Summerset Group Holdings Limited

NZX:SUM.NZ

9.72 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q1
Omzet 151.646143.183127.319124.351112.612107.19194.86790.35482.01779.87673.85671.18265.60959.64450.66545.92439.88135.83332.40128.86925.10923.94821.05106.8376.8376.8376.2176.2176.2176.217
Kosten van de omzet 23.59122.71819.72219.35716.71916.60913.48912.84411.4411.41210.0158.21152.9247.95539.60337.4133.0329.91126.97524.05720.44219.31617.24401.3561.3561.3560.1430.1430.1430.143
Brutowinst 128.055120.465107.597104.99495.89390.58281.37877.5170.57768.46463.84612.97112.68911.68911.0628.5146.8515.9225.4264.8124.6674.6323.80705.4815.4815.4816.0746.0746.0746.074
Brutowinstmarge 0.8440.8410.8450.8440.8520.8450.8580.8580.8610.8570.8640.1820.1930.1960.2180.1850.1720.1650.1670.1670.1860.1930.18100.8020.8020.8020.9770.9770.9770.977
Onderzoek- en ontwikkelingskosten 00.7730.92801.5250.0380.0170.0290.0220.061000000000000000000000
Algemene en administratieve kosten 0000000000000000000004.0684.06803.8983.8983.8983.8233.8233.8233.823
Verkoop- en marketingkosten 000000000000000000000-3.647000000000
Verkoop-, algemene en administratieve kosten 08.4497.3486.9836.6146.3955.164.173.9273.91801.31101.02900.64700.45100.42300.4214.06803.8983.8983.8983.8233.8233.8233.823
Overige kosten -122.9260000000-00-50.80400000000007.4317.43106.4356.4356.4353.6863.6863.6863.686
Bedrijfskosten -122.926290.828124.145136.931130.046290.306255.016208.50113.98467.25950.804108.64489.862142.57885.03190.65448.42246.51132.76337.77413.26918.4819.235010.33310.33310.3337.5087.5087.5087.508
Bedrijfsresultaat 5.129-1.5648.2867.563134.639279.861263.803229.7880.98882.66113.0427.8679.7978.0929.0025.8845.0983.4323.7322.4653.6943.5122.92104.8124.8124.8122.4942.4942.4942.494
Bedrijfsresultaat ratio 0.034-0.0110.0650.0611.1962.6112.7812.5430.0121.0350.1770.1110.1490.1360.1780.1280.1280.0960.1150.0850.1470.1470.13900.7040.7040.7040.4010.4010.4010.401
Totaal overige inkomsten en kosten netto 115.631295.936119.822122.63300000079.04111.07387.436141.47181.66388.74245.91444.67130.9436.41711.41817.6967.6260-1.209-1.209-1.209-1.403-1.403-1.403-1.403
Inkomen voor belasting 120.76294.372128.108130.19600000092.082118.9497.233149.56390.66594.62651.01248.10334.67238.88215.11221.20810.54703.6043.6043.6041.0911.0911.0911.091
Inkomen voor belasting ratio 0.7962.0561.0061.0470000001.2471.6711.4822.5081.7892.061.2791.3421.071.3470.6020.8860.50100.5270.5270.5270.1750.1750.1750.175
Belastingkosten 18.6-8.886-4.953-4.237000000-0.5190.8310.8390.1220.4120.2670.4250.4231.0470.0080.1712.2430.2250-0.102-0.102-0.1020.010.010.010.01
Nettowinst 102.16303.258133.061134.433230.119228.879227.599225.594224.907223.8592.601118.10996.394149.68590.25394.89350.58748.52635.71938.8915.28323.45110.77203.7053.7053.7051.0811.0811.0811.081
Nettowinstmarge 0.6742.1181.0451.0812.0432.1352.3992.4972.7422.8021.2541.6591.4692.511.7812.0661.2681.3541.1021.3470.6090.9790.51200.5420.5420.5420.1740.1740.1740.174
WPA (Winst Per Aandeel) 0.441.30.570.58110.990.990.980.990.420.520.430.670.410.430.230.220.160.180.070.110.0500.0170.0170.0170.0060.0060.0060.006
Verwaterde WPA 0.431.30.570.58110.990.990.990.990.410.520.430.670.410.430.230.220.160.180.070.110.0500.0170.0170.0170.0060.0060.0060.006
EBITDA 14.3126.88515.63414.5460.282-1.8361.809-5.346-3.695-1.18216.95710.2812.68910.1411.0627.3636.8514.8035.4263.8544.8454.5483.80705.2065.2065.2062.762.762.762.76
EBITDA ratio 0.0940.0480.1230.1170.003-0.0170.019-0.059-0.045-0.0150.230.1440.1930.170.2180.160.1720.1340.1670.1330.1930.190.18100.7610.7610.7610.4440.4440.4440.444