Subsea 7 S.A.
OSE:SUBC.OL
147.5 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1993 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 5,973.7 | 5,135.8 | 5,010 | 3,466.4 | 3,656.6 | 4,073.8 | 3,985.6 | 3,566.7 | 4,758.1 | 6,869.9 | 6,297.1 | 6,274 | 0 | 2,369 | 2,208.8 | 2,522.4 | 2,663.4 | 2,124.2 | 1,483.3 | 1,241.9 | 1,482.273 | 1,437.488 | 1,255.938 | 983.42 | 640.726 | 649.764 | 431.126 | 313.4 | 378 |
| Kosten van de omzet
| 5,610.9 | 4,738.8 | 4,714.2 | 3,652.9 | 3,310.5 | 3,585.3 | 3,118.4 | 2,759.6 | 3,851.7 | 5,694.9 | 5,506.4 | 5,204.3 | 0 | 1,747.4 | 1,683.8 | 1,874.2 | 2,122.3 | 1,729.7 | 1,244.8 | 1,129 | 1,566.524 | 1,395.007 | 1,161.553 | 930.046 | 568.304 | 540.891 | 353.361 | 266.6 | 0 |
| Brutowinst
| 362.8 | 397 | 295.8 | -186.5 | 346.1 | 488.5 | 867.2 | 807.1 | 906.4 | 1,175 | 790.7 | 1,069.7 | 0 | 621.6 | 525 | 648.2 | 541.1 | 394.5 | 238.5 | 112.9 | -84.251 | 42.481 | 94.385 | 53.374 | 72.422 | 108.873 | 77.765 | 46.8 | 378 |
| Brutowinstmarge
| 0.061 | 0.077 | 0.059 | -0.054 | 0.095 | 0.12 | 0.218 | 0.226 | 0.19 | 0.171 | 0.126 | 0.17 | 0 | 0.262 | 0.238 | 0.257 | 0.203 | 0.186 | 0.161 | 0.091 | -0.057 | 0.03 | 0.075 | 0.054 | 0.113 | 0.168 | 0.18 | 0.149 | 1 |
| Onderzoek- en ontwikkelingskosten
| 13.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 73.3 | 72 | 69 | 61.9 | 92.5 | 119.5 | 76.8 | 49.9 | 70 | 99.2 | 63.6 | 152.7 | 0 | 260.3 | 231.3 | 253.8 | 227.7 | 150.9 | 119.9 | 118.4 | 102.508 | 73.008 | 64.043 | 60.913 | 51.825 | 45.911 | 31.363 | 30.1 | 0 |
| Verkoop- en marketingkosten
| 156.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 73.3 | 72 | 69 | 61.9 | 92.5 | 119.5 | 76.8 | 49.9 | 70 | 99.2 | 63.6 | 152.7 | 0 | 260.3 | 231.3 | 253.8 | 227.7 | 150.9 | 119.9 | 118.4 | 102.508 | 73.008 | 64.043 | 60.913 | 51.825 | 45.911 | 31.363 | 30.1 | 0 |
| Overige kosten
| 193 | 176.8 | 162.5 | 161.8 | 175.7 | 166.2 | -2.4 | 3 | 33.2 | 23.7 | -13.8 | 289.6 | 0 | -18 | 50 | 47.5 | 2.2 | 2.3 | -17.6 | 28.1 | -186.811 | -98.155 | -5.955 | -0.668 | 0.275 | -0.836 | -4.348 | 25.6 | 0 |
| Bedrijfskosten
| 266.3 | 248.8 | 231.5 | 223.7 | 268.2 | 285.7 | 243.8 | 203 | 261.7 | 314.7 | 296.1 | 373.1 | 0 | 260.3 | 231.3 | 187.4 | 505.4 | 107.8 | 88.4 | 81.5 | 280.011 | 166.088 | 60.32 | 55.12 | 46.628 | 31.15 | 23.278 | 55.7 | 0 |
| Bedrijfsresultaat
| 104.7 | 148.8 | 110.2 | -1,033.8 | -32.2 | 200 | 580.7 | 521 | 143.8 | -253.8 | 573.4 | 808.2 | 0 | 436.1 | 342.7 | 460.8 | 35.7 | 286.7 | 152 | 28.7 | -380.495 | -123.607 | 34.065 | -5.04 | 24.155 | 77.723 | 54.487 | 42.3 | 378 |
| Bedrijfsresultaat ratio
| 0.018 | 0.029 | 0.022 | -0.298 | -0.009 | 0.049 | 0.146 | 0.146 | 0.03 | -0.037 | 0.091 | 0.129 | 0 | 0.184 | 0.155 | 0.183 | 0.013 | 0.135 | 0.102 | 0.023 | -0.257 | -0.086 | 0.027 | -0.005 | 0.038 | 0.12 | 0.126 | 0.135 | 1 |
| Totaal overige inkomsten en kosten netto
| -24.7 | -12.5 | -9.5 | -38.1 | -20.7 | 16.3 | -26.2 | 55.7 | -83.3 | -18.8 | -62.6 | 260.6 | 0 | -18 | 99 | 31.5 | 311.9 | 7.8 | -32.7 | -14.4 | -38.247 | -20.09 | -27.649 | -39.769 | -16.451 | -5.938 | -4.348 | 3.7 | 0 |
| Inkomen voor belasting
| 80 | 136.3 | 100.7 | -1,071.9 | -52.9 | 216.3 | 554.5 | 576.7 | 184.9 | -229.5 | 510.8 | 1,068.8 | 0 | 399.2 | 361.3 | 492.3 | 347.6 | 294.5 | 119.3 | 14.3 | -418.742 | -143.697 | 6.416 | -38.221 | 7.704 | 71.785 | 50.139 | -16.7 | 0 |
| Inkomen voor belasting ratio
| 0.013 | 0.027 | 0.02 | -0.309 | -0.014 | 0.053 | 0.139 | 0.162 | 0.039 | -0.033 | 0.081 | 0.17 | 0 | 0.169 | 0.164 | 0.195 | 0.131 | 0.139 | 0.08 | 0.012 | -0.282 | -0.1 | 0.005 | -0.039 | 0.012 | 0.11 | 0.116 | -0.053 | 0 |
| Belastingkosten
| 70 | 99.9 | 64.3 | 33.3 | 29.5 | 51.8 | 99.9 | 158.4 | 221.9 | 151.7 | 160.9 | 221.6 | 0 | 130.8 | 102.8 | 162.6 | 199.9 | 73.6 | 12.9 | 9.2 | -0.655 | 8.158 | 20.619 | -3.778 | -8.509 | 17.537 | 11.138 | -1.8 | 370.9 |
| Nettowinst
| 15.4 | 36.4 | 31.8 | -1,105.2 | -82.4 | 182.5 | 454.8 | 436 | -17 | -337.8 | 347.6 | 830.4 | 0 | 265.4 | 245 | 301.4 | 153.6 | 236.7 | 139.5 | 5.1 | -418.087 | -151.855 | -14.203 | -34.443 | 16.213 | 57.308 | 39.001 | -14.9 | 7.1 |
| Nettowinstmarge
| 0.003 | 0.007 | 0.006 | -0.319 | -0.023 | 0.045 | 0.114 | 0.122 | -0.004 | -0.049 | 0.055 | 0.132 | 0 | 0.112 | 0.111 | 0.119 | 0.058 | 0.111 | 0.094 | 0.004 | -0.282 | -0.106 | -0.011 | -0.035 | 0.025 | 0.088 | 0.09 | -0.048 | 0.019 |
| WPA (Winst Per Aandeel)
| 0.05 | 0.12 | 0.11 | -3.71 | -0.27 | 0.56 | 1.39 | 1.34 | -0.052 | -1.02 | 1.05 | 2.49 | 0 | 1.44 | 1.34 | 1.64 | 0.68 | 1.23 | 0.73 | 0.03 | -4.51 | -1.79 | -0.16 | -0.44 | 0.27 | 0.97 | 0.83 | -0.74 | 0.36 |
| Verwaterde WPA
| 0.05 | 0.12 | 0.11 | -3.71 | -0.27 | 0.56 | 1.36 | 1.27 | -0.052 | -1.02 | 1 | 2.23 | 0 | 1.38 | 1.33 | 1.59 | 0.66 | 1.18 | 0.71 | 0.03 | -4.51 | -1.79 | -0.16 | -0.44 | 0.27 | 0.96 | 0.82 | -0.74 | 0.068 |
| EBITDA
| 688.3 | 617.4 | 544.5 | -612.6 | 442.9 | 643.1 | 964.7 | 986 | 661.8 | 193 | 965.5 | 1,153.1 | 0 | 427.9 | 519.3 | 576.8 | 129 | 360.1 | 219.3 | 111.4 | -240.563 | -12.136 | 134.256 | 87.65 | 87.362 | 115.971 | 79.967 | 16.7 | 378 |
| EBITDA ratio
| 0.115 | 0.12 | 0.109 | -0.177 | 0.121 | 0.158 | 0.242 | 0.276 | 0.139 | 0.028 | 0.153 | 0.184 | 0 | 0.181 | 0.235 | 0.229 | 0.048 | 0.17 | 0.148 | 0.09 | -0.162 | -0.008 | 0.107 | 0.089 | 0.136 | 0.178 | 0.185 | 0.053 | 1 |