Storskogen Group AB (publ)

SSE:STOR-B.ST

5.704 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,4971,4071,5601,4211,9902,6133,0223,1593,7582,9376,1674,8205,346.62,4451,8662,6181,476-1,7301,730-178.515
Kortetermijnbeleggingen 3-301111176155.64745003,4600357.03
Liquide middelen en kortetermijnbeleggingen 1,5001,4071,5601,4221,9912,6143,0233,1603,7652,9436,1684,8255,352.22,4492,6112,6181,4761,7301,730178.515
Nettovorderingen 8,5784,7817,2148,5648,6508,4458,2518,4128,3836,5094,1773,6823,4812,3671,5191,118001,1350
Voorraad 4,5544,7014,5225,0315,1765,1655,1145,2534,9854,0152,8812,4172,219.71,26393596199307070
Overige vlottende activa 8,5783,3032763,5413,8383,4731-1-16,5091821,1183,646.67672847271,75401450
Totaal vlottende activa 14,63214,19213,57215,01715,81716,22416,38916,82417,13213,46713,45210,92411,218.56,0805,3495,4244,2231,7303,717178.515
Niet-vlottende activa:
Materiële vaste activa, netto 5,4035,6275,3915,3995,4205,2625,3045,0945,0914,2033,3322,9322,728.91,9791,4711,4011,29801,1180
Goodwill 018,91618,76218,79719,22219,02918,98919,18518,83715,62112,1949,7859,7505,8274,65303,70302,7400
Immateriële activa 24,03525,0186,08925,23625,82625,5146,57725,08924,6624,6423,1502,3792,7046,5044684,44740103100
Goodwill en immateriële activa 24,03525,01824,85125,23625,82625,51425,56625,08924,66220,26315,34412,16414,1336,5045,1214,4474,10403,0500
Langetermijnbeleggingen 72806310610474781403473180.52762225010
Belastingvorderingen 15915415712613212713310510791625754.111000000
Overige niet-vlottende activa 311351111283076260125.6-15550-1,73037-178.515
Totaal niet-vlottende activa 29,67230,88030,59730,87831,49330,97931,09330,36929,90724,59718,77115,18417,122.18,5206,6535,8755,427-1,7304,206-178.515
Totaal activa 44,30445,07244,16945,89547,30947,20347,48247,19347,04038,06432,22326,10828,340.614,60012,00211,2999,65007,9230
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,7372,5532,2712,5382,5472,6382,5632,7472,7982,2721,7301,5421,510.29396520004460
Kortlopende schulden 1,0241,0749876,3296,9496,088668579515683625673838.858134446829003060
Belastingschulden 006060001,4730009050250.50000000
Uitgestelde opbrengsten 001,568-5,759-5,917-5,5081,4120002,78901,712.60000000
Overige kortlopende verplichtingen 5,3985,0173,6965,7595,9175,5084,3015,4235,5834,3915272,2302,155.71,3371,1881,6841,69609220
Totaal kortlopende verplichtingen 9,1598,6448,5228,8679,4968,7268,9448,7498,8967,3465,6714,4456,217.32,8572,1842,1521,98601,6740
Langlopende verplichtingen:
Langetermijnschulden 10,11211,66710,08014,25914,94616,11314,45314,94814,9909,4256,92910,05211,165.14,9123,6293,5113,39702,5970
Uitgestelde opbrengsten niet-vlottend 1,3323471,2222850000001,6120181.10000000
Uitgestelde belastingverplichtingen niet-vlottend 1,7241,7671,7891,8311,8851,8461,8651,6591,6561,327917723846.4340000000
Overige niet-vlottende verplichtingen 2,1211,9082,11913013032,5922,8623,5183,1455061,6011,159.784092768059605450
Totaal niet-vlottende verplichtingen 15,28915,68915,21016,37617,13218,26218,91019,46920,16413,8979,96412,37613,352.36,0924,5564,1913,99303,1420
Totaal passiva 24,44824,33323,73225,24326,62826,98827,85428,21829,06021,24315,63516,82119,569.68,9496,7406,3435,97904,8160
Eigen vermogen:
Preferente aandelen 00000000000000000000
Gewone aandelen 020,739120,64820,65920,190118,94715,32216,82119,2870.75,65214,9563,671010
Ingehouden winsten 006,6900005,9230002,37302,403.502,9770002,9030
Overige gereserveerde algehele resultaten 00568000565000830002002,90511,419.439
Overige totale aandeelhoudersvermogen 19,855-213,176-180-913,106-2,6300-1,84612,938-8725,450.9-5291,92900202075.774
Totaal eigen vermogen van aandeelhouders 19,85520,73720,43520,63020,65920,18119,59516,31715,32214,97515,3958,4157,855.15,1234,9094,9563,6713,1072,9051,495.213
Totaal eigen vermogen 19,85520,73720,43720,63420,68120,20619,62916,34517,98016,82116,5889,2878,770.95,6525,2624,9563,6713,1073,1071,495.213
Totaal passiva en aandeelhoudersvermogen 44,30345,07044,16945,87347,30947,16947,48344,53547,04038,06432,22326,10828,340.514,60112,00211,2999,6503,1077,9231,495.213