Sulzer Ltd

SIX:SUN.SW

137 (CHF) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 931.4974.71,141.41,196.31,300.61,505.41,292.51,123.2957.31,035.5938.61,095.2359.1488.8327.9429.5571.21,009909.61,194.71,140.7528.7447.7507.3126.825396.4126.825422.6105.65440.6105.65668.1167.025495.4167.025730.6182.65473.4182.65447.2111.8111.8111.890.990.990.990.982.6582.6582.6582.65125.275125.275125.275125.27510210210210289.589.589.589.581.581.581.581.5
Kortetermijnbeleggingen 1.12.317.11413.826.72.9305.14.857.50000000208.3198.3106.8149.6-6.65.85.81.458.41.458.12.02514.52.02512.73.17530.53.17536.59.12538.69.12541.310.32510.32510.3255.2255.2255.2255.2257.757.757.757.7512.4512.4512.4512.459.0759.0759.0759.07500000000
Liquide middelen en kortetermijnbeleggingen 932.59771,158.51,210.31,314.41,532.11,295.41,428.3962.11,093938.61,095.2359.1488.8327.9429.5571.21,217.31,107.91,301.51,290.3528.7453.5513.1128.275404.8128.275430.7107.675455.1107.675680.8170.2525.9170.2767.1191.775512191.775488.5122.125122.125122.12596.12596.12596.12596.12590.490.490.490.4137.725137.725137.725137.725111.075111.075111.075111.07589.589.589.589.581.581.581.581.5
Nettovorderingen 1,068.51,211.51,057.11,172.21,0301,072.4982.41,052.5935.61,131.5965.4827.4878.8901.8888.4883.2841.2851.1822.4955.9888.5877.5994.400000000000000000000000000000000000000000000
Voorraad 544.5495.1632.8586.8588.7540.3658.6575615.3648.5777.8658.9671.6488468.6401.7417.2409.3486.3487.5491.3436.5637.3622.9155.725720.9155.725675.4168.85615.3168.85533.8133.45594.4133.45512.8128.2729.4128.2695.3173.825173.825173.825190.525190.525190.525190.525155.35155.35155.35155.35132132132132110.65110.65110.65110.658989898992.2592.2592.2592.25
Overige vlottende activa 265-0.1139.966.7185.131.4276.9107144.964.5188259.1269.5248.2225.6211.6221.1411.4219.63333841,687.21,253.81,2443111,269.43111,231.1307.7751,024.6307.775981.5245.375972.2245.375903.9225.9751,121.1225.9751,043.4260.85260.85260.85255.025255.025255.025255.025205.775205.775205.775205.775178.225178.225178.225178.225144.1144.1144.1144.1156.5156.5156.5156.5163.25163.25163.25163.25
Totaal vlottende activa 2,810.52,683.52,988.33,0363,118.23,176.23,213.33,162.82,657.92,937.52,869.82,840.62,1792,126.81,910.51,9262,050.72,680.82,636.22,971.12,904.52,652.42,344.62,3805952,395.15952,337.2584.32,095584.32,196.1549.0252,092.5549.0252,183.8545.952,362.5545.952,227.2556.8556.8556.8541.675541.675541.675541.675451.525451.525451.525451.525447.95447.95447.95447.95365.825365.825365.825365.825335335335335337337337337
Niet-vlottende activa:
Materiële vaste activa, netto 475.2441.5450.9450.6459.6483.2697.3666.5639.9657639.7527538.2531.6506.3511480.4491.4498.9530.7495.5492654.7650162.5636.6162.5619.5154.875500.7154.875531.6132.9600.8132.9558.1139.525592.4139.525605.8151.45151.45151.45163.75163.75163.75163.75157.325157.325157.325157.325142.05142.05142.05142.05145.075145.075145.075145.075151.5151.5151.5151.5168.75168.75168.75168.75
Goodwill 671.3637.9659.2676.9702.5727.31,020.3957.7899.1920.8908923.4943.9865.7802.8780.1670.9679.8657.4693.7957.3978.401,092.7273.1750273.1750000482.5120.6250120.62500000000100.55100.55100.55100.5597.697.697.697.679.87579.87579.87579.875125.425125.425125.425125.42500000000
Immateriële activa 194.4197875.4911.2955.51,003.81,481.41,358.71,292.51,350.91,348.7433.9469.2413.5376.2329.1241.9241.2258.8297.4282303.81,448.1354.388.575088.5751,435.2358.8596.6358.8146.536.625678.236.625511.9127.9750127.975491.5122.875122.875122.87528.22528.22528.22528.22530.42530.42530.42530.4255.75.75.75.7-43.6-43.6-43.6-43.685.7585.7585.7585.7580.7580.7580.7580.75
Goodwill en immateriële activa 865.7834.91,534.61,588.11,6581,731.12,501.72,316.42,191.62,271.72,256.71,357.31,413.11,279.21,1791,109.2912.8921916.2991.11,239.31,282.21,448.11,447361.751,431.8361.751,435.2358.8596.6358.8629157.25678.2157.25511.9127.975518.5127.975491.5122.875122.875122.875128.775128.775128.775128.775128.025128.025128.025128.02585.57585.57585.57585.57581.82581.82581.82581.82585.7585.7585.7585.7580.7580.7580.7580.75
Langetermijnbeleggingen 87.190.878.171.243.748.845.936.235.829.728.622.825.814.526.610.3208.516.814.411.611.12.20029.1028.1020.5023.20-2.40-4.40-0.80-8000000000000000000000000000
Belastingvorderingen 145.1144.9142.9225.2182.9233.3166215.8134.5187.3143.9138.9145.3139.7153.7157.6157.7133.7119.7126.893.892.4117.694.523.62598.623.625100.125.0258325.02590.322.575114.622.57592.123.02566.923.0256917.2517.2517.2515.97515.97515.97515.97513.52513.52513.52513.52511.27511.27511.27511.27511.42511.42511.42511.42512.2512.2512.2512.257.757.757.757.75
Overige niet-vlottende activa 190.8173.8-655.5-675.6-702.4-593.1-1,020.3-957.7-899.1-920.8-908-138.9-145.3-139.7-153.7-157.6-157.7-133.7-119.7-126.8-93.813.83122.45.621.75.620.312.123.112.121.511.17541.111.17542.79.57538.69.57544.79.1759.1759.17515.02515.02515.02515.02515.915.915.915.924.22524.22524.22524.22519.62519.62519.62519.62520.2520.2520.2520.2518.2518.2518.2518.25
Totaal niet-vlottende activa 1,763.91,685.91,5511,659.51,641.81,903.32,390.62,277.22,102.72,224.92,160.91,907.11,977.11,825.31,711.91,630.51,413.21,420.91,431.91,536.21,746.41,891.52,253.62,213.9553.4752,217.8553.4752,203.2550.81,223.9550.81,295.6323.91,432.3323.91,200.4300.11,215.6300.11,203300.75300.75300.75323.525323.525323.525323.525314.775314.775314.775314.775263.125263.125263.125263.125257.95257.95257.95257.95269.75269.75269.75269.75275.5275.5275.5275.5
Totaal activa 4,574.44,369.54,539.34,695.54,7605,079.55,603.95,4404,760.65,162.45,030.74,898.34,309.14,117.33,783.63,735.93,630.34,254.84,195.14,6534,756.34,543.94,598.24,593.91,148.4754,612.91,148.4754,540.41,135.13,318.91,135.13,491.7872.9253,524.8872.9253,384.2846.053,578.1846.053,430.2857.55857.55857.55865.2865.2865.2865.2766.3766.3766.3766.3711.075711.075711.075711.075623.775623.775623.775623.775604.75604.75604.75604.75612.5612.5612.5612.5
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 389.2367.7431.9461.4472.2458.5498.4482.8431.1531.7468.6521.8449.8433.8376.1379.3299.7323.8318.8383.6325.1345.6398.2419.9104.975381.4104.97538696.5286.496.5285.271.3277.471.3243.760.925060.925317.379.32579.32579.32595.7595.7595.7595.7575.475.475.475.463.52563.52563.52563.52554.0554.0554.0554.0538.7538.7538.7538.7541414141
Kortlopende schulden 266.2285334.4333.8364.5369.8264.8261.3163.9158.435.718.4422.9255.1148.87.1503.6514.423.517.732.156.689.778.10207.60236.2041.3083.8047047.50125.30156.5000000000000000000000000000
Belastingschulden 2675.532.23026.140.211.138.735.733.328.357.335.654.210.832.87.629.215.175.276.160.151.790.5048.4049.5040.4036.8043.8074.200059.4000000000000000000000000000
Uitgestelde opbrengsten 614.51,365.7587.4520.1521.4492.8485.7416.8398.4344.8464.5-18.4-422.9-255.1-148.8-7.1-503.6-514.4-23.5-17.7-32.1942.4495.6874.60542.10220.80177.50192.50219.30260.4000195.4000000000000000000000000000
Overige kortlopende verplichtingen 1,022.3127.2907.1927.6885.1841.2859.1810.8818.9836.6770.21,088.61,943.21,081930785.31,218.61,224.7738.2832.9861.733.3423.957252.425432.8252.425691.5287.125714.1287.125680.9239.3748.5239.3716.5256.11,437.3256.1898.1312.5312.5312.5295.675295.675295.675295.675199.575199.575199.575199.575157.275157.275157.275157.275124.575124.575124.575124.575130.5130.5130.5130.5145.5145.5145.5145.5
Totaal kortlopende verplichtingen 2,292.22,145.62,260.82,242.92,243.22,162.32,1081,971.71,812.31,871.51,7391,610.42,3931,514.81,306.11,164.61,518.31,548.51,0571,216.51,186.81,377.91,407.41,429.6357.41,563.9357.41,534.5383.6251,219.3383.6251,242.4310.61,292.2310.61,268.1317.0251,562.6317.0251,567.3391.825391.825391.825391.425391.425391.425391.425274.975274.975274.975274.975220.8220.8220.8220.8178.625178.625178.625178.625169.25169.25169.25169.25186.5186.5186.5186.5
Langlopende verplichtingen:
Langetermijnschulden 867.4864.21,044.11,043.91,164.71,164.61,489.61,491.31,199.31,199.21,308.91,316.3458.1458.7450.7458.37.36.5506.1509.7517.5515.9540.1533132.225522.8132.225531.4132.8541.2132.8544.211.0569.511.054912.25012.2525.96.4756.4756.4756.3256.3256.3256.3257.1257.1257.1257.12553.1553.1553.1553.1553.8553.8553.8553.8550.550.550.550.552.2552.2552.2552.25
Uitgestelde opbrengsten niet-vlottend 71.6176.768.767.254.664.597.890.273.582.379.21,226.8358.3353.9330.7362.7-58.8-62.9430.6416423.8206285.2210.1-56.375234.8-56.375236.6-69.6226.4-69.6214.338.175253.538.175179.132.275032.275177.254.77554.77554.77570.470.470.470.447.72547.72547.72547.7250.450.450.450.45-10.325-10.325-10.325-10.325-22.75-22.75-22.75-22.75-23-23-23-23
Uitgestelde belastingverplichtingen niet-vlottend 85.983.254.8128.359.6153.2127.3149.860.8132.39489.599.8104.812095.666.169.475.593.793.7101.5112116.529.125131.829.12513333.255633.2588.322.07591.922.07565.616.4016.472.318.07518.07518.07519.02519.02519.02519.02520.5520.5520.5520.559.9259.9259.9259.92510.52510.52510.52510.5251111111111.7511.7511.7511.75
Overige niet-vlottende verplichtingen 109.11.2168.2184.5239.1255.6312319.8262.3283.3232.7-1,316.3-458.1-458.7-450.7-458.3-7.3-6.5-506.1-509.7-517.51.92.70.8110.1252.5110.1251.1129.0253.2129.0251.315.7253.315.72533.520.875331.420.87541.2-0.175-0.175-0.175-10.8-10.8-10.8-10.829.8529.8529.8529.8551.551.551.551.559.7559.7559.7559.757676767675.7575.7575.7575.75
Totaal niet-vlottende verplichtingen 1,1341,125.31,335.81,423.91,5181,637.92,026.72,051.11,595.91,697.11,714.81,316.3458.1458.7450.7458.37.36.5506.1509.7517.5825.3940860.4215.1891.9215.1902.1225.525326.8225.525348.187.025418.287.025327.281.8331.481.8316.679.1579.1579.1584.9584.9584.9584.95105.25105.25105.25105.25115.025115.025115.025115.025113.8113.8113.8113.8114.75114.75114.75114.75116.75116.75116.75116.75
Totaal passiva 3,426.23,270.93,596.63,666.83,761.23,800.24,134.74,022.83,408.23,568.63,453.83,257.23,2622,414.92,287.52,144.92,076.92,020.62,0142,2112,012.52,203.22,347.42,290572.52,455.8572.52,436.6609.151,546.1609.151,590.5397.6251,710.4397.6251,595.3398.8251,894398.8251,883.9470.975470.975470.975476.375476.375476.375476.375380.225380.225380.225380.225335.825335.825335.825335.825292.425292.425292.425292.425284284284284303.25303.25303.25303.25
Eigen vermogen:
Preferente aandelen 0847.7000000000459.9405.2367.5451.6426.4426.1419.2449.6261.8298.7330.1259.800000000000000000000000000000000000000000000
Gewone aandelen 0.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.0750.30.0750.30.0750.30.0750.30.0750.30.0750.30.07500.0750.30.0750.0750.0750.0250.0250.0250.0250.0250.0250.0250.0250.0250.0250.0250.0250.0250.0250.0250.02500000000
Ingehouden winsten 1,972.61,979.51,732.21,777.71,661.81,967.72,079.22,083.81,980.62,125.42,070.62,123.51,997.72,069.41,949.52,024.21,983.82,661.42,633.92,720.33,058.62,691.12,528.22,602.3650.5750650.5750000000000000000483.725483.725483.725483.725427.925427.925427.925427.925385.225385.225385.225385.225357.525357.525357.525357.52500000000
Overige gereserveerde algehele resultaten -797.9-847.7-767.8-710.8-632.5-643.2-572.4-641.5-613.8-519.4-483.4-459.9-405.2-367.5-451.6-426.4-426.1-419.2-449.6-261.8-298.7-330.1-259.80-247.1250-247.1250-235.70-235.70-203.40-203.40-229.0750-229.0750000000000000000000000000000
Overige totale aandeelhoudersvermogen -34.3-884.4-25.9-42.9-34.9-51-44.3-38.3-26-25.6-22.1-493.9-973.4-389.6-467.3-443.3-439.8-437-470.2-285.2-321.5-357-283.8-305.5172.452,150.2172.452,097.5761.5751,768.1761.5751,894.7678.6251,804.4678.6251,777.2676.2251,684.1676.2251,538386.5386.5386.5-94.925-94.925-94.925-94.925-41.875-41.875-41.875-41.875-10-10-10-10-26.2-26.2-26.2-26.200000000
Totaal eigen vermogen van aandeelhouders 1,140.71,095.4938.81,024.3994.71,273.81,462.81,404.31,341.11,580.71,565.41,629.91,024.61,680.11,482.51,581.21,544.32,224.72,1642,435.42,737.42,334.42,244.72,297.1575.9752,150.5575.9752,097.8525.951,768.4525.951,895475.31,804.7475.31,777.5447.2251,684.1447.2251,538.3386.575386.575386.575388.825388.825388.825388.825386.075386.075386.075386.075375.25375.25375.25375.25331.35331.35331.35331.35320.75320.75320.75320.75309.25309.25309.25309.25
Totaal eigen vermogen 1,148.21,098.6942.61,028.7998.81,279.31,469.21,417.21,352.41,593.81,576.91,641.11,047.11,702.41,496.11,5911,553.42,234.22,181.12,4422,743.82,340.72,250.82,303.9575.9752,157.1575.9752,103.8525.951,772.8525.951,901.2475.31,814.4475.31,788.9447.2251,684.1447.2251,546.3386.575386.575386.575388.825388.825388.825388.825386.075386.075386.075386.075375.25375.25375.25375.25331.35331.35331.35331.35320.75320.75320.75320.75309.25309.25309.25309.25
Totaal passiva en aandeelhoudersvermogen 4,574.44,369.54,539.24,695.54,7605,079.55,603.95,4404,760.65,162.45,030.74,898.34,309.14,117.33,783.63,735.93,630.34,254.84,195.14,648.24,756.34,543.94,598.24,593.91,148.4754,612.91,148.4754,540.41,135.13,318.91,135.13,491.7872.9253,524.8872.9253,384.2846.053,578.1846.053,430.2857.55857.55857.55865.2865.2865.2865.2766.3766.3766.3766.3711.075711.075711.075711.075623.775623.775623.775623.775604.75604.75604.75604.75612.5612.5612.5612.5