Strike Energy Limited
ASX:STX.AX
0.225 (AUD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 66.784 | 22.877 | 9.722 | 13.905 | 40.857 | 74.724 | 16.92 | 21.565 | 27.243 | 0.011 | 11.518 | 0.003 | 7.972 | 0.005 | 7.205 | 0.007 | 6.361 | 0.012 | 8.141 | 0.011 | 3.729 | 1.408 | 0.001 | 0.005 | 0.005 | 16.502 | 2.667 | 8.125 | 13.337 | 8.399 | 5.859 | 8.094 | 7.218 | 17.028 |
Kortetermijnbeleggingen
| 0.276 | 106.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.174 | 0 | 0 | 0 | 0.053 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 3.121 | 5.322 | 1.593 | 7.566 | 2.488 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 67.06 | 129.039 | 9.722 | 13.905 | 40.857 | 74.724 | 16.92 | 21.565 | 27.243 | 0.011 | 11.518 | 0.003 | 7.972 | 0.005 | 7.205 | 0.007 | 6.361 | 0.012 | 8.141 | 0.011 | 3.729 | 1.408 | 0.001 | 0.006 | 0.006 | 16.502 | 5.788 | 13.447 | 14.93 | 15.965 | 8.347 | 8.094 | 7.218 | 17.028 |
Nettovorderingen
| 11.672 | 1.015 | 0.613 | 2.119 | 1.663 | 2.609 | 3.182 | 0.369 | 0.874 | 0 | 0 | 0.572 | 0 | 0.417 | 0.254 | 0 | 0.366 | 0 | 0.808 | 0 | 2.446 | 3.369 | 0 | 0.001 | 0 | 0.67 | 0.943 | 3.252 | 3.921 | 4.903 | 0.985 | 1.885 | 0.853 | 0 |
Voorraad
| 0.015 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.018 | 0.018 | 0 | 0.174 | -0.572 | 0 | -0.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.153 | 0 | 0.003 | 0.003 | 0.002 | 0.002 | 0 | 0 |
Overige vlottende activa
| 1.971 | 0.852 | 1.157 | 0.692 | 0.928 | 0.874 | 0.652 | 0.363 | 0.497 | 0.002 | 0.73 | 0.001 | 3.011 | 0.001 | 0.886 | 0 | 0.449 | 0 | 0.133 | 0.005 | 1.532 | 0.137 | 0 | 0.003 | 0 | 2.386 | 0.113 | 0.247 | 0.225 | 0.22 | 0.15 | 0.174 | 0.045 | 0 |
Totaal vlottende activa
| 80.718 | 130.906 | 11.492 | 16.716 | 43.448 | 78.207 | 20.772 | 22.315 | 28.632 | 0.013 | 12.422 | 0.004 | 10.983 | 0.005 | 8.345 | 0.008 | 7.176 | 0.012 | 9.082 | 0.017 | 7.707 | 4.914 | 0.005 | 0.01 | 0.01 | 19.558 | 6.997 | 16.946 | 19.079 | 21.09 | 9.485 | 10.155 | 8.117 | 17.028 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 50.876 | 17.013 | 42.465 | 0.532 | 0.672 | 0.408 | 0.402 | 0.531 | 0.313 | 0.114 | 101.912 | 0.084 | 70.816 | 0.067 | 62.556 | 0.059 | 51.079 | 0.045 | 40.197 | 0.041 | 47.095 | 45.955 | 0.046 | 0.05 | 0.05 | 45.305 | 28.69 | 38.502 | 41.094 | 26.135 | 20.902 | 17.732 | 3.537 | 2.759 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.127 | 1.295 | 1.46 | 1.628 | 1.794 | 2 | 1.794 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1.127 | 1.295 | 1.46 | 1.628 | 1.794 | 2 | 1.794 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -0 | 0 | 38.786 | 10.264 | 10.264 | 10.35 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0.033 | 0 | 0.033 | 0 | 0.32 | 0 | 0.318 | 0 | 0.293 | 0 | 0 | 0 | 0.293 | 0.258 | 0.163 | 1.147 | 1.568 | 2.29 | 2.131 | 0.688 | 1.32 |
Belastingvorderingen
| 18.377 | 0 | 1.459 | 0 | 0.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 374.999 | 192.66 | 121.499 | 129.606 | 99.173 | 73.118 | 53.195 | 35.671 | 124.101 | -0.114 | 0 | -0.031 | 0.033 | -0.033 | 0.033 | -0.033 | 0.033 | -0.32 | 0.319 | -0.318 | 0.278 | 0 | -0.046 | -0.05 | -0.05 | 0 | 0 | 0 | 0.349 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 445.379 | 210.968 | 205.669 | 142.03 | 112.237 | 85.876 | 55.391 | 38.202 | 124.414 | 0.114 | 101.912 | 0.084 | 70.849 | 0.067 | 62.589 | 0.059 | 51.112 | 0.045 | 40.516 | 0.041 | 47.373 | 46.248 | 0.046 | 0.05 | 0.05 | 45.598 | 28.948 | 38.665 | 42.59 | 27.703 | 23.192 | 19.864 | 4.225 | 4.078 |
Totaal activa
| 526.097 | 341.874 | 217.161 | 158.746 | 155.685 | 164.083 | 76.163 | 60.517 | 153.046 | 0.127 | 114.334 | 0.088 | 81.832 | 0.073 | 70.934 | 0.067 | 58.288 | 0.058 | 49.598 | 0.058 | 55.08 | 51.162 | 0.051 | 0.06 | 0.06 | 65.156 | 35.945 | 55.611 | 61.669 | 48.793 | 32.676 | 30.019 | 12.341 | 21.106 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Crediteuren
| 8.831 | 0.492 | 2.122 | 3.402 | 2.838 | 3.145 | 4.173 | 1.795 | 1.119 | 0.003 | 1.695 | 0.001 | 0.81 | 0 | 1.039 | 0.001 | 1.469 | 0.001 | 4.921 | 0.002 | 5.941 | 0.653 | 0.001 | 0.001 | 0.001 | 3.07 | 1.244 | 3.756 | 1.239 | 2.189 | 1.398 | 0.917 | 0.472 | 0.325 |
Kortlopende schulden
| 12.233 | 13.818 | 23.252 | 0.118 | 10.801 | -1 | 0 | 0 | 0 | 0 | 5.265 | 5.265 | 0 | 3.158 | 1.225 | 4.265 | 2.023 | 6.783 | 0.593 | 1.481 | 1.674 | 2.546 | 0 | 0 | 0 | 0.002 | 0 | 3.081 | 2.786 | 1.625 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -5.265 | 0 | -3.158 | 0 | -4.265 | 0 | -6.783 | 0 | -1.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 16.139 | 8.509 | 5.334 | 7.234 | 4.806 | 7.87 | 3.302 | 1.099 | 1.604 | 0.002 | 1.704 | 0.007 | 1.301 | 0.004 | 3.681 | 0.006 | 0.103 | 0.009 | 0.216 | 0.004 | 0.247 | 0.642 | 0.003 | 0 | 0 | 0.436 | 0.499 | 0.509 | 0.567 | 1.318 | 0.321 | 0.298 | 0.062 | 0.055 |
Totaal kortlopende verplichtingen
| 37.203 | 22.819 | 30.708 | 10.754 | 18.445 | 11.015 | 7.475 | 2.894 | 2.723 | 0.006 | 8.664 | 0.008 | 2.111 | 0.004 | 5.945 | 0.007 | 3.595 | 0.01 | 5.73 | 0.006 | 7.862 | 3.841 | 0.004 | 0.002 | 0.002 | 3.508 | 1.743 | 7.346 | 4.592 | 5.132 | 1.719 | 1.215 | 0.534 | 0.381 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 12.26 | 14.789 | 6 | 18.291 | 0.112 | 5.769 | 0.322 | 0.371 | 0 | 0.002 | 2.452 | 0.002 | 2.323 | 0.003 | 2.502 | 0.006 | 5.753 | 0.005 | 5.516 | 0.005 | 5.212 | 0.002 | 0 | 0 | 0 | 0.004 | 0 | 2.403 | 3.358 | 5.154 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 4.331 | 5.574 | 5.825 | 6.485 | 5 | 5 | 5 | 17.277 | 17.277 | 17.277 | 0 | 12.277 | 0 | 14.1 | 0 | 12.1 | 0 | 12.1 | 0 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.005 | 2.119 | 0 | 0.051 | 0 | 0.278 | 0.278 | -0 | 0 | -17.275 | 0 | -12.275 | 0 | -14.098 | 0 | -12.094 | 0 | -12.095 | 0 | -2.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.057 | 0.025 | 0.103 | 0.234 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 16.635 | 9.727 | 4.54 | 6.291 | 12.59 | 3.896 | 3.564 | 2.966 | 2.563 | -0.002 | 14.291 | -0.002 | 14.415 | -0.003 | 12.173 | -0.006 | 12.514 | -0.005 | 3.143 | -0.005 | 0.239 | 0.184 | 0 | 0 | 0 | 0.682 | 0.39 | 0.613 | 0.325 | 0.361 | 0.237 | 0.113 | 0.086 | 0 |
Totaal niet-vlottende verplichtingen
| 35.231 | 32.209 | 16.365 | 31.118 | 17.702 | 14.943 | 9.164 | 20.614 | 19.84 | 0.002 | 16.743 | 0.002 | 16.738 | 0.003 | 14.675 | 0.006 | 18.267 | 0.005 | 8.659 | 0.005 | 5.451 | 0.186 | 0 | 0 | 0 | 0.686 | 0.39 | 3.041 | 3.74 | 5.54 | 0.34 | 0.347 | 0.086 | 0 |
Totaal passiva
| 72.434 | 55.028 | 47.073 | 41.872 | 36.147 | 25.958 | 16.639 | 23.508 | 22.563 | 0.028 | 25.407 | 0.025 | 18.849 | 0.021 | 20.62 | 0.025 | 21.862 | 0.027 | 14.389 | 0.013 | 13.313 | 4.027 | 0.004 | 0.002 | 0.002 | 4.194 | 2.133 | 10.387 | 8.332 | 10.671 | 2.059 | 1.562 | 0.62 | 0.381 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 5.466 | 0 | 6.137 | 0 | 1.273 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 605.582 | 450.893 | 343.399 | 301.339 | 297.96 | 297.96 | 212.985 | 211.978 | 211.992 | 0.179 | 167.463 | 0.141 | 140.897 | 0.132 | 132.275 | 0.128 | 121.806 | 0.122 | 121.806 | 0.122 | 107.212 | 98.48 | 0.098 | 0.098 | 0.098 | 98.48 | 58.894 | 58.894 | 58.894 | 58.894 | 48.579 | 35.34 | 18.969 | 18.87 |
Ingehouden winsten
| -186.884 | -197.843 | -197.696 | -188.301 | -179.976 | -172.568 | -164.016 | -179.348 | -85.064 | -0.082 | -80.1 | -0.079 | -78.681 | -0.081 | -75.828 | -0.081 | -79.516 | -0.085 | -81.76 | -0.076 | -63.291 | -49.46 | -0.049 | -0.038 | -0.038 | -35.242 | -20.815 | -12.672 | -6.617 | -16.841 | -17.23 | -8.21 | -7.248 | 1.856 |
Overige gereserveerde algehele resultaten
| 34.965 | 33.796 | 19.52 | 16.012 | 13.73 | 12.733 | 10.555 | 4.379 | 3.555 | 2.319 | 1.564 | 1.503 | 0.767 | 0.762 | -6.133 | -5.466 | -5.864 | -6.137 | -4.837 | -1.273 | -2.154 | -1.885 | 0 | 0 | 0 | -2.276 | -4.267 | -0.998 | 1.06 | -3.931 | -0.732 | 1.326 | -0.223 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 4.865 | -12.176 | -12.176 | 0 | 0 | 0 | 0 | -2.317 | 0 | -1.501 | 0 | -0.761 | -0.006 | -0.005 | -0 | -0.006 | -0 | -0.001 | -0 | -0.002 | -0.049 | -0.002 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.223 | 0 |
Totaal eigen vermogen van aandeelhouders
| 453.663 | 286.846 | 170.088 | 116.874 | 119.538 | 138.125 | 59.524 | 37.009 | 130.483 | 0.1 | 88.927 | 0.063 | 62.983 | 0.052 | 50.314 | 0.042 | 36.426 | 0.03 | 35.209 | 0.045 | 41.767 | 47.135 | 0.049 | 0.058 | 0.06 | 60.962 | 33.812 | 45.224 | 53.337 | 38.122 | 30.617 | 28.456 | 11.721 | 20.725 |
Totaal eigen vermogen
| 453.663 | 286.846 | 170.088 | 116.874 | 119.538 | 138.125 | 59.524 | 37.009 | 130.483 | 0.1 | 88.927 | 0.063 | 62.983 | 0.052 | 50.314 | 0.042 | 36.426 | 0.03 | 35.209 | 0.045 | 41.767 | 47.135 | 0.049 | 0.058 | 0.06 | 60.962 | 33.812 | 45.224 | 53.337 | 38.122 | 30.617 | 28.456 | 11.721 | 20.725 |
Totaal passiva en aandeelhoudersvermogen
| 526.097 | 341.874 | 217.161 | 158.746 | 155.685 | 164.083 | 76.163 | 60.517 | 153.046 | 127.348 | 114.334 | 87.978 | 81.832 | 72.502 | 70.934 | 67.013 | 58.288 | 57.519 | 49.598 | 58.004 | 55.08 | 51.162 | 0 | 0.06 | 0 | 65.156 | 35.945 | 55.611 | 61.669 | 48.793 | 32.676 | 30.019 | 12.341 | 21.106 |