PT Siantar Top Tbk
IDX:STTP.JK
12475 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 275,536.215 | 241,769.133 | 207,073.829 | 143,139.894 | 100,727.142 | 64,106.808 | 69,954.867 | 25,398.906 | 9,815.172 | 9,165.692 | 10,333.359 | 8,304.591 | 6,350.976 | 8,309.036 | 7,678.078 |
Kortetermijnbeleggingen
| 2,314,024.8 | 1,415,930 | 877,690 | 574,690 | 126,000 | 345,143.162 | 164,534.645 | 197,805.041 | 7,375.692 | 16,726.692 | 16,919.692 | 44,100 | 0 | 750 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,589,561.015 | 1,657,699.133 | 1,084,763.829 | 717,829.894 | 226,727.142 | 409,249.97 | 234,489.513 | 223,203.947 | 17,190.864 | 25,892.384 | 27,253.051 | 52,404.591 | 6,350.976 | 9,059.036 | 7,678.078 |
Nettovorderingen
| 427,853.321 | 482,911.781 | 475,980.802 | 447,594.075 | 541,811.808 | 0 | 0 | 361,142.452 | 0 | 281,859.371 | 0 | 0 | 114,417.125 | 0 | 61,749.014 |
Voorraad
| 433,576.084 | 395,533.79 | 339,743.039 | 291,378.254 | 316,826.909 | 313,291.339 | 299,078.175 | 279,955.46 | 298,729.62 | 309,595.186 | 285,793.393 | 242,653.601 | 161,699.916 | 146,012.969 | 112,157.067 |
Overige vlottende activa
| 44,997.467 | 29,437.826 | 48,647.573 | 41,669.687 | 71,727.084 | 83,913.516 | 17,807.771 | 64,207.795 | 244,120.78 | 163,630.56 | 135,467.897 | 74,026.865 | 31,517.964 | 23,339.448 | 1,907.416 |
Totaal vlottende activa
| 3,495,987.887 | 2,575,390.272 | 1,979,855.004 | 1,505,872.822 | 1,165,406.302 | 1,250,806.823 | 947,986.05 | 921,133.961 | 875,469.434 | 799,430.399 | 684,263.795 | 569,839.536 | 313,985.982 | 291,292.859 | 185,734.81 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 1,159,334.119 | 999,158.105 | 1,065,103.763 | 1,076,379.965 | 897,994.099 | 897,527.984 | 928,169.624 | 909,573.061 | 809,691.401 | 702,018.058 | 597,092.775 | 491,018.024 | 579,812.502 | 319,075.542 | 325,884.194 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 637,958.13 | 586,199.334 | 583,430.929 | 583,249.841 | 227,364.973 | 198,615.578 | 197,599.354 | 224,149.413 | 196,553.381 | 160,303.531 | 160,303.531 | 160,303.531 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 637,958.13 | 586,199.334 | 583,430.929 | 583,249.841 | 227,364.973 | 198,615.578 | 197,599.354 | 224,149.413 | 196,553.381 | 160,303.531 | 160,303.531 | 160,303.531 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 186,440.286 | -1,375,930 | -837,690 | -534,690 | 82,741.919 | -336,393.443 | 83,871.351 | 84,376.575 | 36,293.094 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 1,375,930 | 1,120,734.197 | 810,754.673 | -82,741.919 | 614,036.791 | -83,871.351 | -84,376.575 | 828.466 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,514.213 | 429,990.14 | 7,809.791 | 7,427.758 | 590,797.711 | 6,596.077 | 268,677.415 | 281,555.059 | 732.262 | 38,452.106 | 28,399.294 | 28,679.745 | 40,967.444 | 38,905.574 | 37,101.441 |
Totaal niet-vlottende activa
| 1,986,246.748 | 2,015,347.578 | 1,939,388.679 | 1,943,122.237 | 1,716,156.782 | 1,380,382.987 | 1,394,446.393 | 1,415,277.534 | 1,044,098.603 | 900,773.694 | 785,795.6 | 680,001.3 | 620,779.946 | 357,981.116 | 362,985.635 |
Totaal activa
| 5,482,234.635 | 4,590,737.85 | 3,919,243.684 | 3,448,995.06 | 2,881,563.084 | 2,631,189.81 | 2,342,432.443 | 2,336,411.495 | 1,919,568.037 | 1,700,204.094 | 1,470,059.395 | 1,249,840.836 | 934,765.928 | 649,273.976 | 548,720.446 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 273,902.42 | 334,248.296 | 307,376.075 | 255,487.701 | 203,738.548 | 232,453.396 | 191,057.166 | 191,716.508 | 141,269.292 | 165,403.968 | 109,260.771 | 120,686.45 | 78,557.267 | 64,770.312 | 41,138.068 |
Kortlopende schulden
| 0 | 0 | 10,999.429 | 203,190.26 | 30,995.681 | 318,288.866 | 28,710.9 | 261,576.212 | 312,155.398 | 281,305.902 | 360,880.581 | 341,792.652 | 176,113.799 | 73,942.719 | 32,574.326 |
Belastingschulden
| 64,727.212 | 72,019.172 | 55,010.748 | 70,864.717 | 34,734.35 | 3,804.791 | 31,185.153 | 12,149.25 | 11,890.042 | 10,688.973 | 5,568.503 | 4,606.003 | 4,898.942 | 3,429.584 | 2,443.187 |
Uitgestelde opbrengsten
| 34,764.977 | 5,629.491 | 9,746.295 | 5,928.763 | 26,901.594 | 3,804.791 | 31,185.153 | 12,149.25 | 11,890.042 | 10,688.973 | 5,568.503 | 4,606.003 | 4,898.942 | 3,429.584 | 2,443.187 |
Overige kortlopende verplichtingen
| 129,311.957 | 118,796.921 | 92,239.607 | 90,659.762 | 112,120.377 | 98,801.696 | 90,081.649 | 85,051.917 | 83,856 | 70,543.665 | 120,100.736 | 103,419.538 | 43,626.428 | 27,976.591 | 33,845.429 |
Totaal kortlopende verplichtingen
| 502,706.566 | 530,693.881 | 475,372.154 | 626,131.204 | 408,490.551 | 676,673.565 | 358,963.437 | 556,752.313 | 554,491.048 | 538,631.48 | 598,988.886 | 571,296.022 | 303,434.184 | 170,422.733 | 110,001.01 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 199,610.267 | 199,383.242 | 512,986.259 | 547,613.055 | 303,855.101 | 297,398.626 | 131,607.496 | 55,875 | 74,625 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 2,725.155 | 2,682.798 | 2,619.849 | 2,741.102 | 2,667.558 | 3,107.111 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 35,804.329 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 24,519.796 | 34,055.871 | 40,905.886 | 30,987.15 | 40,287.008 | 34,190.91 | 23,773.818 | 18,298.901 | 20,448.073 | 24,616.746 | 27,603.496 | 29,109.367 | 29,237.258 | 22,956.215 | 27,310.864 |
Overige niet-vlottende verplichtingen
| 107,496.898 | 94,864.169 | 102,117.021 | 118,578.507 | 85,168.25 | 108,745.056 | 61,936.86 | 45,235.089 | 30,464.377 | 21,963.429 | 45,334.604 | 13,869.107 | -24,900 | 8,858.552 | 6,899.328 |
Totaal niet-vlottende verplichtingen
| 132,016.693 | 131,645.195 | 143,022.907 | 149,565.657 | 325,065.525 | 308,128.298 | 598,696.937 | 611,147.045 | 356,267.551 | 343,978.801 | 176,942.1 | 98,853.474 | 141,266.587 | 31,511.241 | 34,210.191 |
Totaal passiva
| 634,723.26 | 662,339.076 | 618,395.061 | 775,696.861 | 733,556.076 | 984,801.863 | 957,660.375 | 1,167,899.357 | 910,758.599 | 882,610.281 | 775,930.986 | 670,149.496 | 444,700.771 | 201,933.974 | 144,211.201 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 4,192.626 | 810.338 | 4,658.375 | 7,815.368 | 7,630.187 | 8,517.543 | 2,069.789 | 4,374.703 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 131,000 | 131,000 | 131,000 | 131,000 | 131,000 | 131,000 | 131,000 | 131,000 | 131,000 | 131,000 | 131,000 | 131,000 | 131,000 | 131,000 | 131,000 |
Ingehouden winsten
| 4,523,729.196 | 3,756,039.292 | 3,131,561.871 | 2,514,055.849 | 1,985,498.394 | 1,502,876.627 | 1,247,680.785 | 1,031,314.986 | 856,842.666 | 671,119.623 | 547,621.478 | 433,159.334 | 358,516.439 | 315,840.004 | 273,209.245 |
Overige gereserveerde algehele resultaten
| 159,945.857 | 8,685.176 | 5,709.03 | -4,192.626 | -810.338 | -4,658.375 | -7,815.368 | -7,630.187 | -8,517.543 | -2,069.789 | -4,374.703 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,347.146 | 1,347.146 | 1,347.146 | -2,845.48 | 1,347.146 | -3,311.229 | -6,468.222 | -6,283.041 | -16,735.086 | 300 | -8,632.684 | 300 | 300 | 300 | 300 |
Totaal eigen vermogen van aandeelhouders
| 4,816,022.199 | 3,897,071.614 | 3,269,618.047 | 2,642,210.368 | 2,117,035.202 | 1,630,565.398 | 1,372,212.563 | 1,156,031.945 | 983,883.894 | 802,419.623 | 678,921.478 | 564,459.334 | 489,816.439 | 447,140.004 | 404,509.245 |
Totaal eigen vermogen
| 4,847,511.376 | 3,928,398.774 | 3,300,848.623 | 2,673,298.199 | 2,148,007.008 | 1,646,387.947 | 1,384,772.068 | 1,168,512.138 | 1,008,809.438 | 817,593.813 | 694,128.409 | 579,691.34 | 490,065.157 | 447,340.002 | 404,509.245 |
Totaal passiva en aandeelhoudersvermogen
| 5,482,234.635 | 4,590,737.85 | 3,919,243.684 | 3,448,995.06 | 2,881,563.084 | 2,631,189.81 | 2,342,432.443 | 2,336,411.495 | 1,919,568.037 | 1,700,204.094 | 1,470,059.395 | 1,249,840.836 | 934,765.928 | 649,273.976 | 548,720.446 |