Summerset Group Holdings Limited

NZX:SUM.NZ

9.72 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q2
Omzet 167.557151.054143.183127.319124.351112.612107.19194.86790.35482.01779.87673.85671.18265.60959.64450.66545.92439.88135.83332.40128.86925.10923.94821.05113.67513.67512.43412.434
Kosten van de omzet 26.11137.33422.71819.72219.35716.71916.60913.48912.84411.4411.41210.0158.21152.9247.95539.60337.4133.0329.91126.97524.05720.44219.31617.2442.7132.7130.2860.286
Brutowinst 141.44713.72120.465107.597104.99495.89390.58281.37877.5170.57768.46463.84612.97112.68911.68911.0628.5146.8515.9225.4264.8124.6674.6323.80710.96210.96212.14912.149
Brutowinstmarge 0.8440.0910.8410.8450.8440.8520.8450.8580.8580.8610.8570.8640.1820.1930.1960.2180.1850.1720.1650.1670.1670.1860.1930.1810.8020.8020.9770.977
Onderzoek- en ontwikkelingskosten 000.7730.92801.5250.0380.0170.0290.0220.06100000000000000000
Algemene en administratieve kosten 00000000000000000000004.0684.0687.7977.7977.6457.645
Verkoop- en marketingkosten 0000000000000000000000-3.64700000
Verkoop-, algemene en administratieve kosten 130.62108.4497.3486.9836.6146.3955.164.173.9273.91801.31101.02900.64700.45100.42300.4214.0687.7977.7977.6457.645
Overige kosten 0-119.7970000000-00-50.80400000000007.4317.43112.8712.877.3727.372
Bedrijfskosten 130.621-119.797290.828124.145136.931130.046290.306255.016208.50113.98467.25950.804108.64489.862142.57885.03190.65448.42246.51132.76337.77413.26918.4819.2358.10620.66715.01715.017
Bedrijfsresultaat 10.826133.517-1.5648.2867.563134.639279.861263.803229.7880.98882.66113.0427.8679.7978.0929.0025.8845.0983.4323.7322.4653.6943.5122.9219.6249.6244.9894.989
Bedrijfsresultaat ratio 0.0650.884-0.0110.0650.0611.1962.6112.7812.5430.0121.0350.1770.1110.1490.1360.1780.1280.1280.0960.1150.0850.1470.1470.1390.7040.7040.4010.401
Totaal overige inkomsten en kosten netto 224.176-12.757-14.897-12.599-9.6880.282-1.8361.809-5.346-5.611-1.182-6.8268.152-19.799-6.047-5.47493.38245.91444.671-3.71536.417-2.949-2.0147.62612.649-2.417-2.807-2.807
Inkomen voor belasting 235.002120.76294.372128.108130.19600000092.082118.9497.233149.56390.66594.62651.01248.10334.67238.88215.11221.20810.5477.2077.2072.1822.182
Inkomen voor belasting ratio 1.4030.7992.0561.0061.0470000001.2471.6711.4822.5081.7892.061.2791.3421.071.3470.6020.8860.5010.5270.5270.1750.175
Belastingkosten -2.67618.6-8.886-4.953-4.237000000-0.5190.8310.8390.1220.4120.2670.4250.4231.0470.0080.1712.2430.225-0.204-0.2040.020.02
Nettowinst 237.678102.16303.258133.061134.433230.119228.879227.599225.594224.907223.8592.601118.10996.394149.68590.25394.89350.58748.52635.71938.8915.28323.45110.7727.4117.4112.1622.162
Nettowinstmarge 1.4180.6762.1181.0451.0812.0432.1352.3992.4972.7422.8021.2541.6591.4692.511.7812.0661.2681.3541.1021.3470.6090.9790.5120.5420.5420.1740.174
WPA (Winst Per Aandeel) 1.010.441.30.570.58110.990.990.980.990.420.520.430.670.410.430.230.220.160.180.070.110.050.0350.0350.0120.012
Verwaterde WPA 1.010.431.30.570.58110.990.990.990.990.410.520.430.670.410.430.230.220.160.180.070.110.050.0350.0350.0120.012
EBITDA 20.74213.726.88515.63414.5460.282-1.8361.809-5.34618.773-1.18216.95710.2812.68910.1411.0627.3636.8514.8035.4263.8544.8454.5483.80710.41310.4135.5215.521
EBITDA ratio 0.1240.0910.0480.1230.1170.003-0.0170.019-0.0590.229-0.0150.230.1440.1930.170.2180.160.1720.1340.1670.1330.1930.190.1810.7610.7610.4440.444