 | 5.49 | 5.64 |
EBITDA
| 7,188.6 | 5,229.2 | 5,893.2 | 8,395.4 | 9,195.3 | 5,888.6 | 6,848.2 | 6,264.7 | 8,734.5 | 6,244.5 | 7,832.3 | 5,946.9 | 5,323.8 | 6,435.4 | 6,728.6 | 5,491 | 5,063 | 5,621.8 | 6,625.9 | 5,536.1 | 7,540.1 | 6,885.3 | 7,404.2 | 6,299.4 | 7,885.8 | 5,006.4 | 4,786.6 | 5,151.2 | 5,491 | 4,662.1 | 4,578.8 |
EBITDA ratio
| 0.548 | 0.544 | 0.638 | 0.801 | 0.682 | 0.701 | 0.772 | 0.759 | 0.716 | 0.729 | 0.739 | 0.701 | 0.65 | 0.802 | 0.677 | 0.714 | 0.828 | 0.742 | 0.782 | 0.671 | 0.667 | 0.751 | 0.788 | 0.808 | 0.688 | 0.747 | 0.812 | 0.824 | 0.742 | 0.813 | 0.807 |