Stockmann Oyj Abp
HEL:STOCKA.HE
2.47 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 192.8 | 274.3 | 227 | 251.9 | 198.5 | 272.6 | 244 | 269 | 196.1 | 277.5 | 237.8 | 228 | 155.7 | 232 | 207.6 | 182.7 | 168.4 | 285.6 | 225.3 | 242.3 | 207.2 | 304.6 | 232.5 | 279.4 | 202.4 | 315.7 | 242 | 281.3 | 242.7 | 388.4 | 288.9 | 352.7 | 273.1 | 297.7 | 350.9 | 405.8 | 380.4 | 548.6 | 405 | 495.3 | 395.6 | 607.8 | 454.4 | 543.6 | 431.3 | 643.8 | 485.1 | 537.2 | 450.3 | 626.1 | 461.3 | 510.2 | 407.7 | 576.9 | 420.7 | 451.7 | 372.6 | 526.3 | 389.3 | 429.7 | 353.2 |
Kosten van de omzet
| 84.3 | 196.6 | 94.1 | 100.4 | 86.5 | 116.1 | 105.3 | 109.3 | 82.7 | 117.5 | 96.3 | 90.2 | 68 | 97.5 | 88.6 | 83.9 | 77.1 | 124 | 98.3 | 100.3 | 96.9 | 135.2 | 96 | 116.7 | 90.8 | 136.5 | 106 | 123.4 | 118.8 | 180.7 | 131.1 | 160.9 | 136.1 | 127.5 | 174.9 | 198.2 | 208.7 | 308.3 | 203.9 | 256.8 | 215.5 | 307.1 | 229.6 | 276.5 | 233.7 | 325.3 | 239.5 | 270.2 | 234.2 | 321.9 | 234.6 | 257.5 | 214.3 | 291.7 | 210.2 | 220.2 | 190.9 | 262.4 | 201 | 220.1 | 197.2 |
Brutowinst
| 108.5 | 77.7 | 132.9 | 151.5 | 112 | 156.5 | 138.7 | 159.7 | 113.4 | 160 | 141.5 | 137.8 | 87.7 | 134.5 | 119 | 98.8 | 91.3 | 161.6 | 127 | 142 | 110.3 | 169.4 | 136.5 | 162.7 | 111.6 | 179.2 | 136 | 157.9 | 123.9 | 207.7 | 157.8 | 191.8 | 137 | 170.2 | 176 | 207.6 | 171.7 | 240.3 | 201.1 | 238.5 | 180.1 | 300.7 | 224.8 | 267.1 | 197.6 | 318.5 | 245.6 | 267 | 216.1 | 304.2 | 226.7 | 252.7 | 193.4 | 285.2 | 210.5 | 231.5 | 181.7 | 263.9 | 188.3 | 209.6 | 156 |
Brutowinstmarge
| 0.563 | 0.283 | 0.585 | 0.601 | 0.564 | 0.574 | 0.568 | 0.594 | 0.578 | 0.577 | 0.595 | 0.604 | 0.563 | 0.58 | 0.573 | 0.541 | 0.542 | 0.566 | 0.564 | 0.586 | 0.532 | 0.556 | 0.587 | 0.582 | 0.551 | 0.568 | 0.562 | 0.561 | 0.511 | 0.535 | 0.546 | 0.544 | 0.502 | 0.572 | 0.502 | 0.512 | 0.451 | 0.438 | 0.497 | 0.482 | 0.455 | 0.495 | 0.495 | 0.491 | 0.458 | 0.495 | 0.506 | 0.497 | 0.48 | 0.486 | 0.491 | 0.495 | 0.474 | 0.494 | 0.5 | 0.513 | 0.488 | 0.501 | 0.484 | 0.488 | 0.442 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.8 | 187.6 | 0 | 0 | 83.7 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 51 | 39 | 40.1 | 37.5 | 53.4 | 56.4 | 46.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.8 | 187.6 | 0 | 0 | 83.7 |
Overige kosten
| 0 | 2.1 | 0.5 | 121.3 | 114.9 | 230.6 | 132.7 | 45.2 | 103.6 | 142 | 108.5 | 111.5 | 115.2 | 124.3 | 107.5 | 101.9 | 121.7 | 139.3 | 125 | 131.7 | 131.7 | 141.3 | 141.4 | 133.1 | 138.5 | 13.7 | 287.5 | 143.3 | 151.7 | 174.4 | 154.9 | 180.7 | 167.4 | 151.5 | 192 | 211.6 | 221.6 | 269 | 215.9 | 234.9 | 224 | 252.5 | 214.2 | 237 | 232.3 | 261.8 | 228.5 | 237.4 | 232.3 | 244.9 | 211.5 | 227.2 | 223.3 | 236.5 | 192.2 | 200.5 | 100.1 | 15.1 | 170.7 | 180.9 | 94.3 |
Bedrijfskosten
| 116.1 | 48.9 | 112.5 | 121.3 | 114.9 | 230.6 | 132.7 | 45.2 | 103.6 | 142 | 108.5 | 111.5 | 115.2 | 124.3 | 107.5 | 101.9 | 121.7 | 139.3 | 125 | 131.7 | 131.7 | 141.3 | 141.4 | 133.1 | 138.5 | 13.7 | 287.5 | 143.3 | 151.7 | 174.4 | 154.9 | 180.7 | 167.4 | 151.5 | 192 | 211.6 | 221.6 | 269 | 215.9 | 234.9 | 224 | 252.5 | 214.2 | 237 | 232.3 | 261.8 | 228.5 | 237.4 | 232.3 | 244.9 | 211.5 | 227.2 | 223.3 | 236.5 | 192.2 | 200.5 | 190.9 | 202.7 | 170.7 | 180.9 | 178 |
Bedrijfsresultaat
| -7.6 | 28.8 | 20.3 | 30.2 | -2 | 24.6 | 6 | 114.5 | 9.8 | 50.3 | 33.2 | 26.3 | -27.7 | -230.5 | 11.6 | -3.1 | -30.5 | 22.3 | 2 | 10.2 | -21.4 | -2.8 | -4.9 | 29.6 | -26.9 | 13.6 | -151.4 | 14.6 | -27.8 | 33.9 | 2.9 | 11.1 | -30.3 | 17.4 | -16 | -4.1 | -49.9 | -27.1 | -14.8 | 3.5 | -43.9 | 48.3 | 10.7 | 30.1 | -34.6 | 56.8 | 17.1 | 29.7 | -16.2 | 59.3 | 15.2 | 25.5 | -29.9 | 48.6 | 18.4 | 31 | -9.2 | 61 | 17.6 | 28.7 | -22 |
Bedrijfsresultaat ratio
| -0.039 | 0.105 | 0.089 | 0.12 | -0.01 | 0.09 | 0.025 | 0.426 | 0.05 | 0.181 | 0.14 | 0.115 | -0.178 | -0.994 | 0.056 | -0.017 | -0.181 | 0.078 | 0.009 | 0.042 | -0.103 | -0.009 | -0.021 | 0.106 | -0.133 | 0.043 | -0.626 | 0.052 | -0.115 | 0.087 | 0.01 | 0.031 | -0.111 | 0.058 | -0.046 | -0.01 | -0.131 | -0.049 | -0.037 | 0.007 | -0.111 | 0.079 | 0.024 | 0.055 | -0.08 | 0.088 | 0.035 | 0.055 | -0.036 | 0.095 | 0.033 | 0.05 | -0.073 | 0.084 | 0.044 | 0.069 | -0.025 | 0.116 | 0.045 | 0.067 | -0.062 |
Totaal overige inkomsten en kosten netto
| -6.5 | -8.8 | -6.7 | -7 | -8.2 | -6.5 | -7.3 | -6.5 | -5.4 | -4.2 | -4.1 | -2.8 | -5.8 | -252.9 | -9.7 | -8.2 | -11.4 | -12.1 | -13 | -13.6 | -13.8 | -40.1 | -7.9 | -8.8 | -8.7 | -162.9 | -4.7 | -10.8 | -4.6 | -8.6 | -5 | -4.6 | -4.2 | -6.7 | -5.6 | -4.9 | -5.2 | -2.3 | -4.7 | -7.4 | -5.4 | -8.9 | -4.1 | -8.5 | -6 | -8.6 | -7.5 | -7.4 | -8.7 | -8.1 | -8.8 | -9.1 | -8.4 | -4.3 | -6.5 | -3.2 | -0.6 | -5.4 | -8.7 | -5.2 | -4.9 |
Inkomen voor belasting
| -14.1 | 20 | 13.6 | 23.2 | -10.2 | 18.1 | -1.3 | 108 | 4.4 | 46.1 | 28.9 | 23.5 | -33.3 | -242.7 | 1.8 | -11.3 | -41.8 | 10.2 | -11 | -3.3 | -35.2 | -12 | -12.8 | 20.8 | -35.6 | 2.6 | -156.2 | 3.8 | -32.4 | 24.7 | -2.1 | 6.5 | -34.6 | 12 | -21.6 | -8.9 | -55.1 | -31 | -19.5 | -3.8 | -49.3 | 39.3 | 6.5 | 21.6 | -40.7 | 48.1 | 9.6 | 22.2 | -24.9 | 51.2 | 6.4 | 16.4 | -38.3 | 44.4 | 11.8 | 27.8 | -9.8 | 55.8 | 8.9 | 23.5 | -26.9 |
Inkomen voor belasting ratio
| -0.073 | 0.073 | 0.06 | 0.092 | -0.051 | 0.066 | -0.005 | 0.401 | 0.022 | 0.166 | 0.122 | 0.103 | -0.214 | -1.046 | 0.009 | -0.062 | -0.248 | 0.036 | -0.049 | -0.014 | -0.17 | -0.039 | -0.055 | 0.074 | -0.176 | 0.008 | -0.645 | 0.014 | -0.133 | 0.064 | -0.007 | 0.018 | -0.127 | 0.04 | -0.062 | -0.022 | -0.145 | -0.057 | -0.048 | -0.008 | -0.125 | 0.065 | 0.014 | 0.04 | -0.094 | 0.075 | 0.02 | 0.041 | -0.055 | 0.082 | 0.014 | 0.032 | -0.094 | 0.077 | 0.028 | 0.062 | -0.026 | 0.106 | 0.023 | 0.055 | -0.076 |
Belastingkosten
| 1.3 | 10.3 | 5 | 9.4 | -29.7 | 0.5 | -2 | 27.4 | 1.6 | 11.1 | 5.7 | 4.3 | -3.8 | -2.3 | 0.6 | 3.7 | -4.4 | 8.2 | 7.3 | 2.2 | -2.8 | -5 | 1.1 | 12.8 | -4.7 | 14.8 | 1.8 | 4.9 | -2.8 | 2.3 | 5.2 | 8.2 | -3 | 16.2 | -5.1 | 3 | 1 | 7 | -5.9 | 4.3 | -9.2 | 2.8 | -22.4 | 2.1 | -4.1 | 0.4 | 1.4 | 3.6 | -4 | 6 | 0.7 | 1.7 | -3.5 | 7.2 | -1.5 | 2.1 | -12 | 17 | -8.1 | 1.5 | -3.1 |
Nettowinst
| -15.4 | 9.7 | 8.7 | 13.8 | 19.5 | 17.5 | 0.7 | 80.6 | 2.8 | 35 | 23.3 | 19.1 | -29.5 | -240.4 | 1.2 | -15 | -37.4 | 1.8 | -18.2 | -5.5 | -32.4 | -8.5 | -13.8 | 8 | -30.9 | -13.3 | -161.1 | -5.4 | -29.6 | 26.9 | -7.2 | -1.7 | -21.2 | -90.4 | -16.5 | -11.9 | -56.2 | -38.1 | -13.6 | -8.1 | -40.1 | 36.5 | 28.9 | 19.5 | -36.5 | 47.8 | 8.1 | 18.6 | -20.9 | 45.2 | 5.7 | 14.7 | -34.8 | 37.1 | 13.3 | 25.7 | 2.2 | 38.9 | 16.9 | 22 | -23.8 |
Nettowinstmarge
| -0.08 | 0.035 | 0.038 | 0.055 | 0.098 | 0.064 | 0.003 | 0.3 | 0.014 | 0.126 | 0.098 | 0.084 | -0.189 | -1.036 | 0.006 | -0.082 | -0.222 | 0.006 | -0.081 | -0.023 | -0.156 | -0.028 | -0.059 | 0.029 | -0.153 | -0.042 | -0.666 | -0.019 | -0.122 | 0.069 | -0.025 | -0.005 | -0.078 | -0.304 | -0.047 | -0.029 | -0.148 | -0.069 | -0.034 | -0.016 | -0.101 | 0.06 | 0.064 | 0.036 | -0.085 | 0.074 | 0.017 | 0.035 | -0.046 | 0.072 | 0.012 | 0.029 | -0.085 | 0.064 | 0.032 | 0.057 | 0.006 | 0.074 | 0.043 | 0.051 | -0.067 |
WPA (Winst Per Aandeel)
| -0.1 | 0.06 | 0.055 | 0.08 | 0.13 | 0.13 | 0.005 | 0.58 | 0.02 | 0.49 | 0.32 | 0.27 | -0.39 | -3.34 | 0.019 | -0.24 | -0.55 | 0.027 | -0.33 | -0.1 | -0.47 | -0.12 | -0.16 | 0.09 | -0.43 | -0.19 | -2.25 | -0.09 | -0.41 | 0.45 | -0.12 | -0.024 | -0.29 | -1.26 | -0.23 | -0.16 | -0.78 | -0.53 | -0.22 | -0.11 | -0.56 | 0.51 | 0.4 | 0.27 | -0.51 | 0.65 | 0.11 | 0.26 | -0.29 | 0.63 | 0.08 | 0.21 | -0.49 | 0.52 | 0.19 | 0.36 | 0.03 | 0.55 | 0.24 | 0.35 | -0.38 |
Verwaterde WPA
| -0.1 | 0.06 | 0.055 | 0.08 | 0.12 | 0.13 | 0.005 | 0.58 | 0.02 | 0.49 | 0.32 | 0.27 | -0.39 | -3.34 | 0.019 | -0.24 | -0.55 | 0.027 | -0.33 | -0.1 | -0.47 | -0.12 | -0.16 | 0.09 | -0.43 | -0.19 | -2.25 | -0.09 | -0.41 | 0.45 | -0.12 | -0.024 | -0.29 | -1.26 | -0.23 | -0.16 | -0.78 | -0.53 | -0.22 | -0.11 | -0.56 | 0.51 | 0.4 | 0.27 | -0.51 | 0.65 | 0.11 | 0.26 | -0.29 | 0.63 | 0.08 | 0.21 | -0.48 | 0.52 | 0.19 | 0.36 | 0.03 | 0.55 | 0.24 | 0.35 | -0.38 |
EBITDA
| 20.4 | 53.4 | 46.3 | 56.9 | 23.6 | 50.1 | 32.8 | 141.3 | 35.7 | 75.3 | 59.2 | 54.5 | -1.5 | 32.6 | 42.1 | 37.3 | 6.1 | 55.7 | 36.4 | 45.8 | 14.3 | 34.2 | 9 | 43.6 | -12.5 | 25.5 | 14.2 | 29.5 | -11.9 | 42.7 | 17.9 | 26.5 | -15.7 | 42.1 | 4.7 | 17 | -29.3 | -8.7 | 2.6 | 21.8 | -25.5 | 67.8 | 32.8 | 48.4 | -14.7 | 77.5 | 36.1 | 48.7 | 2.6 | 80.6 | 34.1 | 44.5 | -10.9 | 73.9 | 33.7 | 46.2 | 5 | 80.5 | 31.7 | 43.4 | -7.5 |
EBITDA ratio
| 0.106 | 0.195 | 0.204 | 0.226 | 0.119 | 0.184 | 0.134 | 0.525 | 0.182 | 0.271 | 0.249 | 0.239 | -0.01 | 0.141 | 0.203 | 0.204 | 0.036 | 0.195 | 0.162 | 0.189 | 0.069 | 0.112 | 0.039 | 0.156 | -0.062 | 0.081 | 0.059 | 0.105 | -0.049 | 0.11 | 0.062 | 0.075 | -0.057 | 0.141 | 0.013 | 0.042 | -0.077 | -0.016 | 0.006 | 0.044 | -0.064 | 0.112 | 0.072 | 0.089 | -0.034 | 0.12 | 0.074 | 0.091 | 0.006 | 0.129 | 0.074 | 0.087 | -0.027 | 0.128 | 0.08 | 0.102 | 0.013 | 0.153 | 0.081 | 0.101 | -0.021 |