
Stockmann Oyj Abp
HEL:STOCKA.HE
2.47 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -15.4 | 9.7 | 8.7 | 13.8 | 19.5 | 17.5 | 0.7 | 80.6 | 2.8 | 35 | 23.3 | 19.1 | -29.5 | -240.4 | 1.2 | -15 | -37.4 | 1.8 | -18.2 | -5.5 | -32.4 | -8.5 | -13.8 | 8 | -30.9 | -13.3 | -161.1 | -5.4 | -29.6 | 26.9 | -7.2 | -1.7 | -21.2 | -90.4 | -16.6 | -11.8 | -56.2 | -38.1 | -13.5 | -8.1 | -40.1 | 36.5 | 29 | 19.4 | -36.5 | 47.8 | 8.1 | 18.6 | -20.9 | 45.2 | 5.7 | 14.7 | -34.8 | 37.1 | 13.3 | 25.7 | 2.2 | 38.9 | 16.9 | 22 | -23.8 |
Afschrijvingen & Amortisatie
| 25.4 | 24.6 | 24.9 | 25.1 | 25.6 | 24.7 | 25.9 | 26.9 | 25.7 | 24.4 | 26 | 26.6 | 25.3 | 273.8 | 34.3 | 35.5 | 36.3 | 34.8 | 34.1 | 35.3 | 35.4 | 38.9 | 13.9 | 13.9 | 14.2 | 20.5 | 165.5 | 14.6 | 15.3 | 15.4 | 14.6 | 15 | 14.2 | 27.3 | 20.5 | 20.9 | 20.4 | 17.4 | 17.2 | 18.2 | 18.2 | 19.2 | 18.3 | 18.3 | 18.6 | 19 | 19 | 18.1 | 18.4 | 20.8 | 18.9 | 18.9 | 19.1 | 17.1 | 15.3 | 15.2 | 14.2 | 0 | 14 | 14.7 | 14.6 |
Uitgestelde Inkomstenbelasting
| 0 | 11.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | -11.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -24.5 | 44.6 | -29.9 | 23.7 | -32.7 | 26.6 | -31.5 | -14.7 | -60.4 | 40.2 | -24.5 | 4.5 | -3.4 | -11.9 | -21.5 | 77.3 | -14.4 | 25.7 | -12.9 | 7.6 | -17.9 | 23.8 | 0.4 | 52.6 | -38.1 | 42.7 | -28.2 | 32.9 | -55.2 | 36.3 | -42.1 | 43.1 | -59.7 | 146.3 | -29.6 | 11.3 | -19.2 | 101 | -50.9 | 63.2 | -76.8 | 99.3 | -72.4 | 61.3 | -85.7 | 76.2 | -61.7 | 35.6 | -62.6 | 100.4 | -58.2 | 40.7 | -132.2 | 55.5 | -26.4 | 23.6 | -72.4 | 59.9 | -56.5 | 84.3 | -84 |
Vorderingen
| 0 | 6.7 | -5.8 | 4.9 | -4.2 | 4 | -4.6 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -20.7 | 34.3 | -18.9 | 9.4 | -13.6 | 20.2 | -17.4 | -6.3 | -24.8 | 12 | -19.4 | 12.9 | -27 | 19.4 | -16 | 42 | -31.5 | 35.7 | -31.1 | 14.1 | -24 | 41.1 | -31.8 | 31.7 | -24.7 | 44.3 | -38.5 | 34.4 | -24.7 | 36.5 | -36.6 | 34.1 | -36.8 | 95 | -46.8 | 41.5 | -16.7 | 65.3 | -70.8 | 69.2 | -50 | 62.9 | -55.7 | 59.8 | -60.2 | 0 | 0 | 0 | -45.2 | 71.1 | -74.9 | 44.8 | -64.8 | 43.7 | -69.4 | 35.7 | -44.3 | 63.3 | -39.8 | 56.1 | -51.9 |
Crediteuren
| 0 | 3.6 | -5.2 | 9.4 | -14.9 | 2.4 | -9.5 | -11.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.4 | -35.6 | 28.2 | -5.1 | -8.4 | 23.6 | -31.3 | -5.5 | 35.3 | 17.1 | -10 | 18.2 | -6.5 | 6.1 | -17.3 | 32.2 | 20.9 | -13.4 | -1.6 | 10.3 | -1.5 | -30.5 | -0.2 | -5.5 | 9 | -22.9 | 51.3 | 17.2 | -30.2 | -2.5 | 35.7 | 19.9 | -6 | -26.8 | 36.4 | -16.7 | 1.5 | -25.5 | 0 | 0 | 0 | -17.4 | 29.3 | 16.7 | -4.1 | -67.4 | 11.8 | 43 | -12.1 | -28.1 | -3.4 | -16.7 | 28.2 | -32.1 |
Overige Niet-Contante Posten
| 5.7 | -19.2 | 2.8 | 6.2 | -45.3 | -0.1 | 11.5 | -55.2 | -25.9 | -15.8 | 7.1 | 1.4 | -9.3 | 16.7 | 9.3 | 10.5 | -6.9 | 7.7 | 1.4 | 10.6 | -5.2 | 6.8 | 3.5 | 5.3 | -7.1 | 35.7 | -6 | 6.1 | -8.6 | 17.5 | 1 | -2 | -8.6 | 13.8 | -6.1 | -3.2 | -10.2 | 36.6 | -4.6 | 4.1 | -14.2 | 28.2 | -22.9 | 2.5 | -7.7 | -1.8 | 2.2 | 15.9 | -8.2 | 13.5 | -5.5 | -3.5 | 2.5 | -1.5 | -2.5 | -6.8 | -17.8 | 56.1 | -5.2 | -3.7 | -1.4 |
Kasstroom uit Operationele Activiteiten
| -24.7 | 59.7 | 6.5 | 68.8 | -32.9 | 68.7 | 6.6 | 37.6 | -57.8 | 83.8 | 31.9 | 51.6 | -16.9 | 38.2 | 23.3 | 108.3 | -22.4 | 70 | 4.4 | 48 | -20.1 | 61 | 4 | 79.8 | -61.9 | 85.6 | -29.8 | 48.2 | -78.1 | 96.1 | -33.7 | 54.4 | -75.3 | 97 | -31.8 | 17.2 | -65.2 | 116.9 | -51.8 | 77.4 | -112.9 | 183.2 | -48 | 101.5 | -111.3 | 141.2 | -32.4 | 88.2 | -73.3 | 179.9 | -39.1 | 70.8 | -145.4 | 108.2 | -0.3 | 57.7 | -73.8 | 154.9 | -30.8 | 117.3 | -94.6 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.7 | -18.3 | -17.6 | -16 | -13.5 | -20.9 | -30.3 | -6.5 | -5 | -6.8 | -5.1 | -2.4 | -2.7 | -4.4 | -4.2 | -3.7 | -6.4 | -8.7 | -8.8 | -8.8 | -7.6 | -6 | -6.5 | -8.2 | -7.4 | -10.8 | -6.3 | -8.5 | -8.1 | -10.7 | -12.1 | -12.4 | -5 | -16.1 | -10.8 | -10.1 | -16.9 | -11.4 | -21.8 | -12.4 | -9.5 | -14.6 | -13.8 | -18.5 | -14.2 | -17.9 | -22 | -4.8 | -9.4 | -15.5 | -13.5 | -13.6 | -21.3 | -56.5 | -38.6 | -29.7 | -41.9 | -42.8 | -32.2 | -32.3 | -45.6 |
Netto Overnames
| 0 | 0 | 0 | -0.2 | 0 | 1.5 | 0 | 389.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0.2 | 0 | -0.2 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0.4 | 0 | -1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -0.2 | -0.1 | -0.4 | 0 | 1.4 | 0 | 389.2 | 38.4 | 45.8 | 0.1 | 0 | 0 | 1.6 | 0.1 | 9.4 | -2.4 | 1.1 | 2.5 | 6.2 | 140.9 | 30.3 | 0 | 108.3 | 15.5 | 0 | 0 | -0.1 | 0.1 | 1.2 | 0 | 4.5 | 1.3 | -2 | -0.2 | -4.3 | 0.1 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | -0.1 | 0.2 | 1.1 | 0.3 | 0.2 | 0.1 | 0 | 5.2 | 0.1 | 0.1 | 0.4 | 0.2 | 0.1 | 0.2 | 43.5 | 10.2 | 24.6 | 0.3 |
Kasstroom uit Investeringsactiviteiten
| -6.7 | -18.3 | -17.7 | -16.4 | -13.5 | -19.5 | -30.3 | 382.7 | 33.4 | 39 | -5 | -2.4 | -2.7 | -2.8 | -4.1 | 5.7 | -8.8 | -7.6 | -6.3 | -2.6 | 133.3 | 24.3 | -6.5 | 100.1 | 8.1 | -10.8 | -6.3 | -8.6 | -8 | -9.5 | -12.1 | -7.9 | -3.7 | -18.1 | -11 | -14.4 | -16.8 | -11.4 | -21.8 | -12.3 | -9.5 | -14.5 | -13.8 | -18.6 | -14 | -16.8 | -21.7 | -4.6 | -9.3 | -15.5 | -8.3 | -13.5 | -21.3 | -56 | -38.4 | -29.6 | -41.7 | 0.7 | -22 | -7.7 | -45.3 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 138 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -19.1 | -16 | -16.4 | -16.5 | -17.4 | -17.9 | -19.3 | -361.6 | -56.5 | -77.5 | -11.9 | -10.2 | -15.6 | -19.1 | -11.3 | -9.2 | 28.1 | -44.1 | -7.6 | -54.5 | -132.6 | -57.3 | -5.1 | -164.3 | 52.1 | -71.5 | 37.2 | -37.1 | 73.7 | -75.1 | 37.4 | -43.4 | 72.2 | -72.5 | 44.8 | -2.8 | 63.2 | -86.1 | 62.7 | -52.6 | 100.5 | -150.5 | 48.5 | -69.2 | 102.8 | -117.7 | 47.7 | -75.4 | 73.7 | -153 | 35.3 | -53.2 | 160 | -38.3 | 29.4 | -19.1 | -39.7 | -1.7 | -13 | -18.1 | 100.7 |
Kasstroom uit Financieringsactiviteiten
| -19.1 | -16 | -16.4 | -16.5 | -17.4 | -17.8 | -19.3 | -361.6 | -56.5 | -77.5 | -11.9 | -10.2 | -15.6 | -19.1 | -11.3 | -9.2 | 28.1 | -44.1 | -7.6 | -54.5 | -132.6 | -57.3 | -5.1 | -164.3 | 52.1 | -71.5 | 37.2 | -37.1 | 73.7 | -75.1 | 37.4 | -43.4 | 72.2 | -72.5 | 44.8 | -2.8 | 63.2 | -86.1 | 62.7 | -52.6 | 100.5 | -150.6 | 48.5 | -69.2 | 102.8 | -117.7 | 47.7 | -75.4 | 73.7 | -153 | 35.3 | -53.2 | 160 | -38.3 | 29.4 | -19.1 | -39.7 | -1.7 | -13 | -18.1 | 100.7 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -3.3 | 4.1 | 2.8 | -5.7 | -1.5 | -3.6 | -1.3 | -4.9 | -2.1 | -1.5 | -0.6 | 1 | -1.6 | 3.9 | -1.2 | 1.5 | -0.5 | 0.2 | -0.2 | -0.2 | -0.4 | 0.1 | 0.2 | -0.3 | -0.1 | -0.2 | -0.2 | -0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0.2 | -0.1 | 0 | -0.1 | -1.4 | 0.1 | -0.2 | -0.1 | -0.3 | 0.1 | -0.4 | 0.2 | -1.7 | 0.9 | 0.1 | 0.1 | 0.5 | -0.1 | -0.4 | 0.1 | 0.7 | 0.3 | 0.4 | 0.8 | 0.3 | 0.6 | 0.2 | -0.1 |
Netto Kasstroomverandering
| -53.8 | 29.5 | -24.7 | 30.2 | -65.4 | 27.7 | -44.4 | 53.8 | -82.9 | 43.9 | 14.2 | 40.2 | -36.9 | 20.3 | 6.5 | 106.4 | -3.6 | 18.4 | -9.7 | -9.3 | -19.7 | 28.2 | -7.5 | 15.3 | -1.8 | 3.3 | 0.9 | 2.5 | -12.4 | 11.5 | -8.4 | 3.2 | -6.8 | 6.6 | 1.9 | 0.1 | -18.9 | 18 | -10.8 | 12.3 | -22 | 17.7 | -13.1 | 13.2 | -22.2 | 5 | -5.5 | 8.3 | -8.8 | 11.9 | -12.2 | 1.9 | -5.1 | 14.6 | -10.1 | 9.7 | -153.7 | 154.2 | -66.6 | 65 | -11.2 |
Kaspositie aan het Einde van de Periode
| 83.7 | 137.5 | 108 | 132.7 | 102.5 | 167.9 | 140.2 | 184.6 | 130.8 | 213.7 | 169.8 | 155.6 | 115.4 | 152.3 | 132 | 125.5 | 19.1 | 22.7 | 4.3 | 14 | 23.3 | 43 | 14.8 | 22.3 | 7 | 8.8 | 5.5 | 4.6 | 2.1 | 14.5 | 3 | 11.4 | 8.2 | 15 | 8.4 | 6.5 | 6.4 | 25.3 | 7.3 | 18.1 | 5.8 | 27.8 | 10.1 | 23.2 | 10 | 32.2 | 27.2 | 32.7 | 24.4 | 33.2 | 21.3 | 33.5 | 31.6 | 36.4 | 21.8 | 31.9 | 22.2 | 175.9 | 21.7 | 88.3 | 23.3 |