Starwood Property Trust, Inc.
NYSE:STWD
21.11 (USD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 489.826 | 615.05 | 518.015 | 521.547 | 407.196 | 159.442 | 249.856 | 310.293 | 415.527 | 473.899 | 208.188 | 232.945 | 229.938 | 214.073 | 241.088 | 229.986 | 196.937 | 154.425 | 339.997 | 225.387 | 199.079 | 194.961 | 218.241 | 196.421 | 233.294 | 188.405 | 184.886 | 167.737 | 133.563 | 142.741 | 196.257 | 186.59 | 160.086 | 121.766 | 153.688 | 150.952 | 142.671 | 208.322 | 171.911 | 255.925 | 199.918 | 214.359 | 194.489 | 189.176 | 152.931 | 89.032 | 84.163 | 69.008 | 61.591 | 69.738 | 54.162 | 27.422 | 48.385 | 43.263 | 24.976 | 33.13 | 17.907 | 12.398 | 6.1 |
Kosten van de omzet
| 52.996 | 66.85 | 66.769 | 11.777 | 11.467 | 11.666 | 44.115 | 12.206 | 11.115 | 9.29 | 21.053 | 31.516 | 30.731 | 28.745 | 30.497 | 29.522 | 29.632 | 28.214 | 31.585 | 31.568 | 30.655 | 29.651 | 34.409 | 30.191 | 32.897 | 29.693 | 27.797 | 23.799 | 23.024 | 20.878 | 26.363 | 18.011 | 15.852 | 12.655 | 3.375 | 2.352 | 1.211 | 2.884 | 3.806 | 2.542 | 2.445 | 0.826 | 1.258 | 6.023 | 1.997 | 0.081 | 2.79 | 0.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.7 |
Brutowinst
| 436.83 | 548.2 | 451.246 | 509.77 | 395.729 | 147.776 | 205.741 | 298.087 | 404.412 | 464.609 | 187.135 | 201.429 | 199.207 | 185.328 | 210.591 | 200.464 | 167.305 | 126.211 | 308.412 | 193.819 | 168.424 | 165.31 | 183.832 | 166.23 | 200.397 | 158.712 | 157.089 | 143.938 | 110.539 | 121.863 | 169.894 | 168.579 | 144.234 | 109.111 | 150.313 | 148.6 | 141.46 | 205.438 | 168.105 | 253.383 | 197.473 | 213.533 | 193.231 | 183.153 | 150.934 | 88.951 | 81.373 | 68.059 | 61.591 | 69.738 | 54.162 | 27.422 | 48.385 | 43.263 | 24.976 | 33.13 | 17.907 | 12.398 | -0.6 |
Brutowinstmarge
| 0.892 | 0.891 | 0.871 | 0.977 | 0.972 | 0.927 | 0.823 | 0.961 | 0.973 | 0.98 | 0.899 | 0.865 | 0.866 | 0.866 | 0.874 | 0.872 | 0.85 | 0.817 | 0.907 | 0.86 | 0.846 | 0.848 | 0.842 | 0.846 | 0.859 | 0.842 | 0.85 | 0.858 | 0.828 | 0.854 | 0.866 | 0.903 | 0.901 | 0.896 | 0.978 | 0.984 | 0.992 | 0.986 | 0.978 | 0.99 | 0.988 | 0.996 | 0.994 | 0.968 | 0.987 | 0.999 | 0.967 | 0.986 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -0.098 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 51.082 | 96.677 | 92.139 | 46.691 | 74.134 | 81.648 | 81.955 | 72.851 | 76.629 | 99.616 | 124.597 | 62.591 | 74.515 | 77.372 | 87.174 | 62.605 | 55.792 | 79.43 | 85.743 | 70.004 | 60.101 | 58.396 | 82.059 | 57.722 | 63.022 | 62.784 | 76.448 | 63.872 | 57.153 | 54.813 | 74.205 | 79.25 | 59.176 | 57.761 | 81.129 | 66.775 | 68.225 | 63.232 | 72.709 | 72.583 | 68.179 | 73.922 | 83.284 | 72.57 | 64.655 | 18.561 | 17.511 | 17.743 | 15.578 | 18.19 | 12.294 | 12.181 | 12.955 | 11.538 | 8.211 | 8.635 | 6.457 | 6.749 | 1.3 |
Verkoop- en marketingkosten
| 8.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Verkoop-, algemene en administratieve kosten
| 51.082 | 96.677 | 92.139 | 46.691 | 74.134 | 81.648 | 81.955 | 72.851 | 76.629 | 99.616 | 124.597 | 62.591 | 74.515 | 77.372 | 87.174 | 62.605 | 55.792 | 79.43 | 85.743 | 70.004 | 60.101 | 58.396 | 82.059 | 57.722 | 63.022 | 62.784 | 76.448 | 63.872 | 57.153 | 54.813 | 74.205 | 79.25 | 59.176 | 57.761 | 81.129 | 66.775 | 68.225 | 63.232 | 72.709 | 72.583 | 68.179 | 73.922 | 83.284 | 72.57 | 64.655 | 18.561 | 17.511 | 17.743 | 15.578 | 18.19 | 12.294 | 12.181 | 12.955 | 11.538 | 8.211 | 8.635 | 6.457 | 6.749 | 1.3 |
Overige kosten
| 15.283 | 23.406 | -30.034 | 461.132 | 27.661 | 38.901 | 48.762 | -18.73 | -25.801 | 27.07 | 81.97 | 29.322 | 8.335 | 38.97 | 12.112 | 59.576 | 48.896 | -45.76 | 70.132 | 61.092 | 54.242 | 46.996 | 34.796 | 30.894 | 42.241 | 46.947 | 48.064 | 51.338 | 69.851 | 61.102 | 45.781 | 33.834 | 47.23 | -8.891 | 29.486 | 45.512 | 53.231 | -1.497 | 4.978 | -7.869 | -4.831 | -5.233 | 1.801 | -1.867 | 2.898 | -1.726 | 63.277 | 0 | 0 | 0.803 | 41.47 | 0 | 0 | 0 | 0 | 0 | 0 | 4.97 | 0 |
Bedrijfskosten
| 3.501 | -23.406 | 30.034 | 507.823 | 571.985 | 120.549 | 130.717 | 54.121 | 176.769 | 126.686 | 171.302 | 199.837 | 195.208 | 204.134 | 544.732 | 179.636 | 192.6 | 302 | 270 | 253 | 253 | 253 | 280 | 232 | 252 | 213 | 211 | 188 | 172 | 165 | 172 | 176 | 157 | 146 | 154 | 128 | 133 | 121 | 127 | 120 | 118 | 119 | 122 | 109 | 101 | 41 | 33 | 31 | 27 | 31 | 20 | 21 | 20 | 20 | 14 | 14 | 10 | 8 | 1.3 |
Bedrijfsresultaat
| 452.417 | 571.606 | 421.212 | 1.947 | -67.783 | 385.048 | 595.075 | 368.23 | 64.281 | 448.6 | 210.269 | 70.933 | 64.928 | 54.351 | 171.747 | 58.269 | 43.374 | 10.945 | 166.595 | 35.086 | 57.712 | 57.191 | 131.648 | 53.323 | 17.578 | 47.164 | 144.639 | 38.565 | 40.058 | 33.817 | 367.651 | 29.374 | 43.339 | 49.173 | 452.183 | 117.116 | 117.64 | 120.779 | 502.089 | 167.39 | 120.382 | 122.432 | 142.848 | 32.229 | 26.553 | 80.007 | 69.297 | 62.543 | 55.093 | 62.41 | 48.136 | 21.336 | 40.288 | 39.591 | 23.618 | 27.828 | 14.241 | 7.573 | -1.9 |
Bedrijfsresultaat ratio
| 0.924 | 0.929 | 0.813 | 0.004 | -0.166 | 2.415 | 2.382 | 1.187 | 0.155 | 0.947 | 1.01 | 0.305 | 0.282 | 0.254 | 0.712 | 0.253 | 0.22 | 0.071 | 0.49 | 0.156 | 0.29 | 0.293 | 0.603 | 0.271 | 0.075 | 0.25 | 0.782 | 0.23 | 0.3 | 0.237 | 1.873 | 0.157 | 0.271 | 0.404 | 2.942 | 0.776 | 0.825 | 0.58 | 2.921 | 0.654 | 0.602 | 0.571 | 0.734 | 0.17 | 0.174 | 0.899 | 0.823 | 0.906 | 0.894 | 0.895 | 0.889 | 0.778 | 0.833 | 0.915 | 0.946 | 0.84 | 0.795 | 0.611 | -0.311 |
Totaal overige inkomsten en kosten netto
| -358.814 | -410.54 | -318.257 | 38.031 | 291.359 | -334.082 | -438.395 | -193.147 | 219.63 | -66.736 | -104.949 | 77.055 | 58.103 | 70.405 | -43.711 | 121.308 | 108.289 | -83.943 | 16.237 | 119.428 | 78.267 | 19.651 | -30.866 | 44.339 | 102.855 | 60.486 | -37.521 | 64.05 | 92.627 | 68.054 | -240.053 | 79.106 | 69.438 | -22.033 | -365.747 | 7.675 | 3.792 | 15.951 | -399.841 | 3.836 | 4.277 | 5.62 | -105.925 | 71.207 | 46.921 | -15.806 | -10.681 | -11.9 | -10.334 | -11.723 | -7.019 | -7.296 | -6.153 | -7.866 | -5.511 | -4.377 | -2.791 | -1.632 | 1.1 |
Inkomen voor belasting
| 93.603 | 161.066 | 102.955 | 39.978 | 223.576 | 50.966 | 156.68 | 175.083 | 283.911 | 381.864 | 105.32 | 147.988 | 123.031 | 124.756 | 128.036 | 179.577 | 151.663 | -72.998 | 182.832 | 154.514 | 135.979 | 76.842 | 100.782 | 97.662 | 120.433 | 107.65 | 107.118 | 102.615 | 132.685 | 101.871 | 127.598 | 108.48 | 112.777 | 27.14 | 86.436 | 124.791 | 121.432 | 136.73 | 102.248 | 171.226 | 124.659 | 128.052 | 90.329 | 105.322 | 74.531 | 64.201 | 58.616 | 50.643 | 44.759 | 50.687 | 41.117 | 14.04 | 34.135 | 31.725 | 18.107 | 23.451 | 11.45 | 5.941 | -0.8 |
Inkomen voor belasting ratio
| 0.191 | 0.262 | 0.199 | 0.077 | 0.549 | 0.32 | 0.627 | 0.564 | 0.683 | 0.806 | 0.506 | 0.635 | 0.535 | 0.583 | 0.531 | 0.781 | 0.77 | -0.473 | 0.538 | 0.686 | 0.683 | 0.394 | 0.462 | 0.497 | 0.516 | 0.571 | 0.579 | 0.612 | 0.993 | 0.714 | 0.65 | 0.581 | 0.704 | 0.223 | 0.562 | 0.827 | 0.851 | 0.656 | 0.595 | 0.669 | 0.624 | 0.597 | 0.464 | 0.557 | 0.487 | 0.721 | 0.696 | 0.734 | 0.727 | 0.727 | 0.759 | 0.512 | 0.705 | 0.733 | 0.725 | 0.708 | 0.639 | 0.479 | -0.131 |
Belastingkosten
| 15.878 | 1.206 | 18.315 | -7.457 | 1.197 | -8.795 | -12.524 | -48.755 | 2.206 | -2.45 | 2.291 | 7.501 | -3.353 | 2.23 | 13.381 | 14.843 | -1.298 | -6.729 | 4.852 | 4.513 | 3.533 | 0.334 | 0.85 | 8.281 | 3.343 | 2.856 | 13.237 | 9.816 | 9.452 | -0.983 | 4.877 | 2.667 | 0.706 | 0.094 | -10.212 | 7.675 | 3.792 | 15.951 | 10.363 | 3.836 | 4.277 | 5.62 | -1.638 | 13.721 | 11.193 | 0.777 | 0.183 | 0.301 | 0.14 | 0.399 | 0.049 | -0.463 | 0.823 | 0.278 | 0.218 | 0.168 | 0.04 | 0 | 0.3 |
Nettowinst
| 77.89 | 154.332 | 70.961 | 47.435 | 168.843 | 51.974 | 140.027 | 191.633 | 208.297 | 315.73 | 89.992 | 126.967 | 114.519 | 109.453 | 106.968 | 150.113 | 138.513 | -66.769 | 170.775 | 139.191 | 126.265 | 69.559 | 91.265 | 83.566 | 108.196 | 99.211 | 91.91 | 87.667 | 116.552 | 101.459 | 120.98 | 105.31 | 110.893 | 25.949 | 96.256 | 115.683 | 115.941 | 119.391 | 90.827 | 163.302 | 116.501 | 118.853 | 90.345 | 87.05 | 60.085 | 61.789 | 56.334 | 49.937 | 44.138 | 49.725 | 41.028 | 14.478 | 32.424 | 31.447 | 17.573 | 22.683 | 10.849 | 5.941 | -1.1 |
Nettowinstmarge
| 0.159 | 0.251 | 0.137 | 0.091 | 0.415 | 0.326 | 0.56 | 0.618 | 0.501 | 0.666 | 0.432 | 0.545 | 0.498 | 0.511 | 0.444 | 0.653 | 0.703 | -0.432 | 0.502 | 0.618 | 0.634 | 0.357 | 0.418 | 0.425 | 0.464 | 0.527 | 0.497 | 0.523 | 0.873 | 0.711 | 0.616 | 0.564 | 0.693 | 0.213 | 0.626 | 0.766 | 0.813 | 0.573 | 0.528 | 0.638 | 0.583 | 0.554 | 0.465 | 0.46 | 0.393 | 0.694 | 0.669 | 0.724 | 0.717 | 0.713 | 0.758 | 0.528 | 0.67 | 0.727 | 0.704 | 0.685 | 0.606 | 0.479 | -0.18 |
WPA (Winst Per Aandeel)
| 0.24 | 0.49 | 0.22 | 0.15 | 0.54 | 0.16 | 0.45 | 0.63 | 0.68 | 1.01 | 0.3 | 0.44 | 0.4 | 0.39 | 0.38 | 0.53 | 0.49 | -0.24 | 0.61 | 0.5 | 0.45 | 0.25 | 0.33 | 0.31 | 0.41 | 0.38 | 0.35 | 0.34 | 0.45 | 0.39 | 0.47 | 0.44 | 0.47 | 0.11 | 0.41 | 0.49 | 0.49 | 0.53 | 0.41 | 0.73 | 0.53 | 0.61 | 0.46 | 0.51 | 0.37 | 0.46 | 0.42 | 0.43 | 0.4 | 0.53 | 0.44 | 0.16 | 0.4 | 0.44 | 0.25 | 0.47 | 0.23 | 0.12 | -0.023 |
Verwaterde WPA
| 0.24 | 0.48 | 0.22 | 0.15 | 0.54 | 0.16 | 0.44 | 0.61 | 0.67 | 1.01 | 0.3 | 0.44 | 0.4 | 0.38 | 0.38 | 0.52 | 0.49 | -0.24 | 0.6 | 0.49 | 0.45 | 0.25 | 0.33 | 0.31 | 0.4 | 0.38 | 0.35 | 0.33 | 0.44 | 0.39 | 0.47 | 0.44 | 0.47 | 0.11 | 0.41 | 0.49 | 0.49 | 0.52 | 0.41 | 0.73 | 0.52 | 0.6 | 0.46 | 0.51 | 0.37 | 0.46 | 0.42 | 0.43 | 0.4 | 0.53 | 0.44 | 0.15 | 0.39 | 0.43 | 0.25 | 0.47 | 0.22 | 0.12 | -0.023 |
EBITDA
| 462.541 | 581.424 | 433.837 | 420.606 | 543.301 | 398.683 | 607.87 | 382.023 | 146.222 | 461.357 | 227.207 | 274.153 | 245.216 | 239.51 | 246.141 | 286.147 | 263.124 | 70.391 | 324.718 | 296.821 | 289.202 | 234.278 | 248.815 | 229.378 | 240.61 | 221.383 | 213.858 | 196.911 | 219.553 | 188.532 | 196.219 | 181.932 | 187.719 | 100.03 | 149.127 | 181.892 | 176.126 | 190.54 | 151.154 | 211.247 | 164.604 | 169.838 | 136.727 | 144.835 | 100.075 | 80.72 | 69.297 | 62.543 | 55.093 | 62.41 | 48.136 | 21.336 | 40.288 | 39.591 | 23.618 | 27.828 | 14.241 | 7.573 | 0.804 |
EBITDA ratio
| 0.944 | 0.945 | 0.837 | 0.806 | 1.334 | 2.5 | 2.433 | 1.231 | 0.352 | 0.974 | 1.091 | 1.177 | 1.066 | 1.119 | 1.021 | 1.244 | 1.336 | 0.456 | 0.955 | 1.317 | 1.453 | 1.202 | 1.14 | 1.168 | 1.031 | 1.175 | 1.157 | 1.174 | 1.644 | 1.321 | 1 | 0.975 | 1.173 | 0.821 | 0.97 | 1.205 | 1.234 | 0.915 | 0.879 | 0.825 | 0.823 | 0.792 | 0.703 | 0.766 | 0.654 | 0.907 | 0.823 | 0.906 | 0.894 | 0.895 | 0.889 | 0.778 | 0.833 | 0.915 | 0.946 | 0.84 | 0.795 | 0.611 | 0.132 |