Sudarshan Chemical Industries Limited
NSE:SUDARSCHEM.NS
1016.9 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 25,387.77 | 22,767.88 | 21,911.27 | 18,498.36 | 16,872.96 | 14,572.96 | 14,414.85 | 14,957.779 | 14,093.258 | 12,181.543 | 11,186.304 | 8,728.911 | 8,002.939 | 7,212.21 | 5,904.054 | 4,606.787 | 3,967.695 | 3,841.487 | 4,012.725 | 3,751.233 |
| Kosten van de omzet
| 17,665.1 | 13,682.79 | 13,263.44 | 11,044 | 10,166.21 | 8,998.76 | 8,813.04 | 9,083.486 | 8,173.178 | 7,306.353 | 6,536.754 | 4,942.783 | 6,005.68 | 3,952.037 | 3,103.401 | 2,556.293 | 2,323.194 | 2,259.112 | 2,208.165 | 1,942.404 |
| Brutowinst
| 7,722.67 | 9,085.09 | 8,647.83 | 7,454.36 | 6,706.75 | 5,574.2 | 5,601.81 | 5,874.293 | 5,920.08 | 4,875.19 | 4,649.55 | 3,786.128 | 1,997.259 | 3,260.173 | 2,800.653 | 2,050.495 | 1,644.501 | 1,582.375 | 1,804.56 | 1,808.83 |
| Brutowinstmarge
| 0.304 | 0.399 | 0.395 | 0.403 | 0.397 | 0.383 | 0.389 | 0.393 | 0.42 | 0.4 | 0.416 | 0.434 | 0.25 | 0.452 | 0.474 | 0.445 | 0.414 | 0.412 | 0.45 | 0.482 |
| Onderzoek- en ontwikkelingskosten
| 250.28 | 273 | 105.4 | 289.9 | 5.17 | 0.88 | 107.39 | 69.665 | 57.575 | 122.276 | 120.202 | 78.341 | 142.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 546.16 | 437.7 | 460.26 | 471.68 | 442.62 | 359.11 | 406.69 | 398.374 | 254.144 | 992.348 | 240.29 | 197.422 | 622.037 | 651.587 | 537.939 | 401.775 | 374.904 | 397.13 | 499.151 | 462.383 |
| Verkoop- en marketingkosten
| 133.83 | 172.8 | 564.38 | 492.22 | 322.1 | 197.87 | 151.87 | 640.773 | 432.867 | 150.962 | 583.846 | 417.157 | 193.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 5,868.13 | 610.5 | 1,024.64 | 963.9 | 764.72 | 556.98 | 558.56 | 1,039.147 | 687.011 | 1,143.31 | 1,808.382 | 614.579 | 815.076 | 651.587 | 537.939 | 401.775 | 374.904 | 397.13 | 499.151 | 462.383 |
| Overige kosten
| 170.86 | 47.9 | 17.94 | 49.46 | 14.75 | 25.9 | 62.36 | 16.814 | 81.166 | 89.551 | 30.988 | 7.555 | 824.311 | 93.145 | 1,637.93 | 1,320.462 | 1,135.387 | 1,101.742 | 1,082.81 | 1,079.212 |
| Bedrijfskosten
| 5,868.13 | 7,946.19 | 6,744.69 | 5,483.48 | 4,915.24 | 4,091.19 | 4,210.12 | 4,268.69 | 4,628.016 | 4,007.887 | 3,726.262 | 3,271.57 | 1,782.24 | 2,585.014 | 2,175.869 | 1,722.237 | 1,510.291 | 1,498.872 | 1,581.961 | 1,541.595 |
| Bedrijfsresultaat
| 1,854.54 | 1,012.1 | 1,903.14 | 1,970.88 | 1,791.51 | 1,483.01 | 1,391.69 | 1,605.603 | 890.525 | 513.32 | 523.585 | 199.566 | 215.019 | 737.617 | 711.078 | 362.646 | 199.142 | 149.354 | 222.599 | 267.234 |
| Bedrijfsresultaat ratio
| 0.073 | 0.044 | 0.087 | 0.107 | 0.106 | 0.102 | 0.097 | 0.107 | 0.063 | 0.042 | 0.047 | 0.023 | 0.027 | 0.102 | 0.12 | 0.079 | 0.05 | 0.039 | 0.055 | 0.071 |
| Totaal overige inkomsten en kosten netto
| 2,850.76 | -414.71 | -191.92 | -67 | 12.74 | 603.98 | -214.31 | -243.282 | -302.348 | -151.374 | -368.716 | -254.478 | 260.967 | 40.824 | -14.502 | -113.096 | -49.05 | -27.278 | -73.355 | -53.836 |
| Inkomen voor belasting
| 4,705.3 | 597.39 | 1,711.22 | 1,903.88 | 1,804.25 | 2,086.99 | 1,177.38 | 1,362.322 | 989.716 | 715.929 | 554.573 | 260.081 | 475.986 | 715.983 | 610.281 | 215.162 | 85.161 | 56.225 | 149.245 | 213.398 |
| Inkomen voor belasting ratio
| 0.185 | 0.026 | 0.078 | 0.103 | 0.107 | 0.143 | 0.082 | 0.091 | 0.07 | 0.059 | 0.05 | 0.03 | 0.059 | 0.099 | 0.103 | 0.047 | 0.021 | 0.015 | 0.037 | 0.057 |
| Belastingkosten
| 1,130.83 | 149.7 | 411.56 | 492.77 | 353.47 | 689.55 | 395.47 | 328.293 | 290.571 | 172.138 | 204.097 | 39.951 | 140.336 | 233.816 | 198.831 | 95.414 | 37.614 | 15.376 | 46.753 | 65.473 |
| Nettowinst
| 3,574.47 | 447.69 | 1,299.66 | 1,411.11 | 1,445.33 | 1,350.99 | 847.25 | 1,034.029 | 699.145 | 543.791 | 350.476 | 220.13 | 335.65 | 482.167 | 411.45 | 119.748 | 47.547 | 40.849 | 102.492 | 147.926 |
| Nettowinstmarge
| 0.141 | 0.02 | 0.059 | 0.076 | 0.086 | 0.093 | 0.059 | 0.069 | 0.05 | 0.045 | 0.031 | 0.025 | 0.042 | 0.067 | 0.07 | 0.026 | 0.012 | 0.011 | 0.026 | 0.039 |
| WPA (Winst Per Aandeel)
| 51.6 | 6.47 | 18.77 | 20.38 | 20.88 | 19.52 | 12.24 | 14.64 | 10.1 | 7.86 | 5.06 | 3.18 | 4.85 | 6.97 | 5.94 | 1.73 | 0.69 | 0.59 | 1.48 | 2.14 |
| Verwaterde WPA
| 51.6 | 6.46 | 18.73 | 20.36 | 20.88 | 19.52 | 12.24 | 14.64 | 10.1 | 7.86 | 5.06 | 3.18 | 4.85 | 6.97 | 5.94 | 1.73 | 0.69 | 0.59 | 1.48 | 2.14 |
| EBITDA
| 3,266.21 | 2,154.37 | 2,782.46 | 2,949.45 | 2,518.72 | 2,164.73 | 2,049.89 | 2,309.517 | 1,882.394 | 1,491.423 | 1,290.93 | 778.127 | 374.615 | 819.069 | 792.771 | 487.693 | 279.212 | 206.495 | 340.16 | 387.071 |
| EBITDA ratio
| 0.129 | 0.095 | 0.127 | 0.159 | 0.149 | 0.149 | 0.142 | 0.154 | 0.134 | 0.122 | 0.115 | 0.089 | 0.047 | 0.114 | 0.134 | 0.106 | 0.07 | 0.054 | 0.085 | 0.103 |