StrongPoint ASA
OSE:STRO.OL
13.5 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 313.146 | 297.177 | 358.958 | 330.892 | 292.948 | 337.162 | 381.396 | 404.98 | 345.884 | 320.849 | 300.679 | 284.182 | 196.363 | 251.539 | 296.091 | 276.769 | 282.847 | 287.691 | 279.794 | 299.012 | 237.487 | 287.027 | 288.24 | 307.935 | 233.214 | 276.372 | 249.948 | 259.073 | 204.717 | 237.855 | 249.744 | 307.072 | 257.837 | 300.568 | 254.088 | 309.675 | 288.89 | 305.091 | 242.491 | 252.163 | 206.315 | 196.847 | 173.188 | 188.546 | 144.937 | 196.809 | 186.213 | 184.468 | 146.398 | 137.811 | 122.432 | 125.124 | 116.816 | 125.694 | 118.211 | 58.974 | 114.075 | 138.851 | 129.375 | 154.056 | 116.289 | 148.067 | 147.189 |
Kosten van de omzet
| 179.328 | 283.352 | 229.148 | 312.893 | 163.65 | 201.132 | 242.037 | 252.361 | 217.677 | 196.231 | 184.688 | 158.677 | 107.06 | 149.392 | 166.908 | 180.555 | 150.738 | 158.925 | 148.681 | 157.603 | 122.973 | 148.932 | 149.949 | 162.152 | 120.212 | 131.739 | 120.558 | 127.451 | 98.427 | 119.303 | 126.823 | 163.318 | 129.235 | 152.001 | 128.178 | 170.183 | 169.554 | 168.807 | 121.809 | 120.801 | 107.259 | 97.234 | 82.997 | 92.94 | 75.115 | 110.498 | 99.92 | 102.686 | 72.626 | 65.758 | 57.352 | 53.693 | 58.444 | 57.747 | 55.004 | 27.74 | 49.012 | 60.25 | 57.92 | 63.161 | 55.492 | 62.543 | 59.729 |
Brutowinst
| 133.818 | 13.825 | 129.81 | 17.999 | 129.298 | 136.03 | 139.359 | 152.619 | 128.207 | 124.618 | 115.991 | 125.505 | 89.303 | 102.147 | 129.183 | 96.214 | 132.109 | 128.766 | 131.113 | 141.409 | 114.514 | 138.095 | 138.291 | 145.783 | 113.002 | 144.633 | 129.39 | 131.622 | 106.29 | 118.552 | 122.921 | 143.754 | 128.602 | 148.567 | 125.91 | 139.492 | 119.336 | 136.284 | 120.682 | 131.362 | 99.056 | 99.613 | 90.191 | 95.606 | 69.822 | 86.311 | 86.293 | 81.782 | 73.772 | 72.053 | 65.08 | 71.431 | 58.372 | 67.947 | 63.207 | 31.234 | 65.063 | 78.601 | 71.455 | 90.895 | 60.797 | 85.524 | 87.46 |
Brutowinstmarge
| 0.427 | 0.047 | 0.362 | 0.054 | 0.441 | 0.403 | 0.365 | 0.377 | 0.371 | 0.388 | 0.386 | 0.442 | 0.455 | 0.406 | 0.436 | 0.348 | 0.467 | 0.448 | 0.469 | 0.473 | 0.482 | 0.481 | 0.48 | 0.473 | 0.485 | 0.523 | 0.518 | 0.508 | 0.519 | 0.498 | 0.492 | 0.468 | 0.499 | 0.494 | 0.496 | 0.45 | 0.413 | 0.447 | 0.498 | 0.521 | 0.48 | 0.506 | 0.521 | 0.507 | 0.482 | 0.439 | 0.463 | 0.443 | 0.504 | 0.523 | 0.532 | 0.571 | 0.5 | 0.541 | 0.535 | 0.53 | 0.57 | 0.566 | 0.552 | 0.59 | 0.523 | 0.578 | 0.594 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 38.297 | 33.386 | 40.82 | 48.996 | 37.798 | 36.874 | 33.993 | 29.205 | 31.968 | 38.884 | 34.919 | 35.352 | 23.954 | 23.341 | 28.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 131.625 | 151.969 | 0 | 0 | 0 | 143.363 | 135.339 | 131.641 | 117.979 | 123.232 | 111.238 | 112.723 | 87.895 | 96.292 | 119.329 | 47.579 | 109.333 | 115.503 | 126.551 | 142.42 | 108.808 | 129.905 | 124.202 | 133.434 | 106.451 | 135.696 | 127.569 | 118.737 | 100.151 | 119.858 | 119.959 | 118.513 | 77.139 | 122.754 | 124.603 | 127.254 | 100.598 | 115.425 | 113.27 | 114.09 | 93.814 | 96.739 | 87.434 | 85.107 | 66.329 | 78.002 | 79.476 | 75.912 | 62.65 | 69.382 | 70.793 | 67.736 | 55.325 | 55.557 | 53.913 | 5.851 | 59.823 | 72.396 | 77.686 | 84.746 | 67.436 | 78.528 | 76.724 |
Bedrijfskosten
| 131.625 | 33.386 | 146.594 | 48.996 | 134.437 | 143.363 | 135.339 | 131.641 | 117.979 | 123.232 | 111.238 | 112.723 | 87.895 | 96.292 | 119.329 | 47.579 | 109.333 | 115.503 | 126.551 | 142.42 | 108.808 | 129.905 | 124.202 | 133.434 | 106.451 | 135.696 | 127.569 | 118.737 | 100.151 | 119.858 | 119.959 | 118.513 | 77.139 | 122.754 | 124.603 | 127.254 | 100.598 | 115.425 | 113.27 | 114.09 | 93.814 | 96.739 | 87.434 | 85.107 | 66.329 | 78.002 | 79.476 | 75.912 | 62.65 | 69.382 | 70.793 | 67.736 | 55.325 | 55.557 | 53.913 | 5.851 | 59.823 | 72.396 | 77.686 | 84.746 | 67.436 | 78.528 | 76.724 |
Bedrijfsresultaat
| 2.193 | -19.561 | -11.469 | -30.997 | -10.563 | 1.265 | 9.733 | 19.813 | 11.388 | 7.571 | 3.594 | 11.184 | 1.408 | 5.855 | 9.854 | 48.635 | 22.776 | 13.448 | 4.562 | 17.474 | 5.524 | 8.313 | 14.071 | 12.326 | 6.64 | 8.965 | 1.938 | 12.08 | 6.189 | -1.255 | 2.89 | 22.519 | 28.319 | 26.054 | 1.423 | 15.571 | 18.738 | 20.86 | 7.413 | -17.124 | 5.242 | 2.874 | 2.757 | 7.296 | 3.493 | 10.114 | 7.38 | 9.341 | 11.122 | 2.671 | -5.712 | -72.998 | 3.047 | 12.39 | 9.295 | 17.119 | 5.24 | 6.204 | -6.231 | -7.071 | -6.64 | 6.996 | 10.736 |
Bedrijfsresultaat ratio
| 0.007 | -0.066 | -0.032 | -0.094 | -0.036 | 0.004 | 0.026 | 0.049 | 0.033 | 0.024 | 0.012 | 0.039 | 0.007 | 0.023 | 0.033 | 0.176 | 0.081 | 0.047 | 0.016 | 0.058 | 0.023 | 0.029 | 0.049 | 0.04 | 0.028 | 0.032 | 0.008 | 0.047 | 0.03 | -0.005 | 0.012 | 0.073 | 0.11 | 0.087 | 0.006 | 0.05 | 0.065 | 0.068 | 0.031 | -0.068 | 0.025 | 0.015 | 0.016 | 0.039 | 0.024 | 0.051 | 0.04 | 0.051 | 0.076 | 0.019 | -0.047 | -0.583 | 0.026 | 0.099 | 0.079 | 0.29 | 0.046 | 0.045 | -0.048 | -0.046 | -0.057 | 0.047 | 0.073 |
Totaal overige inkomsten en kosten netto
| 1.636 | -8.046 | -3.327 | -7.326 | -2.96 | -2.316 | -2.13 | -2.377 | -1.477 | -0.266 | -0.08 | -0.295 | -1.86 | 1.032 | 0.967 | -4.252 | -1.537 | -3.332 | -2.555 | 14.672 | -1.719 | 0.499 | 2.683 | -6.476 | -2.266 | 0.488 | 4.613 | -2.09 | -1.62 | -1.459 | -1.28 | -2.179 | -22.891 | 0.344 | 0.135 | -5.68 | -3.37 | -1.803 | 1.17 | -38.869 | -0.467 | -0.434 | -0.666 | -3.422 | 31.644 | 0.745 | -1.702 | 2.028 | -3.219 | -1.819 | -2.254 | -77.93 | -0.444 | -1.116 | -2.496 | -9.442 | -2.358 | -7.506 | -4.324 | -15.445 | -3.596 | -10.444 | -3.438 |
Inkomen voor belasting
| 3.829 | -27.607 | -14.796 | -38.323 | -13.523 | -1.051 | 7.603 | 17.436 | 9.911 | 7.305 | 3.514 | 10.889 | -0.452 | 6.887 | 10.821 | 44.383 | 21.239 | 9.931 | 2.007 | 13.661 | 3.987 | 8.689 | 16.772 | 5.873 | 4.285 | 9.425 | 6.434 | 10.795 | 4.519 | -2.765 | 1.682 | 23.062 | 28.572 | 26.157 | 1.442 | 6.558 | 15.368 | 19.056 | 8.582 | -21.597 | 4.775 | 2.44 | 2.091 | 7.077 | 35.137 | 9.054 | 5.115 | 7.898 | 7.903 | 0.852 | -7.967 | -74.235 | 2.603 | 11.274 | 6.798 | 15.941 | 2.882 | -1.301 | -10.555 | -9.296 | -10.235 | -3.448 | 7.298 |
Inkomen voor belasting ratio
| 0.012 | -0.093 | -0.041 | -0.116 | -0.046 | -0.003 | 0.02 | 0.043 | 0.029 | 0.023 | 0.012 | 0.038 | -0.002 | 0.027 | 0.037 | 0.16 | 0.075 | 0.035 | 0.007 | 0.046 | 0.017 | 0.03 | 0.058 | 0.019 | 0.018 | 0.034 | 0.026 | 0.042 | 0.022 | -0.012 | 0.007 | 0.075 | 0.111 | 0.087 | 0.006 | 0.021 | 0.053 | 0.062 | 0.035 | -0.086 | 0.023 | 0.012 | 0.012 | 0.038 | 0.242 | 0.046 | 0.027 | 0.043 | 0.054 | 0.006 | -0.065 | -0.593 | 0.022 | 0.09 | 0.058 | 0.27 | 0.025 | -0.009 | -0.082 | -0.06 | -0.088 | -0.023 | 0.05 |
Belastingkosten
| 1.156 | -6.463 | -3.417 | -9.253 | -4.182 | -0.104 | 2.407 | 4.809 | 1.878 | 2.031 | 0.343 | 1.376 | -0.107 | 1.991 | 0.74 | 9.399 | 6.017 | 2.429 | 0.911 | 5.055 | 1.127 | 1.553 | 3.503 | 8.115 | 1 | 2.455 | 1 | 2.494 | 2.177 | -0.829 | 0.355 | -2.377 | -1.048 | 8.117 | 0.343 | 3.291 | 3.406 | 4.387 | 2.037 | -12.826 | 1.269 | 0.502 | 0.584 | 0.294 | 1.245 | 2.173 | 1.502 | 14.836 | 2.115 | -0.1 | -2.293 | -3.876 | 0.629 | 2.326 | 0.813 | 10.305 | 0.712 | -0.992 | 3.241 | 0.567 | -2.786 | -0.406 | -1.749 |
Nettowinst
| 2.674 | -20.995 | -11.379 | -27.443 | -9.34 | -0.947 | 5.196 | 12.627 | 8.033 | 5.274 | 3.171 | 9.171 | 165.11 | 6.413 | 10.081 | 73.839 | 15.221 | 7.502 | 1.096 | 8.605 | 2.86 | 7.136 | 13.269 | -2.242 | 3.285 | 6.97 | 5.434 | 8.301 | 2.342 | -1.936 | 1.328 | 25.44 | 29.62 | 18.04 | 1.099 | 3.315 | 11.962 | 14.669 | 6.545 | -8.77 | 3.506 | 1.938 | 1.507 | 6.874 | 33.892 | 6.706 | 3.465 | -7.032 | 5.744 | 0.831 | -5.674 | -70.359 | 1.962 | 10.583 | 6.301 | -203.857 | 2.161 | -0.31 | -7.314 | -9.99 | -7.449 | -3.041 | 5.615 |
Nettowinstmarge
| 0.009 | -0.071 | -0.032 | -0.083 | -0.032 | -0.003 | 0.014 | 0.031 | 0.023 | 0.016 | 0.011 | 0.032 | 0.841 | 0.025 | 0.034 | 0.267 | 0.054 | 0.026 | 0.004 | 0.029 | 0.012 | 0.025 | 0.046 | -0.007 | 0.014 | 0.025 | 0.022 | 0.032 | 0.011 | -0.008 | 0.005 | 0.083 | 0.115 | 0.06 | 0.004 | 0.011 | 0.041 | 0.048 | 0.027 | -0.035 | 0.017 | 0.01 | 0.009 | 0.036 | 0.234 | 0.034 | 0.019 | -0.038 | 0.039 | 0.006 | -0.046 | -0.562 | 0.017 | 0.084 | 0.053 | -3.457 | 0.019 | -0.002 | -0.057 | -0.065 | -0.064 | -0.021 | 0.038 |
WPA (Winst Per Aandeel)
| 0.06 | -0.47 | -0.26 | -0.62 | -0.21 | -0.021 | 0.12 | 0.28 | 0.17 | 0.11 | 0.073 | 0.3 | 3.74 | 0.14 | 0.23 | 1.67 | 0.6 | 0.17 | 0.02 | 0.19 | 0.06 | 0.16 | 0.3 | -0.051 | 0.07 | 0.16 | 0.12 | 0.19 | 0.05 | -0.044 | 0.03 | 0.57 | 0.67 | 0.41 | 0.02 | 0.075 | 0.27 | 0.33 | 0.15 | -0.2 | 0.08 | 0.04 | 0.03 | 0.16 | 0.77 | 0.15 | 0.08 | -0.16 | 0.13 | 0.02 | -0.13 | -1.6 | 0.08 | 0.48 | 0.29 | -7.45 | 0.1 | -0.012 | -0.28 | -0.38 | -0.28 | -0.12 | 0.21 |
Verwaterde WPA
| 0.06 | -0.47 | -0.24 | -0.62 | -0.21 | -0.021 | 0.11 | 0.27 | 0.17 | 0.11 | 0.07 | 0.3 | 3.57 | 0.14 | 0.22 | 1.67 | 0.6 | 0.17 | 0.02 | 0.19 | 0.06 | 0.16 | 0.3 | -0.051 | 0.07 | 0.16 | 0.12 | 0.19 | 0.05 | -0.044 | 0.03 | 0.57 | 0.67 | 0.41 | 0.02 | 0.075 | 0.27 | 0.33 | 0.15 | -0.2 | 0.08 | 0.04 | 0.03 | 0.16 | 0.77 | 0.15 | 0.08 | -0.16 | 0.13 | 0.02 | -0.13 | -1.6 | 0.08 | 0.48 | 0.29 | -7.45 | 0.1 | -0.012 | -0.28 | -0.38 | -0.28 | -0.12 | 0.21 |
EBITDA
| 17.497 | -9.087 | -0.869 | -20.629 | -1.639 | 10.679 | 19.185 | 32.388 | 21.829 | 15.997 | 10.345 | 18.807 | 6.916 | 16.764 | 21.133 | 77.212 | 33.976 | 23.087 | 15.005 | 27.6 | 17.274 | 23.43 | 31.243 | 17.953 | 13.577 | 19.556 | 16.49 | 22.481 | 13.222 | 5.907 | 10.369 | 57.878 | 36.998 | 35.188 | 10.857 | 17.9 | 24.588 | 27.889 | 17.196 | -8.892 | 14.864 | 10.557 | 10.17 | -13.389 | 42.238 | 15.875 | 12.277 | 16.071 | 15.258 | 7.518 | -1.156 | -63.787 | 16.347 | 15.794 | 11.693 | 24.835 | 11.763 | 12.779 | 0.156 | 0.638 | -0.563 | 13.219 | 16.849 |
EBITDA ratio
| 0.056 | -0.031 | -0.002 | -0.062 | -0.006 | 0.032 | 0.05 | 0.08 | 0.063 | 0.05 | 0.034 | 0.066 | 0.035 | 0.067 | 0.071 | 0.279 | 0.12 | 0.08 | 0.054 | 0.092 | 0.073 | 0.082 | 0.108 | 0.058 | 0.058 | 0.071 | 0.066 | 0.087 | 0.065 | 0.025 | 0.042 | 0.188 | 0.143 | 0.117 | 0.043 | 0.058 | 0.085 | 0.091 | 0.071 | -0.035 | 0.072 | 0.054 | 0.059 | -0.071 | 0.291 | 0.081 | 0.066 | 0.087 | 0.104 | 0.055 | -0.009 | -0.51 | 0.14 | 0.126 | 0.099 | 0.421 | 0.103 | 0.092 | 0.001 | 0.004 | -0.005 | 0.089 | 0.114 |